르메이트리배스큘러 LMAT(LEMAITRE VASCULAR INC)

르메이트리배스큘러

LMAT

NASDAQ

79.67

+ 0.06 (+0.07%) 26.08/27, USD

최근 실적발표 26. 08/06

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	262	256	250	241	235	226	220	213	206	200	193	186	177	169	162	160	160	158	154	152	151	135	129	122	115	119	117	115	111	108	106	103	104	103	101	98	96	93	89	86	82
매출원가	71	71	71	70	72	71	69	67	66	67	66	66	63	59	57	55	55	55	53	53	53	47	45	42	37	38	37	36	34	33	32	30	31	31	30	29	28	27	26	25	25
매출총이익	191	186	179	171	162	156	151	146	139	133	127	120	114	110	105	105	105	104	101	100	98	88	85	80	78	81	80	79	76	75	74	73	73	72	71	69	68	66	63	61	58
판매관리비	99	98	96	95	92	87	83	80	77	75	73	70	68	65	62	60	58	55	53	51	49	46	46	47	48	50	49	48	47	46	45	44	44	43	43	43	43	42	40	39	38
연구개발비	15	14	14	14	15	16	16	16	17	17	17	16	15	14	13	13	13	12	12	11	10	10	10	10	10	10	9	9	9	9	8	7	7	7	7	7	6	6	6	6	6
영업이익	77	73	68	62	55	53	52	50	46	41	37	33	30	27	27	28	31	36	36	38	39	32	29	24	20	21	21	29	28	28	28	21	22	22	21	19	19	17	16	16	13
EBITDA	100	96	91	83	74	70	67	64	59	54	49	45	42	37	37	38	42	47	48	48	49	42	37	32	26	27	27	29	27	33	33	32	32	26	25	23	23	21	20	19	17
영업외이익	13	13	12	11	9	7	5	5	4	4	3	2	2	0.74	0.66	-0.04	-0.06	0.02	0.08	-0.09	-0.04	0.08	-0.12	0.17	0.13	0.35	0.50	-6	-5	0.26	0.24	6	6	0.03	0.02	-0.07	-0.12	0.00	-0.08	0.03	0.24
법인세	19	18	17	16	14	13	13	13	12	10	9	9	7	7	7	6	8	8	7	8	7	7	6	5	4	4	4	4	4	5	6	6	6	4	4	3	5	6	6	5	4
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	66	62	58	53	47	45	44	41	38	34	30	27	25	21	21	21	22	27	27	28	29	24	21	19	16	18	18	19	18	23	23	21	22	18	17	15	14	12	11	11	9

