24.09/29 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/24 | 23.06/25 | 23.03/26 | 22.12/31 | 22.09/25 | 22.06/26 | 22.03/27 | 21.12/31 | 21.09/26 | 21.06/27 | 21.03/28 | 20.12/31 | 20.09/27 | 20.06/28 | 20.03/29 | 19.12/31 | 19.09/29 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/24 | 18.03/25 | 17.12/31 | 17.09/24 | 17.06/25 | 17.03/26 | 16.12/31 | 16.09/25 | 16.06/26 | 16.03/27 | 15.12/31 | 15.09/27 | 15.06/28 | 15.03/29 | 14.12/31 | 14.09/28 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
매출액 | 71,295 | 71,069 | 69,640 | 67,571 | 67,688 | 67,393 | 66,146 | 65,984 | 64,722 | 64,167 | 65,750 | 67,044 | 66,347 | 66,814 | 66,005 | 65,398 | 64,244 | 62,920 | 61,127 | 59,812 | 58,345 | 57,492 | 56,463 | 53,762 | 53,195 | 51,218 | 50,383 | 49,960 | 49,910 | 49,120 | 48,134 | 47,290 | 45,016 | 43,525 | 43,591 | 40,536 | 38,690 | 39,744 | 39,407 | 39,946 | 44,603 |
매출원가 | 62,760 | 62,603 | 61,214 | 59,092 | 59,202 | 58,835 | 57,722 | 57,697 | 56,315 | 55,578 | 56,966 | 57,983 | 57,494 | 58,127 | 57,256 | 56,744 | 55,681 | 54,430 | 52,857 | 51,445 | 50,159 | 49,448 | 48,659 | 46,488 | 46,154 | 44,498 | 43,760 | 43,589 | 43,556 | 42,982 | 42,422 | 41,889 | 40,170 | 38,966 | 38,891 | 36,044 | 34,263 | 35,139 | 34,832 | 35,263 | 39,878 |
매출총이익 | 8,535 | 8,466 | 8,426 | 8,479 | 8,486 | 8,558 | 8,424 | 8,287 | 8,407 | 8,589 | 8,784 | 9,061 | 8,853 | 8,687 | 8,749 | 8,654 | 8,563 | 8,490 | 8,270 | 8,367 | 8,186 | 8,044 | 7,804 | 7,274 | 7,041 | 6,720 | 6,623 | 6,371 | 6,354 | 6,138 | 5,712 | 5,401 | 4,846 | 4,559 | 4,700 | 4,492 | 4,427 | 4,605 | 4,575 | 4,683 | 4,725 |
판매관리비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
영업이익 | 8,535 | 8,466 | 8,426 | 8,479 | 8,486 | 8,558 | 8,424 | 8,287 | 8,407 | 8,589 | 8,784 | 9,061 | 8,853 | 8,687 | 8,749 | 8,654 | 8,563 | 8,490 | 8,270 | 8,367 | 8,186 | 8,044 | 7,804 | 7,274 | 7,041 | 6,720 | 6,623 | 6,371 | 6,354 | 6,138 | 5,712 | 5,401 | 4,846 | 4,559 | 4,700 | 4,492 | 4,427 | 4,605 | 4,575 | 4,683 | 4,725 |
EBITDA | 10,393 | 10,369 | 10,364 | 10,444 | 10,455 | 10,452 | 8,703 | 8,707 | 8,877 | 7,489 | 9,321 | 9,483 | 9,181 | 10,497 | 10,269 | 10,061 | 9,673 | 9,453 | 9,169 | 9,083 | 8,730 | 8,528 | 8,266 | 7,667 | 7,843 | 7,558 | 7,484 | 7,165 | 6,644 | 8,076 | 8,072 | 8,144 | 8,071 | 6,419 | 6,318 | 6,247 | 6,227 | 6,329 | 6,304 | 6,372 | 6,097 |
영업외이익 | 337 | 422 | 482 | 535 | 521 | 503 | -1,121 | -984 | -860 | -2,466 | -820 | -942 | -1,034 | 403 | 140 | 62 | -194 | -269 | -314 | -473 | -627 | -676 | -697 | -768 | -297 | -269 | -255 | -328 | -925 | 2,033 | 2,576 | 3,040 | 3,673 | 1,170 | 857 | 1,208 | 1,276 | 1,080 | 1,089 | 1,056 | 360 |
