| 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 13,765 | 13,484 | 13,177 | 13,009 | 12,713 | 12,488 | 12,300 | 12,162 | 12,058 | 11,868 | 11,757 | 11,864 | 10,761 | 11,957 | 12,874 | 13,136 | 16,555 | 16,388 | 15,316 | 13,979 | 12,442 | 11,475 | 11,587 | 11,555 | 11,389 | 11,292 | 11,276 | 11,333 | 11,291 | 11,081 | 10,743 | 10,308 | 9,903 | 9,696 | 9,599 | 9,553 | 9,514 | 9,417 | 9,255 |
| 매출원가 | 9,850 | 9,689 | 9,502 | 9,385 | 9,163 | 8,991 | 8,888 | 8,797 | 8,716 | 8,491 | 8,280 | 8,155 | 6,956 | 7,653 | 8,248 | 8,144 | 10,400 | 10,060 | 9,492 | 9,026 | 8,574 | 8,348 | 8,397 | 8,302 | 8,185 | 8,115 | 8,089 | 8,157 | 8,070 | 7,865 | 7,584 | 7,216 | 7,167 | 6,956 | 6,809 | 6,699 | 6,381 | 6,307 | 6,199 |
| 매출총이익 | 3,916 | 3,795 | 3,675 | 3,624 | 3,550 | 3,496 | 3,412 | 3,365 | 3,342 | 3,377 | 3,477 | 3,709 | 3,805 | 4,304 | 4,626 | 4,992 | 6,154 | 6,328 | 5,824 | 4,953 | 3,869 | 3,127 | 3,191 | 3,253 | 3,204 | 3,177 | 3,187 | 3,176 | 3,221 | 3,215 | 3,158 | 3,092 | 2,736 | 2,740 | 2,789 | 2,854 | 3,133 | 3,110 | 3,056 |
| 판매관리비 | 2,273 | 2,289 | 2,268 | 2,230 | 2,168 | 2,125 | 2,073 | 2,021 | 1,944 | 1,872 | 1,798 | 1,763 | 1,632 | 1,698 | 1,725 | 1,690 | 1,926 | 1,826 | 1,764 | 1,729 | 1,625 | 1,607 | 1,626 | 1,625 | 1,608 | 1,588 | 1,568 | 1,571 | 1,591 | 1,591 | 1,553 | 1,499 | 1,203 | 1,222 | 1,274 | 1,346 | 1,630 | 1,616 | 1,597 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | 1,334 | 1,191 | 1,091 | 1,087 | 747 | 746 | 717 | 726 | 877 | 999 | 1,161 | 1,437 | 2,010 | 2,403 | 2,679 | 3,049 | 3,822 | 4,102 | 3,696 | 2,445 | 1,489 | 781 | 819 | 1,330 | 1,302 | 1,305 | 1,339 | 1,326 | 1,349 | 1,332 | 1,293 | 1,305 | 1,256 | 1,254 | 1,289 | 1,271 | 1,226 | 1,210 | 1,167 |
| EBITDA | 2,208 | 2,065 | 1,999 | 1,996 | 1,617 | 1,624 | 1,584 | 1,551 | 1,736 | 1,871 | 2,038 | 2,403 | 2,858 | 3,290 | 3,610 | 4,020 | 4,835 | 4,987 | 4,564 | 3,251 | 2,289 | 1,634 | 1,597 | 2,116 | 1,963 | 2,113 | 2,124 | 2,064 | 2,131 | 1,896 | 1,843 | 1,840 | 1,791 | 1,777 | 1,806 | 1,791 | 1,717 | 1,702 | 1,652 |
| 영업외이익 | -2 | 9 | 62 | 80 | 74 | 104 | 139 | 119 | 204 | 307 | 406 | 533 | 622 | 525 | 394 | 412 | 77 | -15 | 13 | -20 | 3 | 60 | 1.10 | 14 | -42 | 166 | 179 | 187 | 223 | 5 | 3 | 2 | 16 | 17 | 12 | 21 | 5 | 6 | 7 |
| 법인세 | 244 | 210 | 206 | 212 | 192 | 206 | 194 | 189 | 142 | 125 | 167 | 234 | 354 | 496 | 586 | 690 | 919 | 982 | 865 | 662 | 424 | 247 | 261 | 280 | 271 | 385 | 384 | 384 | -96 | -184 | -168 | -155 | 349 | 340 | 354 | 361 | 349 | 362 | 351 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 34 | 39 | 78 | 154 | 211 | 277 | 349 | 273 | 182 | 182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 순이익 | 855 | 763 | 731 | 746 | 436 | 450 | 433 | 418 | 661 | 831 | 1,000 | 1,279 | 1,756 | 1,991 | 2,099 | 2,377 | 2,763 | 2,879 | 2,643 | 1,556 | 845 | 362 | 321 | 824 | 755 | 853 | 896 | 884 | 1,414 | 1,266 | 1,217 | 1,227 | 703 | 711 | 731 | 712 | 658 | 633 | 599 |
