그랜드캐년에듀케이션 LOPE(GRAND CANYON EDUCATION INC)

그랜드캐년에듀케이션

LOPE

NASDAQ

150.19

+ 1.42 (+0.95%) 26.08/27, USD

최근 실적발표 26. 07/31

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	1,142	1,126	1,106	1,091	1,068	1,048	1,033	1,019	1,002	985	961	941	928	917	911	904	902	904	897	883	875	859	844	819	814	803	779	743	705	767	846	939	1,020	1,002	974	947	922	895	873	845	828
매출원가	534	526	518	512	502	495	489	482	476	468	457	446	438	431	424	409	401	392	381	376	367	357	351	345	337	329	314	292	280	344	422	506	577	531	555	440	391	381	373	363	355
매출총이익	608	599	588	578	566	553	544	536	526	517	504	495	490	486	488	495	501	512	515	507	508	502	494	474	477	474	465	451	425	423	424	433	443	470	420	508	530	514	500	481	473
판매관리비	283	280	277	273	267	263	259	255	251	249	246	245	246	244	242	238	233	228	225	222	217	213	208	203	198	192	187	177	168	159	147	146	140	173	136	239	271	265	260	254	247
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	280	273	266	258	288	279	275	273	267	259	249	242	236	235	238	249	259	275	282	277	283	281	277	262	271	273	265	263	233	240	258	269	300	296	283	268	255	245	237	224	226
EBITDA	334	328	320	311	341	332	328	324	315	304	292	282	274	270	271	289	314	344	365	367	373	371	367	352	361	365	356	350	313	313	324	332	360	355	340	324	305	292	283	266	268
영업외이익	13	14	14	14	15	16	16	15	14	12	10	9	7	5	3	9	24	38	53	60	60	60	60	60	62	64	64	63	60	44	30	17	5	4	3	2	-1.35	-2	0.25	-0.64	2
법인세	69	67	64	61	66	65	65	63	61	58	55	56	53	53	55	58	64	71	71	72	73	73	76	69	71	70	58	59	53	52	58	63	76	77	80	85	79	81	88	83	83
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	224	220	216	211	237	230	226	225	219	213	205	195	190	186	185	199	216	240	260	262	266	264	257	247	253	257	259	258	234	229	229	222	227	221	203	183	173	161	149	139	143

