라이프밴티지 LFVN(LIFEVANTAGE CORP) | 재무제표

라이프밴티지

LFVN

NASDAQ

6.45

-0.16 (-2.42%) 26.08/27, USD

최근 실적발표 26. 05/07

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
매출액	195	210	229	229	222	212	196	200	205	211	213	213	210	206	205	206	210	212	219	220	225	229	232	233	230	230	227	226	224	218	210	203	200	194	194	199	202	213	216	207	199
매출원가	43	45	45	45	44	43	41	41	42	43	44	43	42	41	39	38	39	38	38	38	38	38	38	38	38	38	38	38	36	36	35	35	36	35	33	33	34	35	36	34	32
매출총이익	153	165	184	184	179	169	155	159	163	168	169	170	168	166	166	168	172	174	180	182	187	191	193	195	191	191	189	188	187	182	174	168	164	159	160	166	168	178	180	173	167
판매관리비	146	156	172	171	166	158	149	154	159	164	166	166	165	162	162	161	159	161	162	164	170	173	177	179	177	177	178	178	179	174	164	158	157	154	156	162	161	167	168	159	156
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	7	9	12	12	13	11	6	4	4	4	4	4	3	3	4	8	13	13	19	18	17	18	16	15	15	14	11	10	8	9	10	10	8	5	4	4	7	10	13	13	11
EBITDA	11	14	16	17	17	15	11	9	9	9	9	9	6	5	6	10	17	17	23	23	23	24	22	20	18	17	13	11	10	10	11	11	8	6	5	5	7	11	13	14	13
영업외이익	0.19	0.33	0.01	0.04	-0.40	-0.54	-0.06	0.02	0.17	0.25	0.26	-0.26	-3	-3	-3	-3	-0.49	-0.67	-0.40	-0.37	-0.38	-0.47	-0.75	-0.69	-0.69	-0.37	-0.29	-0.26	-0.33	-0.29	-0.39	-0.32	-0.74	-0.80	-0.78	-0.97	-2	-2	-1.36	-1.41	-0.36
법인세	1.01	1.43	2	2	3	3	2	1.41	0.60	0.98	1.42	1.46	1.29	1.26	0.70	2	3	2	5	4	5	6	3	3	2	2	2	2	1.22	1.44	4	4	3	3	1.25	1.30	0.97	2	2	3	3
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	6	8	10	10	9	7	4	3	4	3	3	3	-0.84	-0.72	0.41	3	9	10	14	13	12	12	12	12	12	12	8	7	7	6	6	6	3	1.28	1.25	2	4	5	6	6	4

재무상태표 * 단위 : 백만달러(USD)