| 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 598 | 647 | 369 | 1,519 | 1,517 | 265 | 99 | 537 | 728 | 1,931 | 394 | 321 | 410 | 1,069 | 1,234 | 1,473 | 2,037 | 1,963 | 1,891 | 1,321 | 667 | 557 | 324 | 338 | 361 | 265 | 349 | 427 | 893 | 221 | 362 | 317 | 409 | 300 | 366 | 434 | 568 | 640 | 696 |
| 단기투자 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 매출채권등 | 2,265 | 2,277 | 2,275 | 2,097 | 2,225 | 2,246 | 2,204 | 2,099 | 2,065 | 2,043 | 3,050 | 1,997 | 2,983 | 3,044 | 3,040 | 2,978 | 3,055 | 2,847 | 2,903 | 3,017 | 2,699 | 2,196 | 1,960 | 2,025 | 2,094 | 2,065 | 1,986 | 1,862 | 1,856 | 1,872 | 1,962 | 1,848 | 1,824 | 1,627 | 1,578 | 1,519 | 1,563 | 1,518 | 1,500 |
| 재고자산 | 522 | 508 | 488 | 493 | 483 | 442 | 475 | 475 | 461 | 488 | 481 | 471 | 468 | 436 | 441 | 401 | 411 | 421 | 428 | 423 | 393 | 342 | 254 | 245 | 235 | 220 | 234 | 237 | 233 | 231 | 226 | 227 | 217 | 210 | 200 | 205 | 199 | 190 | 188 |
| 장기투자 | 168 | 160 | 168 | 16 | 17 | 18 | 18 | 27 | 40 | 67 | 66 | 66 | 64 | 58 | 62 | 61 | 62 | 82 | 85 | 74 | 71 | 72 | 67 | 85 | 86 | 87 | 67 | 61 | 58 | 59 | 58 | 58 | 65 | 67 | 58 | 58 | 60 | 62 | 61 |
| 유형자산 | 3,113 | 3,134 | 3,091 | 3,045 | 3,050 | 2,933 | 2,898 | 2,912 | 2,821 | 2,762 | 2,944 | 2,794 | 2,885 | 2,870 | 2,808 | 2,815 | 2,692 | 2,702 | 2,697 | 2,730 | 2,609 | 2,628 | 2,610 | 2,637 | 2,463 | 2,544 | 2,458 | 1,740 | 1,734 | 1,711 | 1,750 | 1,707 | 1,736 | 1,718 | 1,720 | 1,719 | 1,731 | 1,742 | 1,772 |
| 무형자산 | 10,254 | 10,046 | 9,908 | 9,859 | 10,023 | 9,552 | 9,613 | 9,485 | 9,608 | 9,336 | 12,028 | 9,247 | 12,025 | 11,979 | 12,138 | 11,694 | 11,662 | 11,498 | 11,555 | 11,713 | 11,534 | 11,300 | 11,294 | 11,900 | 11,837 | 11,860 | 11,271 | 11,271 | 11,354 | 11,473 | 11,913 | 11,567 | 11,740 | 10,263 | 9,971 | 9,825 | 9,846 | 9,576 | 9,663 |
| 이연세자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 6 | 8 | 6 | 29 | 29 | 28 | 22 | 24 | 24 | 20 | 21 | 3 | 5 | 7 | 9 | 16 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| 기타자산 | 1,342 | 1,288 | 1,305 | 1,350 | 1,297 | 1,257 | 1,224 | 1,192 | 1,157 | 1,086 | 1,229 | 5,253 | 963 | 919 | 978 | 941 | 924 | 880 | 839 | 775 | 764 | 749 | 784 | 809 | 757 | 702 | 605 | 585 | 532 | 937 | 559 | 948 | 698 | 716 | 534 | 486 | 515 | 470 | 528 |
| 자산총계 | 18,262 | 18,060 | 17,604 | 18,379 | 18,613 | 16,712 | 16,531 | 16,725 | 16,886 | 17,719 | 20,200 | 20,155 | 19,826 | 20,403 | 20,728 | 20,385 | 20,867 | 20,417 | 20,417 | 20,072 | 18,740 | 17,849 | 17,298 | 18,046 | 17,848 | 17,744 | 16,971 | 16,185 | 16,661 | 16,505 | 16,832 | 16,673 | 16,692 | 14,903 | 14,428 | 14,247 | 14,483 | 14,199 | 14,410 |
