LCI인더스트리즈 LCII(LCI INDUSTRIES) | 재무제표

LCI인더스트리즈

LCII

NYSE

102.30

-0.69 (-0.67%) 26.08/27, USD

최근 실적발표 26. 08/06

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	4,028	4,167	4,122	3,992	3,871	3,819	3,741	3,776	3,819	3,780	3,785	3,842	4,014	4,536	5,207	5,526	5,559	5,117	4,473	4,042	3,705	3,137	2,796	2,577	2,336	2,439	2,371	2,344	2,362	2,417	2,476	2,486	2,437	2,300	2,148	2,004	1,861	1,754	1,679	1,610	1,543
매출원가	2,995	3,165	3,142	3,049	2,960	2,911	2,861	2,904	2,957	2,966	3,009	3,080	3,210	3,541	3,934	4,108	4,142	3,852	3,430	3,094	2,787	2,347	2,090	1,946	1,790	1,874	1,832	1,824	1,852	1,905	1,955	1,952	1,908	1,790	1,655	1,529	1,402	1,310	1,250	1,206	1,170
매출총이익	1,033	1,002	980	944	911	908	880	871	862	814	776	762	804	995	1,273	1,418	1,417	1,266	1,043	948	918	789	706	631	545	565	539	520	510	512	520	534	529	510	493	474	459	444	429	404	373
판매관리비	731	708	700	683	672	666	661	667	666	653	653	664	664	692	720	728	725	699	645	600	565	509	483	434	393	368	339	328	322	325	322	320	313	295	279	264	251	240	228	217	203
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	302	294	280	261	239	242	218	205	196	161	123	98	140	303	553	690	691	567	398	348	353	280	223	197	152	197	200	192	188	187	199	213	216	215	214	211	208	204	201	184	166
EBITDA	443	434	412	392	352	356	344	334	327	293	255	230	271	433	682	818	816	686	511	453	454	378	321	290	239	278	276	266	260	257	266	278	278	273	269	263	257	252	247	229	210
영업외이익	19	19	11	11	-8	-8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
법인세	74	71	67	61	52	53	46	41	38	28	19	9	19	66	130	171	172	137	94	80	84	65	51	45	33	45	45	46	44	43	44	63	69	76	80	67	67	66	70	63	57
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	211	202	188	179	152	156	143	131	121	93	64	49	85	206	395	494	496	410	288	254	259	204	158	139	106	140	147	138	136	136	149	146	144	137	133	142	139	137	130	120	107

