레겟&플랫 LEG(LEGGETT & PLATT INC) | 재무제표

레겟&플랫

LEG

NYSE

9.20

-0.12 (-1.29%) 26.08/26, USD

최근 실적발표 26. 08/08

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	3,893	3,951	4,055	4,173	4,238	4,309	4,384	4,442	4,516	4,609	4,725	4,806	4,925	5,038	5,147	5,284	5,309	5,244	5,073	4,922	4,810	4,386	4,280	4,243	4,275	4,643	4,753	4,654	4,507	4,396	4,270	4,207	4,126	4,012	3,944	3,863	3,802	3,772	3,750	3,791	3,851
매출원가	3,158	3,226	3,311	3,421	3,479	3,556	3,635	3,669	3,729	3,787	3,872	3,941	4,044	4,110	4,170	4,252	4,251	4,186	4,034	3,882	3,757	3,455	3,376	3,360	3,386	3,631	3,729	3,663	3,564	3,492	3,381	3,323	3,252	3,139	3,061	2,982	2,911	2,877	2,848	2,862	2,909
매출총이익	735	725	744	752	759	753	749	773	787	822	854	865	881	928	977	1,032	1,057	1,058	1,038	1,040	1,054	931	904	883	889	1,012	1,024	991	943	904	889	884	873	873	882	881	892	895	902	929	942
판매관리비	488	486	488	491	493	507	509	506	488	475	465	454	445	432	427	417	420	428	422	426	428	413	424	438	448	469	470	464	450	439	425	408	402	399	401	403	402	397	396	415	418
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	245	253	265	281	275	-434	-430	-845	-831	-117	-90	365	387	434	483	543	565	565	549	541	555	434	385	358	351	464	482	461	444	429	437	461	447	448	456	446	467	491	482	521	530
EBITDA	454	464	485	500	413	-289	-287	-688	-665	56	95	553	573	620	669	730	763	796	786	792	798	648	600	552	549	667	686	649	631	592	581	638	596	595	600	563	582	625	631	626	636
영업외이익	91	92	98	93	6	10	7	10	11	5	5	7	6	6	6	6	16	44	50	61	54	25	25	6	8	10	12	8	7	6	8	21	19	18	17	22	22	64	82	40	42
법인세	54	52	54	72	57	6	2	-98	-92	-41	-37	69	73	81	94	106	112	125	120	121	115	82	75	67	67	87	89	83	83	78	78	137	131	135	138	91	102	114	120	118	126
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.90	-0.90	-0.90	-2	-1.30	19	19	20	20
순이익	219	225	235	224	142	-513	-512	-823	-815	-159	-137	213	232	273	310	363	388	405	402	405	415	296	253	212	205	297	314	300	290	289	306	289	282	284	293	338	349	382	386	385	386

