LKQ LKQ(LKQ CORP) | 재무제표

LKQ

NASDAQ

25.36

-0.39 (-1.51%) 26.08/27, USD

최근 실적발표 26. 07/30

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	13,688	13,793	13,651	13,565	13,519	13,717	13,823	13,771	13,886	13,623	13,269	13,366	12,902	12,795	12,794	12,979	13,172	13,266	13,089	12,857	12,608	11,799	11,629	11,685	11,785	12,407	12,506	12,499	12,474	12,256	11,877	11,344	10,687	10,115	9,737	9,417	9,159	9,005	8,584	8,183	7,807
매출원가	8,440	8,510	8,386	8,286	8,243	8,356	8,439	8,363	8,426	8,190	7,916	7,967	7,617	7,557	7,571	7,710	7,835	7,881	7,767	7,634	7,531	7,126	7,036	7,065	7,164	7,549	7,654	7,681	7,659	7,527	7,302	6,983	6,567	6,191	5,937	5,735	5,578	5,484	5,232	4,964	4,731
매출총이익	5,248	5,283	5,265	5,279	5,276	5,361	5,384	5,408	5,460	5,433	5,353	5,399	5,285	5,238	5,223	5,269	5,337	5,385	5,322	5,223	5,077	4,673	4,593	4,619	4,621	4,857	4,852	4,818	4,814	4,729	4,575	4,361	4,120	3,924	3,800	3,682	3,581	3,521	3,352	3,219	3,076
판매관리비	3,890	3,858	3,813	3,750	3,723	3,741	3,758	3,800	3,848	3,810	3,697	3,709	3,591	3,551	3,544	3,603	3,640	3,643	3,568	3,463	3,379	3,215	3,266	3,344	3,423	3,584	3,580	3,568	3,555	3,482	3,353	3,184	3,001	2,839	2,715	3,126	2,861	2,631	2,359	1,600	1,536
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	869	943	993	1,099	1,124	1,154	1,145	1,161	1,170	1,248	1,324	1,373	1,419	1,416	1,422	1,409	1,433	1,473	1,474	1,461	1,379	1,115	986	925	860	916	897	854	857	878	882	884	848	836	845	841	826	813	763	753	737
EBITDA	1,261	1,341	1,453	1,573	1,598	1,609	1,599	1,597	1,599	1,678	1,750	1,760	1,779	1,898	1,876	1,872	1,898	1,766	1,778	1,768	1,683	1,443	1,291	1,245	1,191	1,250	1,210	1,093	1,076	1,082	1,112	1,164	1,127	1,110	1,101	1,070	1,061	1,049	979	950	895
영업외이익	-26	-17	53	81	90	69	72	43	49	80	111	103	96	220	196	200	195	21	21	18	8	29	6	15	25	25	0.07	-77	-103	-110	-69	4	24	31	19	-8	12	15	17	31	6
법인세	168	187	204	228	244	259	265	255	254	281	304	344	372	390	385	345	346	327	331	359	349	283	250	231	210	224	215	200	188	193	191	186	198	213	236	254	245	240	221	216	218
중단손익	-3	2	11	25	27	20	24	7	4	4	4	2	2	2	6	6	5	5	1.00	0.64	0.64	0.92	0	-0.20	0.58	0.70	2	-3	-4	-4	-4	-2	-2	-2	-7	-14	-2	3	8	18	5
순이익	461	517	607	697	708	701	690	711	728	824	936	953	1,007	1,146	1,149	1,191	1,213	1,098	1,091	1,036	945	759	638	598	557	588	541	437	419	425	480	568	557	550	534	496	496	488	464	473	451