	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
현금성자산	12	10	13	20	22	22	15	17	17	17	18	22	20	17	18	20	18	20	20	23	19	20	18	22	13	14	13	19	16	19	17	17	14	13	12	11	9	12	10	8	8
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	2	2	2	3	3	2	3	3	2	2	3	2	2	2	2	3	3	2	3	3	3	3	2	3	1.16	2	2	2	2	2	2	2	1.33	2	2	1.33	1.15	0.72	1.43	2	2
재고자산	18	19	21	21	22	17	17	15	15	15	16	16	18	20	19	16	16	15	16	16	15	15	15	14	15	14	15	14	14	13	13	14	16	17	15	17	19	21	24	25	17
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	2	2	2	2	2	2	2	2	2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	14	14	14	14	15	16	17	17	18	18	19	18	19	19	20	21	22	23	24	25	25	25	22	8	9	10	10	7	7	6	6	7	6	5	4	3	3	3	3	3	5
무형자산	4	4	0.25	0.25	0.22	0.26	0.29	0.32	0.36	0.39	0.42	0.46	0.49	0.52	0.55	0.59	0.62	0.65	0.69	0.72	0.75	0.79	0.82	0.85	0.88	0.92	0.95	0.98	1.02	1.05	1.08	1.12	1.15	1.18	1.21	1.25	2	2	2	2	2
이연세자산	7	7	7	7	7	6	6	5	5	5	5	3	3	3	3	3	2	3	2	2	3	2	3	2	3	4	3	4	5	5	4	4	4	3	5	5	6	5	4	3	4
기타자산	4	5	4	7	7	5	4	3	3	4	6	5	5	5	6	7	9	6	7	6	7	6	8	7	8	8	12	9	9	7	8	7	9	5	6	7	7	3	5	8	6
자산총계	62	61	62	72	77	69	61	60	61	63	67	66	67	68	68	71	72	72	76	79	75	74	70	59	52	55	56	55	54	54	52	51	51	46	45	45	47	47	50	51	44
매입채무등	11	10	10	12	15	14	12	12	13	13	14	10	13	15	15	15	14	12	13	15	13	13	13	13	12	12	13	13	13	12	12	11	12	10	9	12	13	12	15	17	14
차입금	10	11	11	12	12	13	13	14	14	14	14	13	14	14	15	16	17	17	18	18	18	17	15	1.18	2	3	4	1.45	2	4	5	5	6	6	7	7	8	8	9	9	10
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0.96	0.66	0.05	0.20	0.77	0.83	2	0	0	0	0.11	0.45	0.08	0.37	1.47	0.83	0.36	0.65	0.60	0.78	0	0.17	0.15	0.59	0.19	0.16	0.01	0.04	0.07	0.41	0.18	0.22	0	0	0	3	0
기타부채	7	7	7	14	15	12	9	8	7	8	8	8	7	7	5	8	8	7	6	8	8	8	7	11	10	11	9	13	14	16	12	12	14	12	12	11	12	12	12	11	11
부채총계	29	28	28	37	43	39	34	34	35	35	37	31	34	36	36	39	38	37	38	42	39	39	36	26	24	26	26	28	29	33	28	29	32	29	29	31	33	32	36	40	35
자본금+ 자본잉여금	138	138	137	140	139	138	138	137	136	135	135	135	133	133	132	132	131	131	130	129	129	128	127	126	126	126	129	127	126	123	126	125	124	123	122	122	121	122	121	120	120
이익잉여금	-104	-103	-103	-104	-104	-106	-109	-109	-108	-107	-104	-98	-99	-100	-98	-98	-96	-96	-93	-92	-93	-93	-93	-93	-97	-97	-99	-100	-101	-102	-102	-103	-105	-106	-106	-107	-107	-107	-107	-109	-110
기타포괄익	-2	-2	-1	-1	-2	-2	-1	-2	-2	-1	-2	-1	-1	-1	-2	-1	-1	0	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	33	33	33	35	34	30	28	26	27	27	29	35	33	32	32	32	34	35	37	37	36	36	34	33	29	29	30	27	25	21	24	22	19	17	16	15	14	15	14	11	9
주식수(만주)	1,266	1,274	1,294	1,298	1,330	1,317	1,282	1,298	1,298	1,261	1,310	1,256	1,277	1,254	1,249	1,306	1,325	1,328	1,346	1,426	1,421	1,443	1,469	1,459	1,468	1,456	1,510	1,498	1,528	1,496	1,513	1,413	1,417	1,415	1,408	1,411	1,410	1,413	1,446	1,453	1,412

현금흐름표 * 단위 : 백만달러(USD)

	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
영업활동	7	4	10	12	13	14	7	12	13	14	13	7	6	3	6	8	14	16	18	16	17	17	21	18	16	17	12	18	16	16	13	13	10	6	6	7	4	3	6	6	10
투자활동	-6	-6	-1.46	-1.37	-1.45	-1.41	-1.46	-2	-2	-3	-3	-3	-3	-2	-2	-2	-2	-3	-3	-4	-4	-3	-3	-3	-3	-4	-4	-5	-5	-5	-5	-5	-4	-3	-2	-1.06	-0.53	-0.47	-0.65	-0.56	-0.56
재무활동	-10	-9	-10	-8	-7	-8	-10	-14	-13	-11	-9	-2	-2	-3	-6	-9	-12	-12	-13	-11	-8	-10	-13	-12	-16	-17	-12	-11	-9	-5	-3	-3	-1.09	-2	-2	-2	-3	-6	-9	-12	-17
환율변동	-0.14	0.04	-0.13	0.40	0.21	-0.19	0.38	-0.25	-0.06	0.25	0.01	0.00	0.62	-0.51	-0.62	-0.46	-1.23	-0.36	-0.14	-0.05	0.00	0.35	0.17	0.09	0.10	-0.03	0.09	0.01	-0.01	0.05	0.00	0.09	0.04	0.03	-0.06	-0.01	0.06	0.11	0.17	0.20	0.15
현금의증감	-10	-11	-2	3	5	4	-4	-5	-2	-0.04	0.79	1.42	2	-3	-2	-3	-1.16	0.45	2	1.04	5	5	5	3	-2	-5	-4	2	2	6	5	5	5	1.06	2	4	0.71	-4	-3	-6	-7
자본적지출	-3	-2	-1.46	-1.37	-1.45	-1.41	-1.46	-2	-2	-3	-3	-3	-3	-2	-2	-2	-2	-3	-3	-4	-4	-3	-3	-3	-3	-4	-3	-3	-3	-3	-4	-5	-4	-3	-2	-1.06	-0.53	-0.47	-0.65	-0.56	-0.56
잉여현금	4	2	9	11	12	13	5	10	11	11	9	4	3	0.88	4	6	12	13	15	13	13	15	18	16	13	13	9	15	13	13	10	9	6	3	4	6	4	2	5	5	10

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수