| 매입채무등 | 669 | 793 | 718 | 876 | 661 | 761 | 696 | 828 | 691 | 713 | 881 | 852 | 766 | 755 | 624 | 621 | 669 | 600 | 621 | 639 | 640 | 534 | 569 | 632 | 608 | 532 | 592 | 635 | 498 | 488 | 519 | 574 | 595 | 492 | 485 | 508 | 455 | 444 | 466 |
| 차입금 | 6,530 | 6,546 | 6,520 | 7,273 | 7,719 | 5,975 | 5,969 | 5,954 | 6,330 | 6,210 | 6,291 | 6,246 | 6,271 | 6,316 | 6,292 | 6,343 | 6,336 | 6,358 | 6,360 | 6,756 | 6,684 | 7,114 | 7,118 | 7,108 | 7,438 | 7,507 | 6,820 | 6,060 | 6,462 | 6,457 | 6,777 | 6,762 | 7,218 | 6,128 | 5,921 | 5,850 | 6,171 | 6,055 | 6,395 |
| 이연수익 | 392 | 398 | 388 | 392 | 403 | 388 | 378 | 422 | 361 | 350 | 587 | 311 | 531 | 544 | 556 | 559 | 594 | 547 | 540 | 507 | 495 | 473 | 433 | 451 | 404 | 404 | 365 | 356 | 289 | 393 | 418 | 381 | 314 | 177 | 184 | 176 | 170 | 175 | 166 |
| 이연세부채 | 442 | 355 | 388 | 383 | 358 | 376 | 397 | 418 | 500 | 565 | 737 | 543 | 673 | 743 | 765 | 763 | 805 | 826 | 858 | 829 | 892 | 907 | 943 | 943 | 969 | 948 | 959 | 940 | 899 | 914 | 991 | 876 | 1,398 | 1,194 | 1,212 | 1,206 | 1,228 | 1,311 | 1,293 |
| 기타부채 | 1,517 | 1,479 | 1,268 | 1,389 | 1,286 | 1,191 | 1,118 | 1,213 | 1,113 | 1,076 | 1,343 | 2,087 | 1,475 | 1,624 | 1,750 | 1,806 | 1,918 | 1,821 | 1,995 | 1,884 | 1,771 | 1,448 | 1,198 | 1,326 | 1,179 | 1,189 | 1,105 | 1,204 | 1,245 | 1,194 | 1,122 | 1,256 | 1,014 | 1,018 | 959 | 986 | 920 | 886 | 908 |
| 부채총계 | 9,549 | 9,571 | 9,282 | 10,313 | 10,427 | 8,692 | 8,556 | 8,835 | 8,994 | 8,914 | 9,839 | 10,040 | 9,715 | 9,982 | 9,987 | 10,091 | 10,321 | 10,151 | 10,375 | 10,614 | 10,481 | 10,477 | 10,260 | 10,459 | 10,597 | 10,580 | 9,840 | 9,195 | 9,393 | 9,447 | 9,828 | 9,848 | 10,539 | 9,009 | 8,762 | 8,726 | 8,944 | 8,870 | 9,228 |
| 자본금+ 자본잉여금 |
41 | 10 | 43 | 10 | 7 | 20 | 90 | 46 | 12 | 102 | 56 | 8 | 8 | 9 | 38 | 8 | 9 | 9 | 77 | 120 | 90 | 41 | 9 | 36 | 57 | 100 | 285 | 354 | 734 | 842 | 896 | 942 | 951 | 926 | 1,030 | 1,131 | 1,130 | 1,089 | 1,042 |
| 이익잉여금 | 8,698 | 8,498 | 8,456 | 8,303 | 8,276 | 8,178 | 8,055 | 7,888 | 8,070 | 8,836 | 10,730 | 10,582 | 10,845 | 10,898 | 10,948 | 10,457 | 10,787 | 10,417 | 10,172 | 9,479 | 8,464 | 7,761 | 7,529 | 7,904 | 7,677 | 7,456 | 7,265 | 7,080 | 6,922 | 6,603 | 6,369 | 6,196 | 5,517 | 5,337 | 5,148 | 4,956 | 4,771 | 4,581 | 4,383 |
| 기타포괄익 | -42 | -35 | -192 | -262 | -113 | -192 | -185 | -59 | -209 | -154 | -444 | -493 | -761 | -506 | -265 | -192 | -271 | -181 | -227 | -162 | -315 | -449 | -518 | -372 | -502 | -412 | -440 | -463 | -408 | -407 | -281 | -334 | -343 | -384 | -527 | -581 | -378 | -357 | -258 |