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	546	511	587	461	369	413	350	277	307	361	366	274	272	345	317	226	270	327	362	235	232	334	349	245	209	506	248	242	290	263	268	364	446	495	526	343	335	269	282	317	285
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	568	520	476	568	577	558	559	638	649	635	637	711	703	718	675	730	723	705	652	699	705	603	564	642	577	568	592	677	700	665	572	626	650	658	595	586	578	555	487	544	535
재고자산	638	663	623	634	649	678	723	754	755	807	820	835	858	893	908	976	1,027	1,046	993	970	893	802	692	0	0	0	0	0	0	0	0	634	634	611	571	558	580	556	520	519	523
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	778	788	802	833	841	856	900	937	949	974	974	977	1,001	1,008	967	932	940	959	974	969	953	930	946	950	965	965	990	973	988	968	729	723	709	710	664	644	616	589	566	554	553
무형자산	828	835	843	843	849	833	935	966	960	1,643	1,657	2,098	2,122	2,134	2,150	2,139	2,096	2,134	2,157	2,175	2,197	2,088	2,090	2,095	2,104	2,135	2,170	2,163	2,189	2,203	1,013	1,029	1,022	1,039	991	993	993	987	956	978	975
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	245	202	206	185	419	411	195	207	219	193	180	183	188	173	170	172	176	171	169	187	171	155	159	732	726	808	817	803	836	854	801	174	183	180	203	200	180	163	174	158	161
자산총계	3,603	3,519	3,536	3,525	3,704	3,749	3,662	3,780	3,839	4,615	4,635	5,078	5,144	5,270	5,186	5,175	5,231	5,342	5,307	5,235	5,150	4,912	4,800	4,664	4,582	4,982	4,816	4,858	5,002	4,954	3,382	3,549	3,644	3,692	3,551	3,324	3,282	3,120	2,984	3,070	3,032
매입채무등	476	468	467	485	468	477	498	516	522	496	536	534	507	552	518	513	602	622	614	607	612	536	552	494	361	429	463	467	453	431	465	429	451	433	430	382	388	388	351	335	340
차입금	1,647	1,648	1,656	1,664	1,956	2,108	2,049	2,076	2,209	2,293	2,195	2,184	2,248	2,349	2,287	2,337	2,285	2,300	2,288	2,259	2,197	2,162	2,065	2,127	2,305	2,624	2,279	2,405	2,585	2,618	1,169	1,357	1,452	1,393	1,252	1,198	1,187	1,123	960	1,056	1,048
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	56	54	53	57	52	51	49	55	61	100	101	205	214	220	223	216	212	220	217	220	219	209	205	205	212	197	214	217	219	216	86	88	89	93	83	63	57	52	54	53	45
기타부채	342	309	338	347	372	367	376	391	378	436	468	519	506	482	517	548	517	529	540	572	587	548	553	538	489	493	548	513	507	493	504	510	524	577	595	508	516	491	525	522	534
부채총계	2,521	2,479	2,514	2,553	2,848	3,001	2,971	3,038	3,171	3,325	3,301	3,442	3,476	3,603	3,545	3,612	3,616	3,670	3,659	3,658	3,614	3,455	3,375	3,364	3,368	3,743	3,504	3,602	3,763	3,759	2,224	2,383	2,515	2,496	2,360	2,151	2,148	2,054	1,890	1,967	1,966
자본금+ 자본잉여금	-1,226	-1,229	-1,241	-1,244	-1,246	-1,249	-1,260	-1,262	-1,264	-1,272	-1,284	-1,290	-1,295	-1,301	-1,312	-1,317	-1,318	-1,290	-1,287	-1,293	-1,302	-1,309	-1,320	-1,326	-1,332	-1,338	-1,346	-1,351	-1,356	-1,365	-1,379	-1,387	-1,396	-1,352	-1,312	-1,315	-1,293	-1,291	-1,205	-1,197	-1,189
이익잉여금	2,325	2,285	2,272	2,254	2,134	2,088	2,065	2,057	2,019	2,630	2,661	3,021	3,031	3,040	3,046	3,053	3,041	3,006	2,973	2,925	2,885	2,830	2,797	2,714	2,663	2,724	2,735	2,702	2,656	2,624	2,614	2,612	2,573	2,538	2,511	2,524	2,490	2,452	2,411	2,376	2,329
기타포괄익	-18	-17	-9	-38	-33	-93	-116	-54	-87	-69	-44	-97	-69	-72	-94	-174	-109	-45	-38	-56	-49	-65	-52	-87	-117	-147	-77	-96	-62	-64	-78	-59	-49	10	-10	-37	-64	-96	-114	-77	-77
자본총계	1,082	1,039	1,022	972	855	747	689	741	668	1,289	1,333	1,635	1,668	1,667	1,641	1,562	1,614	1,671	1,648	1,576	1,534	1,456	1,425	1,300	1,214	1,238	1,312	1,255	1,238	1,195	1,157	1,166	1,128	1,196	1,190	1,172	1,133	1,064	1,092	1,101	1,063
주식수(만주)	14,000	13,930	13,543	13,870	13,850	13,780	13,429	13,740	13,730	13,680	13,331	13,640	13,620	13,590	13,257	13,570	13,630	13,660	13,337	13,640	13,630	13,600	13,251	13,580	13,570	13,540	13,160	13,490	13,470	13,440	13,041	13,380	13,410	13,530	13,181	13,570	13,600	13,680	13,368	13,740	13,780

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	237	275	338	339	309	319	306	330	378	394	497	598	520	499	441	385	370	321	271	299	510	582	603	635	587	647	668	606	519	428	440	433	412	430	444	428	447	499	553	488	494
투자활동	264	289	293	270	-8	-32	-37	-33	-47	-65	-91	-133	-206	-201	-181	-163	-95	-193	-226	-199	-183	-82	-49	-107	-133	-158	-1,418	-1,387	-1,426	-1,428	-278	-250	-213	-215	-165	-192	-198	-132	-102	-59	-45
재무활동	-336	-484	-413	-430	-247	-228	-270	-295	-291	-305	-359	-418	-304	-265	-286	-207	-219	-139	-33	-122	-326	-692	-462	-528	-523	-227	731	670	760	799	-397	-148	-92	-26	-65	-221	-199	-330	-402	-350	-420
환율변동	12	17	19	4	8	-7	-14	1.10	-5	-7	2	0.40	-8	-16	-19	-24	-17	4	0.50	12	21	20	9	3	-13	-20	-1.40	-10	-10	-30	-24	-15	4	36	30	10	0.20	-18	-20	-14	-20
현금의증감	177	98	237	184	62	51	-15	3	35	17	49	48	3	17	-45	-9	38	-7	13	-10	23	-172	101	3	-81	243	-21	-122	-157	-231	-258	21	111	226	244	26	50	18	29	66	10
자본적지출	-80	-68	-57	-59	-62	-69	-82	-83	-87	-102	-114	-125	-128	-119	-100	-96	-98	-101	-107	-90	-72	-66	-66	-92	-116	-136	-143	-140	-149	-151	-160	-163	-162	-165	-159	-160	-145	-131	-124	-108	-110
잉여현금	157	207	281	280	247	250	224	246	291	292	383	473	392	380	341	289	271	220	165	210	438	516	536	543	471	512	525	466	371	277	281	270	251	265	284	269	301	368	429	380	385

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수