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	301	335	319	289	289	227	234	353	276	344	299	401	1,904	342	278	269	265	327	274	403	329	590	312	421	476	333	523	433	376	316	332	341	345	246	280	275	304	265	227	272	273
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	1,399	1,456	1,204	1,399	1,442	1,409	1,113	1,341	1,360	1,392	1,165	1,301	1,257	1,257	998	1,051	1,161	1,239	1,073	1,185	1,226	1,252	1,073	1,175	1,126	1,169	1,131	1,223	1,286	1,353	1,154	1,256	1,302	1,212	1,027	1,022	1,001	974	861	959	995
재고자산	3,284	3,354	3,426	3,316	3,394	3,361	3,183	3,132	3,064	3,123	3,121	2,998	2,681	2,733	2,752	2,635	2,650	2,573	2,611	2,424	2,394	2,393	2,415	2,246	2,288	2,719	2,773	2,582	2,650	2,692	2,836	2,795	2,718	2,401	2,381	2,236	2,063	1,978	1,935	1,913	1,891
장기투자	124	125	170	171	158	156	169	159	157	163	159	158	155	156	141	146	154	179	181	178	168	171	155	148	137	146	139	144	133	134	179	157	203	208	208	199	182	185	183	0	0
유형자산	2,727	2,727	2,784	2,742	3,013	2,920	2,665	2,955	2,873	2,807	2,852	2,735	2,575	2,514	2,463	2,362	2,485	2,557	2,660	2,533	2,575	2,578	2,602	2,488	2,469	2,472	2,543	2,487	2,501	2,486	1,220	1,201	1,188	930	913	868	842	809	812	1,024	1,055
무형자산	6,409	6,398	6,486	6,547	6,904	6,674	6,324	6,857	6,763	6,797	6,913	6,724	5,048	5,017	4,972	4,758	4,959	5,141	5,286	5,281	5,337	5,293	5,406	5,273	5,176	5,154	5,257	5,147	5,290	5,244	5,310	5,429	5,395	4,313	4,280	3,995	3,787	3,697	3,639	3,736	3,690
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	785	744	748	1,136	744	722	1,267	669	718	644	570	851	535	489	434	445	460	762	521	457	409	389	398	411	363	363	414	394	468	440	362	406	398	326	277	269	252	214	646	300	282
자산총계	15,029	15,139	15,137	15,600	15,944	15,469	14,955	15,466	15,211	15,270	15,079	15,168	14,155	12,508	12,038	11,666	12,134	12,778	12,606	12,461	12,438	12,665	12,361	12,161	12,035	12,354	12,780	12,412	12,704	12,666	11,393	11,585	11,549	9,636	9,367	8,864	8,431	8,122	8,303	8,204	8,186
매입채무등	1,791	1,937	2,108	1,905	1,891	1,853	1,797	1,814	1,764	1,840	1,648	1,723	1,475	1,371	1,339	1,356	1,457	1,370	1,176	1,263	1,191	1,229	932	848	757	894	943	998	1,032	953	942	942	982	813	789	750	724	651	634	683	735
차입금	5,313	5,236	5,061	5,505	5,921	5,845	5,477	5,771	5,714	5,613	5,638	5,691	5,330	4,029	3,935	3,687	3,682	4,064	4,224	3,777	3,868	4,132	4,291	4,448	4,579	5,087	5,401	5,220	5,394	5,555	4,311	4,369	4,439	3,313	3,404	3,149	2,988	3,025	3,342	3,264	3,335
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	315	325	331	364	412	399	386	426	425	426	448	416	300	283	280	246	256	270	279	281	285	286	291	305	574	300	310	296	303	306	311	326	333	242	252	242	225	222	200	227	225
기타부채	1,139	1,151	1,076	1,247	1,177	1,183	1,263	1,205	1,164	1,218	1,164	1,365	1,082	1,120	1,017	1,100	1,134	1,275	1,140	1,222	1,200	1,161	1,174	1,145	977	1,086	1,078	1,025	1,065	996	990	1,052	1,019	849	715	683	637	617	685	603	582
부채총계	8,558	8,649	8,576	9,021	9,401	9,280	8,923	9,216	9,067	9,097	8,898	9,195	8,187	6,803	6,571	6,389	6,529	6,979	6,819	6,543	6,544	6,807	6,689	6,746	6,887	7,367	7,731	7,539	7,794	7,809	6,555	6,688	6,772	5,217	5,160	4,823	4,574	4,515	4,860	4,777	4,878
자본금+ 자본잉여금	-1,406	-1,361	-1,364	-1,331	-1,298	-1,266	-1,228	-1,155	-1,030	-910	-883	-864	-871	-881	-880	-735	-399	-5	131	420	633	927	979	1,003	997	989	1,070	1,079	1,181	1,293	1,358	1,412	1,406	1,150	1,144	1,139	1,134	1,126	1,120	1,114	1,115
이익잉여금	8,019	7,960	7,958	7,969	7,867	7,753	7,662	7,584	7,472	7,367	7,290	7,194	7,059	6,852	6,656	6,536	6,344	5,995	5,794	5,631	5,347	5,042	4,776	4,595	4,402	4,283	4,140	4,000	3,847	3,697	3,599	3,563	3,429	3,272	3,124	3,000	2,878	2,727	2,590	2,504	2,375
기타포괄익	-166	-133	-57	-84	-51	-313	-417	-195	-313	-298	-240	-372	-235	-280	-323	-539	-355	-206	-153	-149	-101	-126	-99	-210	-280	-314	-201	-261	-189	-191	-175	-135	-116	-15	-70	-98	-154	-246	-267	-191	-182
자본총계	6,447	6,466	6,537	6,554	6,518	6,174	6,017	6,234	6,129	6,159	6,167	5,958	5,953	5,691	5,453	5,262	5,590	5,784	5,772	5,902	5,878	5,843	5,656	5,388	5,119	4,958	5,009	4,818	4,840	4,799	4,782	4,840	4,719	4,407	4,198	4,041	3,857	3,607	3,443	3,427	3,308
주식수(만주)	25,479	25,513	25,596	25,729	25,814	25,915	25,995	26,325	26,677	26,660	26,759	26,755	26,728	26,706	26,717	27,438	28,283	28,501	29,149	29,387	30,215	30,331	30,434	30,429	30,396	30,714	30,646	30,820	31,399	31,477	31,820	31,808	30,971	30,957	30,904	30,886	30,828	30,800	30,751	30,710	30,667