법인세 | 1,171 | 1,145 | 1,163 | 1,178 | 1,177 | 1,229 | 925 | 948 | 1,111 | 855 | 1,189 | 1,235 | 1,189 | 1,427 | 1,408 | 1,347 | 1,286 | 1,156 | 1,083 | 1,011 | 907 | 836 | 830 | 792 | 2,951 | 3,183 | 3,313 | 3,356 | 1,223 | 1,227 | 1,151 | 1,093 | 1,002 | 997 | 1,100 | 1,173 | 1,269 | 1,359 | 1,397 | 1,424 | 1,548 |
중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -55 | -55 | -55 | -55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73 | 73 | 73 | 73 | -8 | 1,298 | 1,420 | 1,512 | 1,636 | 439 | 317 | 479 | 470 | 361 | 361 | 361 | 0 |
순이익 | 6,675 | 6,736 | 6,776 | 6,920 | 6,966 | 7,060 | 5,688 | 5,732 | 5,869 | 4,705 | 6,211 | 6,315 | 6,058 | 7,142 | 6,953 | 6,833 | 6,539 | 6,449 | 6,243 | 6,230 | 5,985 | 5,850 | 5,593 | 5,046 | 3,049 | 2,539 | 2,331 | 1,963 | 3,566 | 4,998 | 5,064 | 5,173 | 5,247 | 3,717 | 3,625 | 3,605 | 3,576 | 3,599 | 3,559 | 3,614 | 3,198 |
24.09/29 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/24 | 23.06/25 | 23.03/26 | 22.12/31 | 22.09/25 | 22.06/26 | 22.03/27 | 21.12/31 | 21.09/26 | 21.06/27 | 21.03/28 | 20.12/31 | 20.09/27 | 20.06/28 | 20.03/29 | 19.12/31 | 19.09/29 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/24 | 18.03/25 | 17.12/31 | 17.09/24 | 17.06/25 | 17.03/26 | 16.12/31 | 16.09/25 | 16.06/26 | 16.03/27 | 15.12/31 | 15.09/27 | 15.06/28 | 15.03/29 | 14.12/31 | 14.09/28 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
현금성자산 | 3,151 | 2,523 | 2,790 | 1,442 | 3,551 | 3,673 | 2,440 | 2,547 | 2,430 | 1,775 | 1,883 | 3,604 | 2,727 | 2,745 | 2,933 | 3,160 | 3,585 | 2,855 | 1,988 | 1,514 | 2,539 | 1,167 | 991 | 772 | 897 | 1,181 | 2,393 | 2,861 | 2,941 | 2,452 | 2,216 | 1,837 | 2,895 | 1,269 | 1,452 | 1,090 | 3,300 | 3,202 | 3,486 | 1,446 | 2,963 |
단기투자 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
매출채권등 | 2,141 | 2,930 | 2,257 | 2,132 | 2,405 | 3,427 | 2,583 | 2,505 | 2,484 | 3,401 | 2,527 | 1,963 | 2,267 | 2,611 | 2,214 | 1,978 | 2,480 | 2,835 | 2,892 | 2,337 | 2,384 | 2,546 | 2,833 | 2,444 | 2,416 | 2,482 | 2,373 | 2,265 | 9,021 | 8,762 | 8,869 | 8,202 | 8,955 | 9,275 | 8,620 | 7,254 | 6,740 | 7,064 | 6,545 | 5,877 | 6,081 |
재고자산 | 3,234 | 3,097 | 3,278 | 3,132 | 3,312 | 3,498 | 3,471 | 3,088 | 3,113 | 3,431 | 3,144 | 2,981 | 2,903 | 3,119 | 3,256 | 3,545 | 3,293 | 3,521 | 3,539 | 3,619 | 3,474 | 3,599 | 3,285 | 2,997 | 3,050 | 3,038 | 3,196 | 2,878 | 4,803 | 4,941 | 5,074 | 4,670 | 4,852 | 5,136 | 5,223 | 4,819 | 3,237 | 3,032 | 3,087 | 2,804 | 2,898 |
장기투자 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
