LGI홈즈 LGIH(LGI HOMES INC) | 재무제표

LGI홈즈

LGIH

NASDAQ

56.99

-1.23 (-2.11%) 26.08/27, USD

최근 실적발표 26. 08/05

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	1,706	1,679	1,706	1,794	2,049	2,163	2,203	2,254	2,219	2,262	2,359	2,238	2,168	2,246	2,304	2,617	2,822	2,890	3,050	3,146	2,929	2,619	2,368	2,076	2,025	2,005	1,838	1,658	1,555	1,513	1,504	1,484	1,470	1,374	1,258	1,090	940	839	838	778	736
매출원가	1,376	1,340	1,352	1,398	1,575	1,648	1,669	1,705	1,676	1,727	1,816	1,738	1,670	1,659	1,658	1,860	2,018	2,104	2,232	2,297	2,146	1,933	1,765	1,574	1,542	1,529	1,402	1,260	1,176	1,136	1,124	1,109	1,100	1,028	938	804	689	615	617	574	543
매출총이익	331	339	354	396	474	516	533	548	544	535	542	501	498	587	647	757	804	786	818	850	783	686	603	502	483	477	436	398	379	377	380	375	370	346	320	286	251	224	222	204	193
판매관리비	262	261	274	290	310	322	321	322	315	309	309	286	271	267	256	267	270	266	270	278	271	253	238	219	214	216	209	199	192	187	180	176	171	162	151	137	123	113	110	103	99
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	68	78	80	106	165	194	212	226	228	226	233	214	227	320	390	491	534	521	548	572	511	433	365	283	270	260	228	199	187	190	200	199	198	185	170	149	128	110	111	101	95
EBITDA	97	102	103	145	210	245	262	263	261	255	264	242	261	353	420	516	534	520	544	567	518	437	369	287	274	266	232	204	188	190	200	199	201	187	172	152	131	114	115	104	98
영업외이익	23	19	19	36	42	48	47	34	30	27	28	26	33	30	28	24	-1.03	-2	-5	-6	5	3	3	3	3	5	4	4	0.83	-0.75	-1.01	-2	2	1.24	2	2	2	2	2	2	2
법인세	25	26	26	35	51	59	63	63	63	63	63	59	55	76	92	111	119	110	113	111	74	56	44	34	60	62	53	47	43	43	44	50	56	57	58	50	43	38	39	35	33
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	66	71	73	106	156	183	196	197	195	189	199	181	205	275	327	404	414	409	430	455	443	381	324	252	213	203	179	156	145	146	155	148	144	129	113	101	87	75	75	68	64