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	825	1,010	1,063	968	948	865	1,121	1,098	1,119	1,386	1,356	1,384	1,216	1,064	1,250	1,015	1,171	1,253	1,367	1,671	1,464	1,772	1,444	1,234	1,339	1,081	1,064	1,155	1,020	743	711	591	485	492	519	560	635	672	635	563	623
투자활동	164	193	185	-250	-327	-368	-406	-353	-2,435	-2,433	-2,442	-2,461	-278	138	172	26	-45	-449	-419	-261	-199	-154	-166	-211	-224	-252	-265	-248	-326	-1,452	-1,459	-1,672	-1,748	-630	-385	-369	-255	-904	-1,710	-1,501	-1,562
재무활동	-971	-1,120	-1,191	-792	-639	-593	-746	-805	-273	1,055	1,102	1,214	690	-1,182	-1,394	-1,136	-1,161	-1,055	-985	-1,428	-1,432	-1,386	-1,513	-1,062	-1,019	-803	-601	-786	-643	868	883	1,214	1,365	96	-113	-210	-369	266	1,226	1,077	1,078
환율변동	-3	25	36	0	10	-17	-29	6	-14	-6	5	18	11	-14	-24	-39	-29	-3	-1.00	-1.10	19	20	12	18	-6	-10	-0.90	-20	-9	-83	-77	-66	-61	23	24	22	18	0.49	-4	-4	-9
현금의증감	15	108	93	-74	-8	-113	-60	-54	-1,603	2	21	155	1,639	15	4	-134	-64	-263	-38	-19	-148	252	-223	-22	90	17	198	102	42	76	57	66	42	-19	45	3	30	35	147	135	130
자본적지출	-200	-202	-216	-246	-272	-299	-311	-350	-368	-354	-358	-312	-262	-235	-222	-299	-293	-296	-273	-176	-161	-151	-156	-188	-222	-237	-250	-210	-206	-212	-222	-207	-194	-188	-170	-186	-193	-198	-204	-224	-206
잉여현금	625	808	847	722	676	566	810	748	751	1,032	998	1,072	954	829	1,028	716	878	957	1,094	1,495	1,303	1,621	1,288	1,046	1,117	844	814	945	814	531	488	384	291	304	349	374	442	475	431	340	417

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수