라이언스게이트스튜디오 LION(LIONSGATE STUDIOS CORP)

라이언스게이트스튜디오

LION

NYSE

10.74

-0.60 (-5.29%) 26.09/18, USD

최근 실적발표 26. 08/07

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.03/31	21.03/31	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
매출액	2,883	2,632	2,591	2,495	2,624	2,585	2,450	2,930	4,499	3,709	3,084	2,260	2,716	1,913	274	283	278	271	268	266	279	285	276	262	238	220	223
매출원가	1,742	1,584	1,648	1,618	1,791	1,740	1,469	1,826	3,081	2,570	2,208	1,688	1,922	1,220	0	0	0	0	0	0	0	0	0	0	0	0	0
매출총이익	1,140	1,047	943	877	832	844	981	1,104	1,418	1,139	876	572	794	693	274	283	278	271	268	266	279	285	276	262	238	220	223
판매관리비	940	882	805	724	755	756	850	867	1,103	908	691	432	658	559	185	186	184	182	178	174	175	172	167	164	160	148	141
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	136	97	60	52	-20	-18	-15	134	218	152	140	89	103	91	50	58	56	52	53	55	67	74	71	61	48	43	52
EBITDA	165	95	-82	-62	-109	-65	-819	187	382	302	195	216	244	192	55	63	61	57	59	61	73	80	77	67	54	49	58
영업외이익	9	-36	-290	-260	-228	-144	-1,675	26	58	59	37	64	40	16	0	0	0	0	0	0	0	0	0	0	0	0	0
법인세	18	16	18	16	18	17	22	26	25	21	14	5	17	17	12	14	9	10	12	15	24	27	26	22	17	15	19
중단손익	-2	-17	-130	-129	-122	-79	-855	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	-118	-198	-386	-362	-411	-362	-1,103	-67	-13	-23	-0.30	31	11	-20	38	44	46	42	41	40	42	47	45	39	30	27	33

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.01/27	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
현금성자산	426	342	182	202	186	213	0	0	0	277	247	0.81	0.01	211	0.12	0.08	0.65	0	0	0.00	0.01	0.08	203	212	183	158	200	186	312	431	351	150	144	149	125
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	666	785	772	725	835	586	0	0	0	689	734	0	0	527	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	40	41	36	51	49	78	0	0	0	75	72	786	776	65	760	754	750	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	35	35	34	35	35	34	0	0	0	37	36	0	0	24	0	0	0	0	0	0	0	0	94	94	91	90	89	88	88	87	87	88	89	87	88
무형자산	872	873	874	873	874	829	0	0	0	837	2,737	0	0	823	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	3,295	3,252	3,345	3,273	3,183	5,083	0	0	0	3,188	1,294	0.17	0.34	2,764	0.58	0.75	0.92	0	0.79	0.43	0.27	0.13	278	262	261	269	268	251	246	249	253	253	239	239	243
자산총계	5,333	5,327	5,244	5,159	5,161	6,822	0	0	0	5,103	5,119	787	777	4,413	760	754	752	0	0.79	0.44	0.29	0.20	4,790	4,734	4,812	4,892	4,812	4,577	4,505	4,609	4,531	4,390	4,396	4,282	4,101
매입채무등	170	213	259	283	334	257	0	0	0	288	281	0.73	0.49	278	0.34	0.30	0.63	0	0.47	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
차입금	1,902	1,940	1,923	1,931	3,726	1,973	0	0	0	3,721	3,405	0	0	3,184	0	0	0	0	0.30	0.09	0.08	0.05	283	260	284	359	458	271	135	285	360	364	473	336	310
이연수익	457	458	495	469	423	371	0	0	0	289	330	0	0	178	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	14	14	12	12	20	13	0	0	0	14	19	0	0	18	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	3,848	3,751	3,687	3,582	1,661	4,468	0	0	0	1,818	1,670	28	28	1,190	30	29	31	0	0	0.33	0.19	0.13	65	46	46	43	42	37	44	45	45	33	36	40	41
부채총계	6,391	6,377	6,376	6,276	6,164	7,081	0	0	0	6,130	5,704	29	28	4,848	30	29	32	0	0.77	0.42	0.26	0.18	4,331	4,288	4,380	4,471	4,401	4,175	4,117	4,230	4,160	4,027	4,048	3,946	3,772
자본금+ 자본잉여금	2,531	2,497	2,475	2,443	2,424	3,197	0	0	0	0	-1,043	0	0	0	0	0	0	0	0	0	0	0	238	231	227	224	219	218	213	208	206	206	200	197	195
이익잉여금	-3,762	-3,733	-3,803	-3,757	-3,643	-3,534	0	0	0	-1,249	-47	-27	-26	-882	-26	-28	-30	0	0	0	0	0	216	214	208	198	192	184	174	170	164	157	145	136	132
기타포괄익	31	43	52	53	71	73	0	0	0	97	97	0	0	102	0	0	0	0	0	0	0	0	5	1	-2	-1	-1	0	1	1	1	1	3	3	3
자본총계	-1,200	-1,193	-1,276	-1,261	-1,148	-265	0	0	0	-1,152	-993	-27	-26	-780	-26	-28	-30	0	0.02	0.02	0.02	0.02	459	446	432	421	411	402	388	379	371	363	348	336	330
주식수(만주)	29,160	28,540	29,000	28,920	27,230	24,890	25,020	24,930	24,560	24,360	25,340	25,340	25,340	25,340	9,385	9,375	9,375	25,340	9,375	287	287	0	2,759	2,727	2,721	2,703	2,703	2,683	2,670	2,636	2,635	2,613	2,603	2,547	2,542

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.03/31	21.03/31	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
영업활동	110	25	-50	-60	-38	-166	397	460	1,701	893	346	-291	-435	-232	207	166	9	-12	-26	155	156	114	92	-30	-62	58	38
투자활동	-10	-9	-15	-15	-9	-53	-377	-324	23	26	31	-749,971	-181	-0.30	-110	-236	-394	-500	-362	-257	-43	-107	-245	-205	-258	-214	-212
재무활동	145	111	58	79	64	144	40	-182	-688	-372	-395	751,502	526	365	-94	96	256	239	238	139	56	274	379	298	376	224	213
환율변동	-4	1.30	1.00	-6	-1.30	-5	-1.20	2	-2	-3	-2	-4	-0.80	4	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	245	127	-7	4	17	-75	60	-46	1,037	547	-17	1,240	-90	132	2	26	-129	-273	-150	37	168	282	225	64	57	68	40
자본적지출	-13	-13	22	23	22	-14	-10	-7	-10	-8	-7	-5	-168	-10	-10	-10	-6	-7	-6	-5	-6	-6	-5	-7	-10	-8	-13
잉여현금	97	11	-29	-37	-16	-180	387	453	1,691	886	340	-296	-603	-243	197	157	3	-19	-32	150	150	108	87	-36	-71	50	25

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수