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	217	142	223	200	223	223	166	166	166	166	66	66	66	66	47	23	55	55	63	73	98	63	52	68	62	98	35	27	61	14	15	18	18	5	26	20	38	64	86	95	79
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	383	376	243	364	243	243	200	200	200	200	215	215	215	215	214	336	417	565	320	395	418	405	269	313	270	281	200	186	143	179	122	163	163	178	82	139	131	131	57	90	102
재고자산	769	834	809	741	809	809	737	737	737	737	768	768	768	768	1,030	1,080	1,155	1,136	1,096	791	620	535	494	369	329	351	394	334	301	325	341	326	324	324	275	230	203	189	189	161	149
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	690	692	701	666	701	701	657	657	657	657	711	711	711	711	729	666	660	650	591	585	570	515	491	466	464	474	465	412	403	400	323	304	282	267	229	210	203	179	173	153	151
무형자산	992	1,006	1,025	1,031	1,025	1,025	978	978	978	978	1,038	1,038	1,038	1,038	1,070	1,041	1,068	1,101	1,063	1,087	934	862	876	787	790	777	693	381	347	350	357	335	333	328	254	258	261	212	202	203	208
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	9	9	8	11	13	18	17	24	32	32	27	32	29	29
기타자산	217	166	175	166	175	175	158	158	158	158	161	161	161	161	156	122	128	133	155	158	136	120	117	107	104	70	76	66	66	66	76	76	66	60	55	67	57	50	48	43	39
자산총계	3,268	3,217	3,176	3,169	3,176	3,176	2,895	2,895	2,895	2,895	2,959	2,959	2,959	2,959	3,247	3,269	3,483	3,641	3,288	3,088	2,776	2,500	2,298	2,111	2,018	2,051	1,863	1,415	1,330	1,343	1,244	1,234	1,205	1,179	946	956	925	853	787	775	758
매입채무등	209	212	202	221	202	202	188	188	188	188	184	184	184	184	144	201	288	341	282	297	257	232	185	175	124	138	99	100	89	90	78	81	99	98	79	88	81	70	51	56	53
차입금	1,146	1,235	1,235	1,200	1,235	1,235	996	996	996	996	1,106	1,106	1,106	1,106	1,377	1,268	1,337	1,496	1,477	1,259	1,176	920	846	737	805	874	732	332	311	355	294	244	215	226	50	50	50	50	50	50	50
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	28	28	27	29	27	27	26	26	26	26	32	32	32	32	31	27	28	41	43	56	34	56	54	47	43	48	36	0	0	0	9	0	0	0	0	0	0	0	0	0	0
기타부채	453	355	350	357	350	350	298	298	298	298	282	282	282	282	315	349	436	503	393	444	322	333	305	275	230	184	195	205	177	177	157	174	177	176	164	171	174	148	136	138	152
부채총계	1,836	1,830	1,815	1,807	1,815	1,815	1,508	1,508	1,508	1,508	1,604	1,604	1,604	1,604	1,866	1,845	2,088	2,381	2,195	2,057	1,790	1,541	1,390	1,235	1,202	1,243	1,062	637	577	621	538	499	492	500	293	309	305	268	237	243	255
자본금+ 자본잉여금	50	43	44	37	44	44	176	176	176	176	164	164	164	164	153	174	166	159	163	155	149	170	169	165	158	154	155	151	147	143	145	176	171	167	175	173	167	160	157	150	144
이익잉여금	1,353	1,314	1,280	1,289	1,280	1,280	1,208	1,208	1,208	1,208	1,177	1,177	1,177	1,177	1,221	1,265	1,231	1,104	931	872	831	787	732	702	653	657	645	633	614	583	563	559	540	509	476	472	453	426	395	382	360
기타포괄익	29	30	38	35	38	38	3	3	3	3	14	14	14	14	7	-15	-3	-3	-1	4	6	4	7	9	6	-2	1	-7	-7	-4	-3	1	2	4	2	2	1	-1	-2	-1	-1
자본총계	1,432	1,387	1,361	1,362	1,361	1,361	1,387	1,387	1,387	1,387	1,355	1,355	1,355	1,355	1,381	1,424	1,394	1,259	1,093	1,031	986	960	908	876	817	808	801	777	753	722	706	736	713	679	653	647	620	584	550	531	503
주식수(만주)	2,439	2,491	2,485	2,446	2,515	2,542	2,550	2,555	2,550	2,538	2,543	2,550	2,543	2,529	2,551	2,560	2,551	2,546	2,542	2,541	2,538	2,532	2,525	2,531	2,521	2,514	2,509	2,515	2,509	2,492	2,546	2,550	2,545	2,546	2,537	2,545	2,530	2,525	2,493	2,506	2,491

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	346	255	331	359	340	421	370	402	439	445	527	506	528	542	603	362	213	19	-112	31	153	191	231	272	192	262	270	259	258	214	157	152	135	126	153	145	165	180	202	214	192
투자활동	-47	-115	-147	-132	-144	-95	-61	-63	-69	-71	-84	-156	-177	-171	-242	-222	-255	-349	-281	-330	-274	-155	-232	-522	-565	-581	-504	-156	-140	-163	-303	-266	-242	-288	-146	-164	-155	-90	-92	-61	-76
재무활동	-278	-228	-125	-187	-133	-115	-208	-210	-262	-376	-426	-343	-384	-402	-375	-185	1.37	321	405	297	151	-72	14	291	376	403	255	-92	-73	-42	135	112	87	103	-67	-57	-50	-53	-36	-66	-50
환율변동	3	-1.27	-2	-0.75	-1.48	-2	-1.37	0.90	0.23	0.80	1.36	1.05	-0.25	-0.98	-1.25	-5	-2	2	-0.70	5	5	0.54	3	-0.24	-0.53	-0.20	-0.23	-0.84	-2	-0.25	0	0	0	0	0	0	0	0	0	0	0
현금의증감	25	-89	57	39	62	209	100	130	108	-0.84	19	8	-33	-32	-15	-49	-43	-8	11	4	36	-35	16	41	2	84	20	9	43	9	-11	-2	-20	-59	-60	-75	-41	36	74	88	67
자본적지출	-59	-53	-53	-49	-43	-43	-42	-44	-49	-54	-62	-77	-94	-106	-131	-128	-127	-120	-99	-103	-85	-70	-57	-39	-37	-42	-58	-75	-101	-118	-120	-119	-98	-101	-87	-84	-75	-50	-45	-28	-27
잉여현금	287	202	278	310	297	378	328	358	389	391	465	429	434	437	472	233	85	-101	-210	-71	68	121	174	233	155	220	211	183	157	96	37	33	36	25	65	62	90	129	157	186	165

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수