| 자본총계 | 8,697 | 8,473 | 8,307 | 8,052 | 8,170 | 8,006 | 7,960 | 7,875 | 7,873 | 8,785 | 10,342 | 10,097 | 10,092 | 10,401 | 10,721 | 10,273 | 10,525 | 10,245 | 10,022 | 9,437 | 8,239 | 7,353 | 7,020 | 7,567 | 7,231 | 7,144 | 7,111 | 6,971 | 7,248 | 7,038 | 6,984 | 6,804 | 6,126 | 5,878 | 5,651 | 5,506 | 5,523 | 5,313 | 5,167 |
| 주식수(만주) | 8,310 | 8,370 | 8,370 | 8,363 | 8,396 | 8,429 | 8,410 | 8,490 | 8,860 | 8,860 | 8,850 | 8,860 | 9,040 | 9,270 | 9,340 | 9,570 | 9,640 | 9,770 | 9,760 | 9,740 | 9,740 | 9,720 | 9,730 | 9,710 | 9,770 | 9,850 | 9,860 | 10,090 | 10,190 | 10,230 | 10,190 | 10,180 | 10,180 | 10,230 | 10,230 | 10,300 | 10,230 | 10,240 | 10,170 |
| 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 1,804 | 1,694 | 1,634 | 1,586 | 1,388 | 1,386 | 1,177 | 1,328 | 1,402 | 1,500 | 1,721 | 1,956 | 2,000 | 2,393 | 2,308 | 3,110 | 3,187 | 3,206 | 3,089 | 2,135 | 1,931 | 1,600 | 1,483 | 1,445 | 1,361 | 1,158 | 1,292 | 1,305 | 1,384 | 1,529 | 1,452 | 1,498 | 1,403 | 1,256 | 1,295 | 1,197 | 1,112 | 1,150 | 1,197 |
| 투자활동 | -1,014 | -1,219 | -1,310 | -1,367 | -1,488 | -1,396 | -1,465 | -1,172 | -1,114 | -1,190 | -1,179 | -1,652 | -1,633 | -1,477 | -1,325 | -885 | -758 | -636 | -669 | -643 | -667 | -622 | -1,249 | -1,283 | -1,278 | -488 | 141 | 207 | 175 | -1,688 | -2,058 | -2,229 | -2,270 | -1,274 | -890 | -796 | -705 | -470 | -495 |
| 재무활동 | -1,713 | -106 | -48 | 780 | 880 | -1,765 | -10 | -59 | 15 | 660 | -1,365 | -1,322 | -1,958 | -1,788 | -1,633 | -2,066 | -1,058 | -1,173 | -865 | -517 | -966 | -684 | -252 | -253 | -606 | -620 | -1,428 | -1,390 | -1,067 | 80 | 580 | 593 | 704 | -308 | -722 | -671 | -541 | -635 | -446 |
| 환율변동 | 4 | 13 | -6 | -17 | 9 | 0.40 | 4 | 10 | 16 | 2 | -17 | -24 | -35 | -23 | -7 | -7 | -1.10 | 10 | 12 | 9 | 9 | -2 | -6 | 2 | -9 | -5 | -17 | -12 | -8 | 0.80 | 22 | 21 | 4 | -14 | -14 | -13 | -11 | -25 | -6 |
| 현금의증감 | -919 | 382 | 270 | 982 | 789 | -1,775 | -295 | 107 | 318 | 971 | -840 | -1,043 | -1,627 | -894 | -657 | 152 | 1,369 | 1,406 | 1,567 | 983 | 306 | 292 | -25 | -89 | -532 | 44 | -13 | 110 | 484 | -78 | -4 | -117 | -159 | -340 | -331 | -283 | -145 | 21 | 250 |
| 자본적지출 | -423 | -432 | -482 | -490 | -545 | -534 | -509 | -454 | -386 | -363 | -390 | -429 | -441 | -476 | -443 | -422 | -410 | -369 | -371 | -382 | -411 | -426 | -413 | -400 | -394 | -400 | -402 | -380 | -354 | -331 | -313 | -313 | -291 | -282 | -280 | -279 | -290 | -291 | -293 |
| 잉여현금 | 1,381 | 1,262 | 1,152 | 1,096 | 843 | 852 | 668 | 874 | 1,016 | 1,137 | 1,331 | 1,527 | 1,559 | 1,917 | 1,865 | 2,688 | 2,777 | 2,836 | 2,719 | 1,754 | 1,520 | 1,174 | 1,070 | 1,045 | 967 | 758 | 890 | 926 | 1,030 | 1,198 | 1,139 | 1,185 | 1,112 | 974 | 1,016 | 918 | 822 | 858 | 904 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 동일 업종 내 기업을 시가총액 규모로 그룹을 나누어(Mega, Large, Mid, Small, Micro, Nano) 동일 그룹에 속한 기업을 표시하고 있습니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.