유형자산 | 8,454 | 8,394 | 8,354 | 8,370 | 8,046 | 7,966 | 7,938 | 7,975 | 7,629 | 7,569 | 7,561 | 7,597 | 7,332 | 7,290 | 7,213 | 7,213 | 6,803 | 6,663 | 6,605 | 6,591 | 6,240 | 6,170 | 6,140 | 6,124 | 5,902 | 5,786 | 5,749 | 5,775 | 5,511 | 5,532 | 5,481 | 5,549 | 5,369 | 5,438 | 5,417 | 5,389 | 4,677 | 4,640 | 4,654 | 4,751 | 4,590 |
무형자산 | 12,779 | 12,827 | 12,940 | 13,011 | 13,056 | 13,131 | 13,173 | 13,239 | 13,285 | 13,378 | 13,455 | 13,519 | 13,583 | 13,659 | 13,729 | 13,818 | 13,602 | 13,656 | 13,707 | 13,817 | 14,040 | 14,126 | 14,194 | 14,263 | 14,358 | 14,427 | 14,536 | 14,604 | 14,689 | 14,724 | 14,792 | 14,857 | 14,996 | 17,672 | 17,704 | 14,717 | 10,832 | 10,867 | 10,841 | 11,186 | 10,774 |
이연세자산 | 3,105 | 3,080 | 3,024 | 2,953 | 4,873 | 4,518 | 4,175 | 3,744 | 3,116 | 2,680 | 2,688 | 2,290 | 2,664 | 3,377 | 3,375 | 3,475 | 3,198 | 3,127 | 3,164 | 3,319 | 2,912 | 3,163 | 3,169 | 3,208 | 3,036 | 3,051 | 3,084 | 3,156 | 5,970 | 6,332 | 6,489 | 6,625 | 5,850 | 5,830 | 5,893 | 6,068 | 5,359 | 5,504 | 5,492 | 5,464 | 4,137 |
기타자산 | 22,656 | 22,225 | 22,320 | 21,416 | 21,423 | 20,765 | 20,842 | 19,782 | 19,973 | 19,524 | 20,252 | 18,919 | 20,367 | 19,298 | 18,717 | 17,521 | 17,812 | 16,946 | 17,353 | 16,331 | 17,686 | 17,069 | 17,072 | 15,068 | 15,836 | 15,160 | 15,303 | 15,081 | 6,011 | 5,968 | 5,915 | 6,066 | 5,822 | 5,788 | 5,849 | 9,967 | 5,472 | 5,539 | 5,647 | 5,518 | 5,490 |
자산총계 | 55,520 | 55,076 | 54,963 | 52,456 | 56,666 | 56,978 | 54,622 | 52,880 | 52,030 | 51,758 | 51,510 | 50,873 | 51,843 | 52,099 | 51,437 | 50,710 | 50,773 | 49,603 | 49,248 | 47,528 | 49,275 | 47,840 | 47,684 | 44,876 | 45,495 | 45,125 | 46,634 | 46,620 | 48,946 | 48,711 | 48,836 | 47,806 | 48,739 | 50,408 | 50,158 | 49,304 | 39,617 | 39,848 | 39,752 | 37,046 | 36,933 |
매입채무등 | 3,221 | 3,282 | 3,523 | 2,312 | 3,817 | 3,466 | 3,271 | 2,117 | 2,622 | 2,309 | 2,599 | 780 | 1,520 | 1,608 | 1,889 | 880 | 1,491 | 1,453 | 3,166 | 1,281 | 2,904 | 2,611 | 3,097 | 2,402 | 2,691 | 2,675 | 2,715 | 1,467 | 9,043 | 9,014 | 9,290 | 8,429 | 9,670 | 10,014 | 9,571 | 8,448 | 7,554 | 7,565 | 7,493 | 7,337 | 7,904 |
단기차입금 | 142 | 142 | 168 | 168 | 168 | 283 | 115 | 118 | 0 | 0 | 500 | 0 | 6 | 506 | 506 | 500 | 1,000 | 500 | 1,250 | 1,250 | 900 | 900 | 1,300 | 1,500 | 1,240 | 750 | 750 | 750 | 0 | 0 | 0 | 0 | 0 | 502 | 956 | 956 | 952 | 452 | 0 | 0 | 0 |
장기차입금 | 19,179 | 19,115 | 19,250 | 17,291 | 17,221 | 17,262 | 15,485 | 15,429 | 11,480 | 11,644 | 11,145 | 11,670 | 11,668 | 11,665 | 11,657 | 11,669 | 11,675 | 12,174 | 11,439 | 11,404 | 12,652 | 12,637 | 12,621 | 12,604 | 13,486 | 13,479 | 13,473 | 13,513 | 14,268 | 14,283 | 14,276 | 14,282 | 14,304 | 14,307 | 14,320 | 14,305 | 7,460 | 7,950 | 8,404 | 6,142 | 6,165 |
