린데 LIN(LINDE PLC) | 재무제표

린데

LIN

NASDAQ S&P500

485.35

-4.98 (-1.02%) 26.08/27, USD

최근 실적발표 26. 08/01

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	17.12/31	16.12/31
매출액	35,449	34,655	33,986	33,504	33,245	33,017	33,005	33,025	32,824	32,761	32,854	32,451	33,093	33,346	33,364	33,763	32,634	31,761	30,793	29,767	28,954	27,747	27,243	27,051	27,196	28,023	28,228	26,949	22,957	18,797	14,836	11,358	10,534
매출원가	18,310	17,755	17,389	17,162	17,139	17,084	17,143	17,254	17,212	17,277	17,492	17,488	18,459	19,083	19,450	19,950	19,033	18,287	17,543	16,702	16,169	15,594	15,383	15,484	15,710	16,371	16,644	16,412	14,049	11,475	9,020	6,382	5,855
매출총이익	17,139	16,900	16,597	16,342	16,106	15,933	15,862	15,771	15,612	15,484	15,362	14,963	14,634	14,263	13,914	13,813	13,601	13,474	13,250	13,065	12,785	12,153	11,860	11,567	11,486	11,652	11,584	10,537	8,908	7,322	5,816	4,976	4,679
판매관리비	3,561	3,540	3,433	3,367	3,293	3,263	3,337	3,355	3,340	3,333	3,295	3,227	3,189	3,127	3,107	3,130	3,153	3,204	3,189	3,204	3,181	3,119	3,193	3,235	3,315	3,439	3,457	3,331	2,775	2,198	1,629	1,207	1,145
연구개발비	146	147	147	151	152	150	150	150	149	148	146	143	142	144	143	145	146	143	143	143	143	143	152	163	171	182	184	177	156	135	113	93	92
영업이익	9,389	9,191	8,981	9,054	8,736	8,579	8,450	8,307	8,308	8,164	8,065	7,703	7,314	5,901	5,431	5,100	4,735	5,269	5,010	4,726	4,442	3,874	3,383	2,933	2,760	2,828	2,701	2,024	1,855	1,868	1,935	2,440	2,224
EBITDA	13,406	13,192	12,905	13,104	12,802	12,653	12,603	12,401	12,376	12,202	12,029	11,710	11,386	10,115	9,848	9,676	9,420	10,030	9,800	9,519	9,219	8,619	8,089	7,682	7,636	7,768	7,767	10,231	9,069	8,166	7,230	3,618	3,363
영업외이익	192	197	161	324	341	333	373	278	253	221	148	184	163	174	213	193	184	180	155	101	80	95	80	153	353	346	391	3,792	3,588	3,556	3,465	-6	17
법인세	2,086	2,049	1,989	2,041	2,115	2,050	2,002	1,928	1,917	1,847	1,814	1,743	1,647	1,495	1,434	1,385	1,315	1,363	1,262	1,176	1,120	950	847	756	789	794	769	962	820	809	817	1,026	551
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	7,244	7,082	6,898	7,093	6,714	6,611	6,565	6,383	6,398	6,310	6,199	5,984	5,692	4,489	4,147	3,845	3,551	4,020	3,826	3,570	3,291	2,908	2,501	2,242	2,277	2,341	2,285	4,752	4,478	4,436	4,381	1,247	1,500