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	171	96	112	97	192	145	325	264	241	196	146	57	143	105	120	40	139	202	601	61	69	226	246	167	173	132	123	120	66	89	182	107	222	316	248	256	146	159	131	144	115
단기투자	103	156	188	180	182	160	0	0	100	94	98	98	90	89	61	68	64	62	0	0	44	36	11	13	15	17	22	14	14	14	69	69	77	92	89	90	89	82	63	50	49
매출채권등	34	113	84	122	28	116	83	116	29	137	79	104	25	103	77	101	26	102	70	95	20	92	62	89	21	77	49	83	14	75	47	65	0	9	11	12	11	9	10	10	9
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	965	1,155	965	965	965	1,040	965	970	1,010	1,070	930	900	883	0	0	0	0	0	0	0	0	0
유형자산	275	273	276	280	278	274	276	275	276	262	262	255	231	221	220	220	194	192	194	192	192	191	190	186	167	156	148	146	130	129	111	111	112	950	922	898	888	870	856	833	794
무형자산	308	310	312	314	317	319	321	323	325	327	329	331	333	335	338	340	342	344	346	348	350	352	354	357	359	361	363	365	367	360	3	3	3	3	3	3	3	3	3	3	3
이연세자산	8	0.23	2	23	7	0	0.49	2	6	0.04	1.32	4	9	3	3	4	9	0	1.28	2	1.33	0.76	1.29	4	2	2	2	4	3	3	0.01	2	0.32	1.33	2	5	5	5	5	6	8
기타자산	20	19	18	17	18	19	13	13	15	18	15	14	15	18	13	12	14	16	11	18	14	22	15	21	15	21	15	18	13	19	12	14	986	21	28	28	27	28	26	26	26
자산총계	919	968	992	1,033	1,021	1,031	1,018	993	993	1,036	930	863	846	874	833	785	787	918	1,223	1,680	1,847	1,885	1,845	1,801	1,790	1,732	1,690	1,761	1,678	1,619	1,324	1,253	1,400	1,392	1,304	1,291	1,169	1,155	1,092	1,072	1,005
매입채무등	17	29	24	19	24	24	27	28	22	30	18	24	23	22	20	19	18	30	24	41	22	17	17	15	20	19	15	21	18	13	14	17	35	36	29	28	22	24	25	29	39
차입금	104	104	107	111	108	105	109	107	109	97	99	97	82	75	77	79	58	59	61	144	189	162	172	178	170	169	170	285	269	262	60	62	63	65	67	68	70	72	98	87	102
이연수익	15	10	0	4	14	9	0	6	7	10	0	6	9	10	0	6	12	12	0.01	3	10	7	0	10	8	8	0.02	9	10	5	0	0	0	64	47	116	52	70	41	105	47
이연세부채	42	64	45	40	28	53	35	26	27	55	37	27	27	55	38	26	27	48	32	23	22	43	26	19	57	44	25	22	18	33	12	4	19	50	35	38	30	47	26	17	18
기타부채	72	65	69	101	68	59	64	61	67	84	58	59	60	53	59	63	66	63	60	70	61	67	56	57	47	44	38	43	34	34	24	31	182	53	45	49	42	46	43	47	47
부채총계	250	272	245	275	243	251	235	229	233	276	212	213	201	215	195	193	181	212	178	280	304	296	270	280	301	284	247	379	350	347	110	114	300	341	318	375	296	329	319	355	325
자본금+ 자본잉여금	-2,138	-2,066	-1,941	-1,843	-1,806	-1,762	-1,687	-1,625	-1,588	-1,554	-1,527	-1,512	-1,483	-1,440	-1,401	-1,376	-1,331	-1,207	-810	-369	-179	-84	-21	13	33	39	102	118	122	118	132	132	128	125	133	131	126	121	124	115	107
이익잉여금	2,808	2,762	2,687	2,600	2,584	2,543	2,471	2,389	2,348	2,313	2,245	2,164	2,128	2,099	2,040	1,969	1,939	1,913	1,855	1,770	1,722	1,673	1,595	1,508	1,456	1,409	1,341	1,265	1,207	1,155	1,082	1,007	973	927	854	786	747	707	651	603	574
기타포괄익	0	0	1	1	0	0	0	0	0	0	0	-1	-1	0	-1	0	0	0	0	0	0	0	0	0	0	0	0	-1	-1	-1	0	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1
자본총계	670	696	747	758	778	781	784	764	759	759	718	651	645	659	638	592	607	706	1,045	1,401	1,543	1,589	1,574	1,521	1,489	1,448	1,443	1,382	1,328	1,273	1,214	1,138	1,100	1,051	986	916	872	827	774	717	680
주식수(만주)	2,622	2,686	2,802	2,789	2,813	2,846	2,927	2,916	2,941	2,963	3,014	2,991	3,028	3,063	3,223	3,138	3,187	3,490	4,395	4,429	4,558	4,630	4,716	4,709	4,715	4,776	4,826	4,833	4,831	4,827	4,841	4,842	4,841	4,839	4,823	4,829	4,819	4,807	4,712	4,717	4,699

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	279	294	273	279	298	273	290	271	270	266	244	238	232	214	221	215	249	294	313	338	298	313	309	291	338	316	306	298	245	156	199	132	315	314	305	294	259	261	238	229	216
투자활동	43	-28	-222	-216	-117	-103	61	61	-52	-49	-80	-72	-66	-65	-97	867	1,111	916	951	-17	-179	-52	-19	11	-0.69	-67	-406	-454	-657	-541	-238	-256	-133	-142	-152	-165	-198	-209	-216	-211	-210
재무활동	-343	-315	-265	-230	-230	-221	-173	-125	-119	-126	-137	-148	-163	-246	-604	-1,103	-1,290	-1,234	-909	-427	-222	-167	-166	-256	-231	-205	40	169	168	157	-27	-25	-18	-15	-36	-19	-30	-4	11	-19	-9
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-21	-48	-213	-166	-49	-52	178	207	98	91	26	17	4	-97	-481	-21	70	-24	355	-106	-103	93	123	47	106	44	-59	13	-156	-227	-66	-149	76	157	117	111	30	48	32	-2	-3
자본적지출	-36	-34	-35	-37	-37	-38	-38	-38	-45	-46	-45	-44	-38	-38	-36	-34	-29	-27	-29	-29	-34	-33	-30	-30	-25	-24	-23	-20	-157	-196	-226	-260	-143	-130	-124	-125	-159	-211	-239	-248	-247
잉여현금	242	260	239	242	261	235	252	232	225	220	198	194	193	176	185	180	220	266	284	308	265	280	279	262	313	292	284	278	88	-39	-27	-129	172	185	181	169	100	49	-1.26	-19	-31

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수