이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
이연세부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
기타부채 | 25,778 | 26,362 | 25,372 | 25,850 | 26,186 | 26,727 | 26,105 | 25,950 | 25,962 | 26,373 | 27,264 | 27,464 | 29,018 | 31,790 | 31,052 | 31,623 | 31,621 | 31,690 | 29,906 | 30,422 | 28,882 | 28,796 | 28,144 | 26,921 | 27,076 | 27,742 | 29,807 | 31,666 | 23,460 | 24,065 | 23,685 | 23,489 | 22,335 | 22,588 | 22,134 | 22,498 | 20,838 | 20,899 | 20,335 | 20,167 | 18,290 |
부채총계 | 48,320 | 48,901 | 48,313 | 45,621 | 47,392 | 47,738 | 44,976 | 43,614 | 40,064 | 40,326 | 41,508 | 39,914 | 42,212 | 45,569 | 45,104 | 44,672 | 45,787 | 45,817 | 45,761 | 44,357 | 45,338 | 44,944 | 45,162 | 43,427 | 44,493 | 44,646 | 46,745 | 47,396 | 46,771 | 47,362 | 47,251 | 46,200 | 46,309 | 47,411 | 46,981 | 46,207 | 36,804 | 36,866 | 36,232 | 33,646 | 32,359 |
이익잉여금 | 15,657 | 14,707 | 15,222 | 15,398 | 17,066 | 17,068 | 17,478 | 16,943 | 19,839 | 19,336 | 20,716 | 21,600 | 21,476 | 21,961 | 21,977 | 21,636 | 19,844 | 18,876 | 18,708 | 18,401 | 17,265 | 16,408 | 16,278 | 15,434 | 14,737 | 14,528 | 14,123 | 11,405 | 13,173 | 12,616 | 13,087 | 13,324 | 13,023 | 13,800 | 14,128 | 14,238 | 13,828 | 14,129 | 14,922 | 14,956 | 14,124 |
기타포괄익 | -8,693 | -8,769 | -8,811 | -8,803 | -8,146 | -8,079 | -8,086 | -8,023 | -8,134 | -8,168 | -10,979 | -11,006 | -12,217 | -15,837 | -16,008 | -16,121 | -15,259 | -15,403 | -15,541 | -15,554 | -13,653 | -13,839 | -14,094 | -14,321 | -14,077 | -14,395 | -14,589 | -12,539 | -11,360 | -11,637 | -11,892 | -12,102 | -10,991 | -11,104 | -11,254 | -11,444 | -11,321 | -11,456 | -11,715 | -11,870 | -9,864 |
자본총계 | 7,200 | 6,175 | 6,650 | 6,835 | 9,274 | 9,240 | 9,646 | 9,266 | 11,966 | 11,432 | 10,002 | 10,959 | 9,631 | 6,522 | 6,312 | 6,015 | 4,953 | 3,751 | 3,446 | 3,127 | 3,893 | 2,850 | 2,465 | 1,394 | 943 | 416 | -253 | -850 | 2,098 | 1,265 | 1,483 | 1,511 | 2,323 | 2,997 | 3,177 | 3,097 | 2,813 | 2,982 | 3,520 | 3,400 | 4,574 |
주식수(만주) | 23,835 | 23,993 | 24,164 | 24,809 | 25,183 | 25,325 | 25,529 | 26,207 | 26,515 | 26,610 | 27,232 | 27,578 | 27,691 | 27,793 | 28,010 | 27,978 | 27,954 | 28,043 | 28,193 | 28,207 | 28,239 | 28,253 | 28,256 | 28,442 | 28,478 | 28,552 | 28,557 | 28,673 | 28,799 | 28,944 | 29,031 | 29,297 | 30,290 | 30,445 | 30,548 | 30,729 | 31,053 | 31,476 | 31,558 | 31,592 | 31,738 |