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	16.12/31
현금성자산	4,898	3,959	5,056	4,509	4,786	5,294	4,850	5,187	4,626	4,848	4,664	3,894	3,357	4,962	5,436	3,756	3,655	4,464	2,823	4,700	3,137	4,096	3,754	5,199	4,941	4,014	2,700	2,120	2,686	5,791	4,466	0.10	0	0	617	0
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	5,632	5,321	4,966	5,331	5,230	4,950	4,622	4,871	5,001	5,009	4,718	4,692	4,799	4,753	4,559	4,599	4,803	4,845	4,499	4,367	4,342	4,139	4,167	4,033	3,994	4,084	4,322	4,238	4,483	4,390	4,297	0	0	0	1,710	0
재고자산	2,122	2,079	2,055	2,128	2,122	1,984	1,946	2,087	2,094	2,100	2,115	2,078	2,079	2,054	1,978	1,855	1,786	1,766	1,733	1,694	1,692	1,695	1,729	1,733	1,715	1,689	1,697	1,653	1,708	1,667	1,651	0	0	0	614	0
장기투자	0	0	0	0	0	0	2,130	0	0	0	2,190	0	0	0	2,350	0	0	0	2,619	0	0	0	2,061	0	0	0	2,027	0	0	0	1,838	0	0	0	727	0
유형자산	29,170	28,564	28,260	27,535	26,928	25,710	24,775	25,124	24,575	24,418	24,552	23,624	23,808	23,796	23,548	22,586	23,993	25,595	26,003	26,180	26,917	26,934	28,711	27,945	27,693	27,418	29,064	28,460	29,540	29,418	29,717	0	0	0	11,825	0
무형자산	39,491	39,555	39,798	39,759	39,894	38,068	37,267	39,221	38,216	38,290	39,150	38,047	38,966	39,056	38,237	36,375	38,312	40,328	40,840	41,226	42,114	42,031	44,385	42,970	42,084	41,412	43,156	42,097	42,751	42,764	43,097	0	0	0	4,018	0
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	7,036	6,837	6,682	6,731	7,118	6,698	4,557	6,056	5,703	5,682	3,422	5,492	5,709	5,687	3,550	5,152	5,336	5,769	3,088	6,024	6,143	6,098	3,422	5,329	5,429	5,752	3,646	5,826	6,021	7,611	8,320	9	0	0	925	0
자산총계	88,349	86,315	86,817	85,993	86,078	82,704	80,147	82,546	80,215	80,347	80,811	77,827	78,718	80,308	79,658	74,323	77,885	82,767	81,605	84,191	84,345	84,993	88,229	87,209	85,856	84,369	86,612	84,394	87,189	91,641	93,386	9	0	0	20,436	0
매입채무등	2,837	2,659	2,810	2,646	2,593	2,446	2,507	2,845	2,859	2,885	3,020	2,750	2,977	2,941	2,995	3,067	3,360	3,387	3,503	3,069	3,143	2,945	3,095	2,903	2,816	2,965	3,266	3,071	3,358	3,166	3,219	0	0	0	922	0
차입금	28,013	26,317	26,989	25,925	25,920	23,897	21,623	22,262	21,518	20,319	19,373	18,003	17,490	18,777	17,914	15,338	16,043	16,456	14,207	16,727	15,492	15,750	16,154	17,803	17,480	16,875	13,956	13,201	13,957	14,146	15,296	14	0	0	9,000	0
이연수익	1,128	1,168	1,231	1,279	1,261	1,196	7,951	1,727	1,767	1,827	8,699	1,985	3,246	3,070	9,872	2,902	2,933	3,035	9,938	2,213	1,787	1,863	9,005	1,714	1,693	1,854	8,994	1,597	1,682	1,719	9,157	0	0	0	1,236	0
이연세부채	0	0	0	0	0	0	637	0	0	0	664	0	0	0	613	0	0	0	429	0	0	0	542	0	0	0	370	0	0	0	657	0	0	0	242	0
기타부채	15,741	16,079	16,046	16,057	16,318	15,702	7,941	15,109	14,520	15,087	7,960	14,851	13,757	14,184	6,877	14,077	14,509	15,499	8,087	16,445	16,695	16,802	9,851	16,197	15,930	15,432	8,391	15,217	15,298	15,963	7,961	6	0	0	2,514	0
부채총계	47,719	46,223	47,076	45,907	46,092	43,241	40,659	41,943	40,664	40,118	39,716	37,589	37,470	38,972	38,271	35,384	36,845	38,377	36,164	38,454	37,117	37,360	38,647	38,617	37,919	37,126	34,977	33,086	34,295	34,994	36,290	20	0	0	13,914	0
자본금+ 자본잉여금	26,203	27,074	27,870	29,229	30,170	31,255	32,352	33,647	34,252	35,649	36,680	37,634	38,786	39,688	25,269	25,877	26,981	28,514	30,373	31,701	32,865	33,992	34,829	35,221	35,376	35,314	37,046	37,743	38,386	38,841	39,523	0	0	0	-3,108	0
이익잉여금	18,804	17,639	16,608	15,796	14,595	13,545	12,634	11,585	10,721	9,708	8,845	7,940	7,024	6,092	20,541	19,845	19,159	19,387	18,710	18,240	17,820	17,563	17,178	16,927	16,782	16,850	16,842	16,810	16,555	16,569	16,529	-11	0	0	13,224	0
기타포괄익	-5,926	-6,147	-6,233	-6,409	-6,250	-6,768	-6,894	-6,059	-6,794	-6,528	-5,805	-6,676	-5,899	-5,810	-5,782	-8,094	-6,466	-4,938	-5,048	-5,618	-4,908	-5,345	-4,690	-5,973	-6,621	-7,388	-4,814	-5,600	-4,377	-4,235	-4,456	0	0	0	-4,098	0
자본총계	39,081	38,566	38,245	38,616	38,515	38,032	38,092	39,173	38,179	38,829	39,720	38,898	39,911	39,970	40,028	37,628	39,674	42,963	44,035	44,323	45,777	46,210	47,317	46,175	45,537	44,776	49,074	48,953	50,564	51,175	51,596	-11	0	0	6,018	0
주식수(만주)	46,452	46,631	47,219	47,150	47,357	47,626	48,209	48,089	48,317	48,559	49,229	49,107	49,354	49,567	50,403	50,115	50,526	51,141	52,187	52,007	52,372	52,692	53,115	53,041	52,905	53,495	54,517	54,361	54,648	54,914	33,412	28,809	28,780	28,750	28,911	28,775

