알리안트에너지 LNT(ALLIANT ENERGY CORP) | 재무제표

알리안트에너지

LNT

NASDAQ S&P500

68.45

+ 0.24 (+0.35%) 26.08/28 00:00, USD

최근 실적발표 26. 08/01

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	4,429	4,419	4,362	4,275	4,146	4,079	3,981	3,967	3,963	3,981	4,027	4,124	4,182	4,213	4,205	4,073	3,962	3,836	3,669	3,559	3,455	3,401	3,416	3,479	3,549	3,576	3,648	3,640	3,579	3,605	3,534	3,517	3,495	3,445	3,382	3,323	3,341	3,330	3,320	3,263	3,237
매출원가	2,166	2,130	1,751	2,024	1,977	1,786	1,587	1,787	1,813	2,002	1,733	1,667	1,899	1,936	1,902	2,508	2,421	2,332	2,217	2,129	2,051	2,018	2,061	2,093	2,157	2,212	2,303	2,348	2,336	2,376	2,333	2,315	2,321	2,280	2,249	2,223	2,245	2,272	2,268	2,250	2,243
매출총이익	2,263	2,289	2,611	2,251	2,169	2,293	2,394	2,180	2,150	1,979	2,294	2,457	2,283	2,277	2,303	1,565	1,541	1,504	1,452	1,430	1,404	1,383	1,355	1,386	1,392	1,365	1,345	1,292	1,243	1,229	1,201	1,203	1,174	1,165	1,133	1,100	1,096	1,058	1,052	1,013	995
판매관리비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	980	1,018	1,025	1,050	1,014	921	886	848	857	944	943	920	907	902	928	901	881	845	795	775	758	750	740	789	807	789	778	738	704	705	694	707	687	690	671	654	581	555	554	516	590
EBITDA	2,067	2,051	2,019	2,023	1,963	1,848	1,797	1,735	1,726	1,800	1,777	1,740	1,700	1,684	1,704	1,661	1,639	1,595	1,534	1,498	1,480	1,467	1,457	1,517	1,528	1,499	1,476	1,418	1,366	1,350	1,324	1,311	1,271	1,252	1,212	1,170	1,089	1,058	1,049	1,014	1,078
영업외이익	219	175	148	141	133	133	139	143	150	157	158	147	121	111	105	96	98	91	82	68	76	84	102	131	136	134	131	126	123	122	123	108	96	87	80	71	80	86	81	84	81
법인세	-171	-162	-149	-118	-162	-152	-114	-104	-37	-4	4	-1.00	8	12	22	18	-17	-38	-74	-76	-75	-66	-57	-27	16	35	69	55	44	46	48	44	58	66	67	77	59	55	59	58	78
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.40	1.10	0.70	0.20	-2	-3	-3
순이익	817	821	810	818	832	745	690	661	625	698	703	689	657	656	686	673	705	692	674	645	635	625	624	671	651	612	567	541	520	526	522	531	494	488	468	436	396	386	382	353	405