24.09/29 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/24 | 23.06/25 | 23.03/26 | 22.12/31 | 22.09/25 | 22.06/26 | 22.03/27 | 21.12/31 | 21.09/26 | 21.06/27 | 21.03/28 | 20.12/31 | 20.09/27 | 20.06/28 | 20.03/29 | 19.12/31 | 19.09/29 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/24 | 18.03/25 | 17.12/31 | 17.09/24 | 17.06/25 | 17.03/26 | 16.12/31 | 16.09/25 | 16.06/26 | 16.03/27 | 15.12/31 | 15.09/27 | 15.06/28 | 15.03/29 | 14.12/31 | 14.09/28 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
영업활동 | 8,314 | 8,767 | 7,991 | 7,920 | 7,483 | 7,725 | 7,956 | 7,802 | 10,142 | 8,946 | 8,883 | 9,221 | 6,760 | 6,703 | 7,617 | 8,183 | 7,866 | 8,476 | 7,962 | 7,311 | 8,038 | 5,909 | 4,169 | 3,138 | 2,433 | 3,826 | 5,442 | 6,476 | 5,693 | 5,259 | 5,188 | 5,189 | 5,824 | 6,021 | 5,811 | 5,101 | 3,536 | 3,009 | 2,723 | 3,866 | 5,005 |
투자활동 | -1,657 | -1,845 | -1,807 | -1,694 | -1,799 | -1,799 | -1,797 | -1,789 | -1,523 | -1,355 | -1,243 | -1,161 | -1,612 | -1,767 | -1,884 | -2,010 | -1,455 | -1,365 | -1,279 | -1,241 | -1,205 | -1,254 | -1,246 | -1,075 | -1,165 | -1,037 | -1,067 | -1,147 | -1,089 | -1,097 | -1,004 | -985 | -9,874 | -9,843 | -9,789 | -9,734 | -1,070 | -1,515 | -1,689 | -1,723 | -1,401 |
재무활동 | -7,057 | -8,072 | -5,834 | -7,331 | -4,563 | -4,028 | -5,602 | -7,070 | -8,916 | -8,561 | -8,690 | -7,616 | -6,006 | -5,046 | -4,788 | -4,527 | -5,365 | -5,423 | -5,686 | -5,328 | -5,191 | -4,669 | -4,325 | -4,152 | -3,312 | -4,060 | -4,198 | -4,305 | -4,558 | -2,979 | -3,420 | -3,457 | 3,645 | 1,889 | 1,944 | 4,277 | -2,129 | -1,728 | -812 | -3,314 | -3,302 |
환율변동 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
현금의증감 | -400 | -1,150 | 350 | -1,105 | 1,121 | 1,898 | 557 | -1,057 | -297 | -970 | -1,050 | 444 | -858 | -110 | 945 | 1,646 | 1,046 | 1,688 | 997 | 742 | 1,642 | -14 | -1,402 | -2,089 | -2,044 | -1,271 | 177 | 1,024 | 46 | 1,183 | 764 | 747 | -405 | -1,933 | -2,034 | -356 | 337 | -234 | 222 | -1,171 | 302 |
자본적지출 | -1,807 | -1,816 | -1,775 | -1,691 | -1,680 | -1,721 | -1,696 | -1,670 | -1,584 | -1,495 | -1,509 | -1,522 | -1,637 | -1,729 | -1,754 | -1,766 | -1,687 | -1,587 | -1,493 | -1,484 | -1,300 | -1,331 | -1,346 | -1,278 | -1,326 | -1,209 | -1,223 | -1,177 | -1,106 | -1,125 | -1,082 | -1,063 | -1,066 | -1,016 | -972 | -939 | -889 | -901 | -860 | -845 | -801 |
잉여현금 | 6,507 | 6,951 | 6,216 | 6,229 | 5,803 | 6,004 | 6,260 | 6,132 | 8,558 | 7,451 | 7,374 | 7,699 | 5,123 | 4,974 | 5,863 | 6,417 | 6,179 | 6,889 | 6,469 | 5,827 | 6,738 | 4,578 | 2,823 | 1,860 | 1,107 | 2,617 | 4,219 | 5,299 | 4,587 | 4,134 | 4,106 | 4,126 | 4,758 | 5,005 | 4,839 | 4,162 | 2,647 | 2,108 | 1,863 | 3,021 | 4,204 |