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	17.12/31	16.12/31
영업활동	10,489	10,429	10,350	10,129	9,912	9,630	9,423	9,341	9,130	9,351	9,305	8,673	8,789	8,772	8,864	10,002	9,922	9,616	9,725	8,926	8,254	8,191	7,429	7,169	7,157	6,398	6,119	5,250	4,249	4,034	3,654	3,041	2,789
투자활동	-5,937	-5,736	-5,721	-5,636	-5,159	-4,972	-4,644	-4,494	-4,483	-4,077	-4,670	-4,325	-4,079	-4,057	-3,088	-3,083	-3,054	-2,921	-3,007	-3,138	-3,199	-3,124	-2,986	-2,922	-2,899	-1,884	1,189	8,480	8,811	8,141	5,363	-1,314	-1,770
재무활동	-4,447	-6,134	-4,554	-5,146	-4,637	-4,079	-4,359	-3,529	-3,220	-5,304	-5,400	-4,230	-4,986	-4,097	-3,089	-7,696	-6,232	-6,374	-7,588	-6,338	-7,015	-5,074	-3,345	-1,078	-1,797	-6,027	-8,997	-11,993	-10,698	-6,780	-4,998	-1,656	-659
환율변동	7	106	131	-25	44	-133	-234	-25	-158	-84	-7	20	-22	-120	-74	-167	-118	47	-61	51	156	89	-44	-90	-206	-264	-77	-107	-45	-39	-60	22	17
현금의증감	112	-1,335	206	-678	160	446	186	1,293	1,269	-114	-772	138	-298	498	2,613	-944	518	368	-931	-499	-1,804	82	1,054	3,080	2,253	-1,773	-1,752	1,670	2,360	5,393	3,986	93	377
자본적지출	-5,514	-5,333	-5,261	-5,053	-4,843	-4,719	-4,497	-4,398	-4,280	-4,006	-3,787	-3,572	-3,386	-3,353	-3,173	-3,076	-3,055	-2,973	-3,086	-3,274	-3,320	-3,359	-3,400	-3,388	-3,560	-3,642	-3,682	-3,494	-2,915	-2,401	-1,883	-1,311	-1,465
잉여현금	4,975	5,096	5,089	5,076	5,069	4,911	4,926	4,943	4,850	5,345	5,518	5,101	5,403	5,419	5,691	6,926	6,867	6,643	6,639	5,652	4,934	4,832	4,029	3,781	3,597	2,756	2,437	1,756	1,334	1,633	1,771	1,730	1,324

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수