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	61	61	61	62	60	58	53	61	51	49	49	47	43	43	32	53	42	53	51	47	112	48	36	46	49	118	38	37	38	35	47	38	49	52	68	48	27	32	50	46	50
투자자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	34	45	32	21	35	22	29	49	43	27	41	36	48	22	25	37	52	48	58	49	70	59	116	62	58	45	56	45	43	32	43	31	32	22	45	33	34	17	17	16	15
재고자산	3,513	3,541	3,556	3,647	3,650	3,553	3,388	3,440	3,360	3,229	3,108	3,057	2,889	2,881	2,898	2,872	2,634	2,336	2,086	1,908	1,751	1,610	1,569	1,549	1,458	1,482	1,500	1,481	1,329	1,291	1,228	1,188	1,063	1,040	919	903	836	789	718	677	610
유형자산	150	125	107	102	94	67	57	62	56	50	46	42	38	35	33	26	20	19	17	13	9	6	4	2	2	2	2	2	1.43	1.48	1.43	2	2	2	2	2	2	2	2	2	2
무형자산	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	20	12	12	12	12	12	12	12	12	12
이연세자산	10	9	10	10	10	8	9	9	7	7	8	10	8	5	6	8	5	3	6	8	6	3	7	5	4	2	5	3	2	1.14	3	4	2	1.14	2	2	0.47	0	0	0	0
기타자산	139	218	149	186	145	169	210	193	172	149	144	132	101	103	118	105	108	122	122	117	100	87	82	86	53	58	53	57	61	64	62	51	41	42	33	24	20	16	16	16	19
자산총계	3,919	4,010	3,927	4,040	4,006	3,889	3,759	3,826	3,702	3,523	3,408	3,335	3,140	3,101	3,125	3,113	2,873	2,594	2,352	2,154	2,059	1,825	1,826	1,763	1,636	1,719	1,666	1,636	1,486	1,436	1,395	1,334	1,200	1,171	1,080	1,023	932	868	815	769	707
매입채무등	59	39	16	38	46	52	33	53	67	46	32	67	59	40	25	55	40	22	14	35	58	42	14	31	15	19	12	29	23	15	9	18	20	26	12	26	19	20	12	19	22
차입금	1,581	1,709	1,657	1,751	1,741	1,625	1,481	1,546	1,501	1,383	1,248	1,190	1,053	1,046	1,117	1,230	1,155	1,004	805	666	584	414	538	619	588	744	691	751	665	676	654	628	555	572	475	464	443	426	400	355	334
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.14	0.16	2	2
예수부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	146	160	158	171	162	170	207	229	210	224	272	275	296	341	340	220	164	146	137	116	131	151	135	100	114	96	118	79	73	69	77	76	57	54	103	86	63	47	46	63	48
부채총계	1,786	1,908	1,831	1,960	1,949	1,846	1,721	1,829	1,778	1,654	1,552	1,532	1,409	1,427	1,482	1,506	1,359	1,171	956	818	772	607	687	750	718	859	821	859	761	759	740	721	631	652	590	576	525	494	459	438	407
자본금+ 자본잉여금	-54	-58	-62	-62	-64	-47	-49	-38	-41	-38	-34	-35	-40	-43	-48	-49	-52	-20	32	83	134	185	205	215	210	207	235	231	229	227	224	223	218	215	214	206	199	198	192	191	180
이익잉여금	2,187	2,160	2,158	2,141	2,121	2,090	2,086	2,035	1,965	1,907	1,890	1,838	1,771	1,717	1,690	1,656	1,566	1,443	1,364	1,253	1,152	1,034	934	798	709	653	610	546	496	450	432	389	351	304	276	241	207	175	163	140	121
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	2,133	2,102	2,096	2,079	2,057	2,043	2,037	1,997	1,924	1,869	1,856	1,803	1,731	1,674	1,642	1,607	1,514	1,423	1,396	1,336	1,286	1,219	1,139	1,013	919	860	845	777	725	677	656	612	569	519	490	447	406	373	355	331	301
주식수(만주)	2,327	2,321	2,325	2,314	2,326	2,346	2,361	2,357	2,360	2,367	2,364	2,364	2,360	2,362	2,373	2,348	2,374	2,419	2,490	2,482	2,506	2,522	2,538	2,525	2,515	2,559	2,543	2,552	2,535	2,508	2,489	2,489	2,500	2,477	2,393	2,405	2,324	2,278	2,202	2,267	2,148

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	133	-68	-140	-170	-174	-171	-144	-235	-333	-234	-57	-34	-14	-155	-370	-439	-381	-277	22	190	196	304	202	175	123	50	-42	-119	-40	-39	-117	-98	-96	-132	-68	-113	-141	-145	-108	-132	-122
투자활동	51	35	28	37	21	13	16	-13	-10	-7	-14	-11	-10	-9	-6	-3	-43	-72	-70	-73	-34	-4	-6	-2	-3	-3	-2	-2	-75	-75	-75	-74	-0.56	-0.50	-0.52	-0.65	-0.69	-0.71	-0.72	-0.80	-1.06
재무활동	-182	37	120	134	162	167	132	262	350	247	88	39	26	154	358	448	355	354	63	-117	-100	-370	-199	-163	-108	36	35	120	104	97	171	163	119	153	87	116	120	130	121	142	123
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	2	3	8	1.08	8	9	4	14	8	6	17	-6	1.36	-10	-19	6	-70	5	15	0.38	63	-70	-2	9	12	83	-8	-0.94	-11	-17	-21	-10	22	20	18	2	-22	-16	12	9	-0.08
자본적지출	52	33	24	34	24	24	23	-2	-2	-2	-1.44	-0.98	-0.47	-0.27	-1.19	-1.15	-2	-1.44	-2	-3	-3	-4	-3	-1.35	-0.97	-0.94	-0.73	-0.62	-0.43	-0.53	-0.48	-0.41	-0.56	-0.50	-0.52	-0.65	-0.69	-0.71	-0.72	-0.80	-1.06
잉여현금	184	-36	-116	-136	-150	-148	-120	-237	-335	-236	-58	-35	-15	-155	-372	-440	-383	-278	20	187	193	300	199	174	122	49	-43	-119	-40	-40	-117	-99	-97	-133	-69	-114	-142	-146	-109	-133	-123

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수