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	25	115	556	503	329	25	81	827	92	32	62	206	13	157	20	344	19	67	39	20	15	14	54	189	208	55	16	194	170	10	21	240	5	19	28	9	7	8	8	85	7
단기투자	0	0	0	250	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	381	497	476	485	518	361	427	463	409	426	475	486	428	428	516	509	490	481	440	392	377	325	412	399	387	396	402	452	422	418	350	465	415	343	483	336	425	425	493	492	316
재고자산	298	274	288	281	278	265	295	320	323	320	343	327	305	282	325	299	240	185	246	218	208	204	217	223	222	221	227	224	206	168	212	211	200	203	222	221	202	188	222	220	209
장기투자	756	724	694	689	666	650	639	633	623	611	602	594	584	569	559	551	546	533	517	514	506	494	485	478	473	470	468	453	443	434	431	424	421	415	396	459	355	347	338	330	325
유형자산	21,058	20,589	20,344	19,813	19,376	19,022	18,701	17,936	17,706	17,354	17,157	16,633	16,306	16,396	16,247	15,858	15,453	15,192	14,987	14,738	14,540	14,353	14,336	14,199	13,936	13,685	13,527	13,131	12,854	12,665	12,462	12,005	11,696	11,440	11,235	10,931	10,608	10,449	10,279	9,920	9,846
무형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세자산	40	0	12	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	30	0	0	0	30	0	0	42	0	0	0	41	0	0	0	0	0	0
기타자산	2,760	2,614	2,621	2,606	2,583	2,528	2,571	2,650	2,683	2,505	2,598	2,658	2,747	2,408	2,496	2,644	2,643	2,381	2,324	2,447	2,293	2,204	2,206	2,022	2,044	2,052	2,061	2,050	2,027	2,019	1,907	1,925	1,879	1,822	1,783	2,159	2,147	2,048	2,033	1,983	1,982
자산총계	25,318	24,813	24,991	24,627	23,750	22,851	22,714	22,829	21,836	21,248	21,237	20,904	20,383	20,240	20,163	20,205	19,391	18,839	18,553	18,329	17,939	17,594	17,710	17,540	17,270	16,879	16,701	16,533	16,122	15,713	15,426	15,270	14,615	14,242	14,188	14,115	13,743	13,465	13,374	13,029	12,685
매입채무등	628	459	498	550	497	405	532	473	581	438	611	604	585	518	756	786	584	383	436	361	392	307	377	417	430	375	422	498	423	388	543	498	431	363	477	478	381	370	445	365	353
차입금	12,118	11,840	12,116	11,921	11,307	10,629	10,406	10,679	9,756	9,667	9,509	9,339	9,036	9,050	8,718	8,611	8,113	7,992	7,883	7,391	7,311	7,115	7,166	7,003	6,765	6,462	6,527	6,542	6,535	6,133	5,944	5,891	5,566	5,344	5,282	4,846	4,728	4,624	4,564	4,369	4,123
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	2,360	2,359	2,310	2,187	2,198	2,147	2,188	2,164	2,086	2,038	2,042	1,913	1,969	1,957	1,943	2,005	2,029	2,024	1,927	1,906	1,865	1,843	1,881	1,803	1,761	1,736	1,784	1,703	1,658	1,642	1,603	1,575	1,507	1,512	1,478	2,814	2,681	2,626	2,570	2,531	2,474
기타부채	2,683	2,733	2,733	2,662	2,603	2,577	2,584	2,545	2,622	2,288	2,298	2,322	2,341	2,387	2,470	2,538	2,499	2,363	2,317	2,486	2,352	2,363	2,398	2,408	2,565	2,604	2,563	2,622	2,606	2,668	2,550	2,535	2,560	2,592	2,568	1,623	1,703	1,749	1,732	1,705	1,745
부채총계	17,789	17,391	17,657	17,320	16,605	15,758	15,710	15,861	15,045	14,431	14,460	14,178	13,931	13,912	13,887	13,940	13,225	12,762	12,563	12,144	11,920	11,628	11,822	11,631	11,521	11,177	11,296	11,364	11,222	10,831	10,640	10,499	10,064	9,810	9,806	9,761	9,493	9,368	9,312	8,970	8,695
자본금+ 자본잉여금	3,163	3,090	3,090	3,076	3,065	3,056	3,049	3,042	3,033	3,024	3,020	2,972	2,843	2,770	2,767	2,757	2,750	2,741	2,740	2,725	2,714	2,704	2,695	2,684	2,675	2,666	2,438	2,229	2,101	2,092	2,038	2,031	1,938	1,843	1,837	1,830	1,822	1,692	1,685	1,678	1,674
이익잉여금	4,363	4,330	4,243	4,231	4,080	4,037	3,954	3,927	3,755	3,791	3,756	3,750	3,606	3,559	3,509	3,508	3,387	3,336	3,250	3,261	3,106	3,063	2,994	3,026	2,874	2,834	2,766	2,739	2,598	2,587	2,546	2,540	2,413	2,389	2,346	2,325	2,229	2,206	2,177	2,181	2,116
기타포괄익	3	2	1	0	0	0	1	-1	3	2	1	4	3	-1	0	0	0	0	0	-1	-1	-1	-1	-1	-1	2	1	1	1	2	2	0	0	-1	-1	0	0	0	0	0	0
자본총계	7,529	7,422	7,334	7,307	7,145	7,093	7,004	6,968	6,791	6,817	6,777	6,726	6,452	6,328	6,276	6,265	6,137	6,077	5,990	5,985	5,819	5,766	5,688	5,709	5,548	5,502	5,205	4,969	4,700	4,682	4,586	4,570	4,351	4,232	4,182	4,154	4,050	3,897	3,862	3,859	3,790
주식수(만주)	26,090	25,880	25,780	25,780	25,730	25,720	25,680	25,690	25,670	25,650	25,330	25,380	25,190	25,140	25,120	25,130	25,110	25,090	25,070	25,080	25,060	25,040	24,870	25,000	24,980	24,460	23,900	23,990	23,810	23,660	23,360	23,520	23,200	23,140	22,970	23,100	22,900	22,760	22,710	22,720	22,700

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	1,158	1,288	1,169	1,154	1,097	1,109	1,167	1,158	1,118	986	867	623	497	423	486	590	675	688	582	542	389	486	501	587	702	639	660	595	531	553	528	513	669	559	522	190	10	284	393	830	864
투자활동	-1,797	-1,885	-1,896	-2,212	-1,908	-1,598	-1,547	-1,389	-1,452	-1,491	-1,401	-1,286	-1,045	-973	-933	-875	-908	-913	-728	-724	-749	-810	-951	-1,105	-1,072	-1,101	-1,287	-1,112	-1,156	-1,280	-1,067	-1,210	-1,299	-1,098	-1,033	-588	-471	-587	-720	-1,078	-950
재무활동	335	687	1,202	731	1,047	479	398	852	413	379	573	525	542	640	431	608	237	278	130	12	167	283	488	512	404	503	619	470	788	717	531	930	631	553	533	323	461	309	329	194	38
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-304	90	475	-327	236	-10	18	621	79	-126	39	-138	-6	90	-16	323	4	53	-16	-170	-193	-41	38	-6	34	41	-8	-48	163	-10	-8	233	-0.20	13	21	-75	0.30	5	2	-55	-48
자본적지출	-2,214	-2,065	-2,277	-2,259	-2,158	-2,128	-2,052	-1,810	-1,843	-1,792	-1,731	-1,720	-1,600	-1,502	-1,392	-1,171	-1,194	-1,163	-1,070	-1,130	-1,135	-1,229	-1,293	-1,470	-1,471	-1,443	-1,539	-1,493	-1,522	-1,608	-1,569	-1,470	-1,416	-1,348	-1,282	-1,237	-1,177	-1,161	-1,131	-1,021	-1,012
잉여현금	-1,056	-777	-1,108	-1,105	-1,061	-1,019	-885	-652	-725	-806	-864	-1,097	-1,103	-1,079	-906	-581	-519	-475	-488	-588	-746	-743	-792	-883	-768	-804	-879	-898	-991	-1,055	-1,041	-957	-747	-789	-760	-1,047	-1,167	-877	-738	-191	-148

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수