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	27	27	28	25	27	25	26	21	22	27	24	18	19	17	19	17	21	16	14	17	22	24	27	29	20	11	12	12	13	15	26	20	20	23	19	38	30	26	24	35	29
단기투자	350	340	331	318	292	277	274	103	91	82	81	79	71	64	64	63	55	55	56	50	0.22	0.21	0.21	5	5	20	21	33	35	33	22	26	33	23	23	0	0	0	0	0	0
매출채권등	36	36	34	32	37	35	30	32	31	30	25	24	26	25	22	20	22	21	20	20	21	20	20	20	18	17	17	15	16	15	16	13	15	15	15	14	15	14	13	12	13
재고자산	71	71	70	71	68	66	65	65	64	61	58	56	54	54	50	48	47	47	46	44	45	45	45	46	46	41	40	37	32	29	27	24	22	22	21	21	20	21	20	17	17
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	50	48	43	43	42	41	42	41	40	40	40	37	37	35	34	31	32	31	32	33	32	31	31	31	32	30	30	20	21	20	14	13	12	12	12	11	10	9	8	7	7
무형자산	96	98	99	98	99	100	102	103	105	106	108	109	110	111	112	114	116	117	119	120	122	123	125	126	129	64	65	49	42	43	44	43	31	32	32	33	33	33	33	24	24
이연세자산	0.73	0.74	0.76	0.85	1.46	1.04	1.43	1.31	1.03	0.83	1.00	2	2	2	2	3	2	2	2	2	2	2	2	1.39	1.03	1.07	1.08	1.16	1.21	1.19	1.22	1.34	1.35	1.42	1.38	2	2	1.42	1.40	1.33	1.25
기타자산	11	9	10	11	11	10	12	10	9	8	10	8	7	7	8	7	5	3	5	4	4	3	4	4	4	2	4	3	2	3	3	4	3	2	3	4	3	2	2	4	3
자산총계	641	630	616	598	578	556	552	377	363	354	347	334	326	315	310	302	299	292	293	289	247	247	253	262	256	185	188	170	163	160	153	144	137	129	126	121	112	107	102	101	96
매입채무등	3	4	4	3	5	2	2	2	2	3	4	4	4	3	3	3	3	2	2	3	2	3	2	2	1.24	1.38	3	2	1.43	2	2	2	2	1.44	2	2	2	2	1.22	1.15	2
차입금	190	190	186	186	186	185	186	18	18	19	19	17	17	17	17	17	17	16	16	16	39	47	55	76	81	15	16	6	7	7	0	0	0	0	0	0	0	0	0	0	0
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	2	2	2	2	0.10	0.09	0.09	0.11	0.10	0.11	0.11	0.07	0.07	0.07	0.07	0.06	0.06	0.07	0.07	0.12	0.13	0.12	0.13	0.09	1.18	1.18	1.18	0.82	0.48	0.48	0.48	2	2	2	2	2	2	2	2	2	2
기타부채	25	27	31	28	24	21	27	26	23	23	26	24	22	21	23	21	21	17	20	21	19	20	23	22	19	18	21	19	16	18	21	15	13	12	13	12	10	11	11	12	9
부채총계	220	223	222	219	215	208	215	46	44	45	49	45	43	41	42	41	41	35	39	40	61	70	80	101	103	36	40	28	25	27	23	19	16	16	17	15	14	15	14	15	13
자본금+ 자본잉여금	218	216	212	208	205	202	198	197	195	193	187	186	184	179	176	174	172	171	169	167	108	106	104	99	97	96	95	93	91	89	88	87	86	84	84	83	80	78	77	77	75
이익잉여금	206	195	185	174	161	152	145	138	130	122	115	110	106	101	98	95	92	91	88	84	80	74	71	65	60	58	57	54	51	48	46	41	38	31	28	25	21	18	15	14	11
기타포괄익	-4	-4	-2	-3	-3	-5	-6	-3	-5	-6	-5	-7	-6	-6	-6	-8	-6	-5	-3	-3	-2	-2	-2	-3	-4	-6	-4	-5	-4	-4	-4	-3	-3	-2	-2	-2	-3	-4	-5	-3	-4
자본총계	420	407	394	379	363	348	337	331	320	309	298	289	284	274	268	261	258	258	254	249	186	178	173	161	153	149	148	142	138	133	130	125	121	113	110	106	98	92	88	87	83
주식수(만주)	2,453	2,303	2,292	2,439	2,289	2,289	2,277	2,283	2,272	2,257	2,242	2,248	2,245	2,227	2,217	2,221	2,212	2,210	2,147	2,193	2,095	2,084	2,047	2,047	2,039	2,043	2,032	2,037	2,024	2,020	2,024	2,029	2,026	2,018	2,003	2,014	1,997	1,970	1,924	1,924	1,897

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	83	87	81	73	59	48	44	40	37	40	37	30	26	23	25	26	33	34	35	44	44	40	35	26	17	16	14	15	15	16	20	20	24	24	23	20	18	18	17	17	14
투자활동	-68	-74	-65	-222	-207	-202	-200	-28	-25	-24	-25	-23	-21	-13	-10	-17	-60	-61	-61	-50	3	-54	-53	-60	-67	-12	-24	-19	-17	-18	-7	-32	-31	-28	-29	-18	-16	-16	-17	-5	-5
재무활동	-15	-13	-15	153	153	153	158	-9	-9	-5	-7	-7	-6	-9	-9	-8	27	19	14	-6	-46	26	32	51	57	-7	-5	-4	-4	-4	-4	-4	-3	-0.22	0.08	0.10	-2	-2	-3	-0.69	0.40
환율변동	-0.25	0.47	0.86	0.10	0.65	-0.09	-0.77	0.42	-0.37	-0.25	0.23	0.48	0.16	-0.35	-0.49	-1.33	-0.96	-0.44	-0.64	0.19	0.76	0.89	0.91	0.49	-0.13	-0.25	0.01	-0.54	-0.35	-1.01	-0.81	-0.45	-0.10	0.84	0.82	0.26	0.09	-0.29	-0.27	0.15	0.06
현금의증감	-0.55	2	3	4	5	-1.26	1.34	3	3	10	5	1.14	-1.30	1.12	5	-0.46	-0.75	-8	-13	-12	2	13	15	18	7	-4	-15	-8	-6	-8	7	-17	-10	-3	-5	3	0.81	-0.13	-3	11	10
자본적지출	-9	-8	-7	-7	-6	-7	-7	-6	-6	-7	-7	-6	-6	-4	-2	-3	-4	-4	-5	-5	-2	-1.16	-0.96	-1.14	-3	-4	-4	-4	-3	-3	-3	-3	-5	-5	-6	-6	-4	-4	-3	-3	-3
잉여현금	74	79	74	66	52	41	37	33	32	33	29	24	20	19	23	24	29	29	30	39	42	39	34	25	13	12	10	12	12	12	16	16	18	19	16	14	14	14	14	14	12

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수