킹스웨이 KWY(KINGSWAY CORP) | 재무제표

킹스웨이

KWY

NYSE

10.02

-0.14 (-1.38%) 26.08/27, USD

최근 실적발표 26. 08/08

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	154	146	135	126	116	112	109	106	103	103	103	141	138	136	132	82	80	79	78	82	77	68	61	59	60	61	60	58	55	52	52	52	50	48	45	84	119	150	177	162	155
매출원가	86	81	76	71	66	63	62	60	59	60	60	60	57	53	48	45	41	38	34	28	25	21	18	17	17	19	19	19	18	18	18	19	18	17	15	54	84	112	138	126	122
매출총이익	68	64	59	55	50	48	47	45	44	43	43	81	81	83	84	37	39	41	45	55	52	47	43	42	42	42	41	39	37	34	34	33	31	31	29	31	35	38	38	36	33
판매관리비	68	65	61	56	50	47	45	45	43	42	42	41	41	41	44	41	43	45	45	50	48	44	42	38	38	39	36	36	33	31	30	28	30	29	27	30	34	38	42	40	40
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	-0.18	-1.20	-2	-0.92	-0.72	0.53	2	0.10	0.57	0.83	0.95	39	35	36	35	-5	-1.30	-2	-0.47	-1.29	-2	-3	-5	-2	-1.38	-2	-1.41	-3	-2	-2	-2	-2	-4	-4	-4	-6	-5	-5	-7	-5	-7
EBITDA	6	2	0.19	0.44	0.74	2	2	-0.76	0.68	1.41	34	23	70	69	36	51	5	3	7	4	4	7	7	7	5	7	10	-0.30	0.27	-10	-16	-26	-26	-22	-21	-7	-4	-0.01	-2	4	1.38
영업외이익	-5	-7	-7	-7	-6	-6	-7	-7	-6	-6	27	-22	29	27	-5	54	1.10	0.48	2	-3	-0.30	3	5	0.83	-2	0.17	3	-4	-6	-21	-26	-53	-48	-37	-37	-5	-3	2	4	8	8
법인세	-3	-4	-4	-3	-0.73	-0.50	-0.15	-3	-3	-3	-2	0.02	6	6	5	8	-0.67	-4	-4	-7	-5	-2	-1.12	-0.39	0.05	0.52	-0.36	-0.37	-0.67	-0.65	0.32	-18	-18	-17	-17	-8	-8	-9	-10	0.12	0.09
중단손익	0	0	0	0.18	0.05	0.21	0	0.03	0.17	0	0	0	0	0	0	0	0	0	0	0	0	0.01	0.01	-2	-2	-2	-2	0.33	-0.42	-6	-6	-22	-22	-14	-15	0.68	1.05	0.80	1.26	1.12	1.12
순이익	-7	-10	-11	-11	-11	-10	-9	-9	-8	-7	24	17	56	55	25	34	-6	-4	-0.34	-4	-4	-5	-7	-8	-11	-10	-6	-15	-15	-25	-30	-22	-20	-17	-16	-10	-6	0.82	0.80	-3	-5

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	15	15	16	17	19	14	13	15	18	20	17	29	24	20	77	62	26	30	27	36	45	45	45	31	28	32	26	34	28	31	32	23	24	24	20	31	34	34	36	31	40
단기투자	39	37	37	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	15	16	14	16	14	12	9	11	10	11	11	10	11	13	14	20	21	22	11	19	19	23	20	16	16	15	17	17	16	15	13	16	14	14	12	39	39	43	36	41	37
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	7	6	6	13	4	4	4	3	3	3	3	1.48	2	2	2	107	109	110	3	95	96	97	98	99	100	101	102	103	103	105	103	104	105	107	108	109	115	116	117	91	5
무형자산	114	121	121	124	98	99	97	99	83	84	86	77	76	77	79	202	215	217	80	203	204	205	205	167	167	168	169	169	170	171	158	158	160	160	160	159	159	160	160	133	25
이연세자산	0	0	0	0	0.61	0.44	0.57	0.56	0.65	0.94	1.30	0.41	0.22	0	0	0	0.04	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.07
기타자산	39	36	37	23	30	21	22	21	37	37	37	38	38	38	57	45	29	28	286	26	26	14	14	14	14	14	14	14	14	13	12	122	126	130	121	19	19	19	20	20	17
자산총계	228	232	231	235	208	192	187	191	192	198	198	198	195	201	286	506	470	475	476	447	447	440	452	394	395	395	400	402	404	405	378	495	505	516	507	479	489	498	501	439	241
매입채무등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.09	0.10	0	0.24	0.28
차입금	67	71	71	78	61	62	60	60	49	49	46	42	43	44	103	285	284	292	97	274	275	260	272	250	249	246	262	260	261	264	253	258	259	261	261	237	237	235	234	230	36
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	40	41	44	40	43	41
이연세부채	3	3	3	5	4	4	4	5	5	5	5	4	4	6	5	34	28	28	29	28	27	30	30	31	32	32	32	32	31	32	31	31	32	32	31	52	52	51	51	8	3
기타부채	125	125	123	117	107	104	104	106	122	124	122	123	126	125	155	138	143	142	335	131	131	131	132	87	85	85	85	84	80	77	64	167	171	171	159	101	106	107	113	109	112
부채총계	195	200	197	199	172	171	168	171	175	177	173	170	173	175	264	457	455	463	461	433	433	421	434	368	365	363	379	376	373	372	348	456	461	463	451	430	436	437	438	390	192
자본금+ 자본잉여금	390	389	388	389	386	370	370	370	374	375	376	378	370	371	360	359	359	359	358	357	355	356	355	355	355	354	354	354	354	354	353	354	357	356	356	356	355	354	354	343	343
이익잉여금	-377	-376	-373	-371	-369	-365	-361	-360	-352	-349	-347	-345	-344	-343	-370	-362	-400	-398	-395	-396	-395	-394	-395	-392	-391	-389	-388	-384	-380	-379	-382	-369	-365	-355	-311	-309	-307	-299	-298	-310	-311
기타포괄익	0	0	0	0	-1	0	-1	-1	-2	-2	-2	-1	-1	-1	27	32	36	31	31	31	32	36	38	43	46	47	35	38	39	40	41	37	37	36	-4	-4	-1	-1	0	9	10
자본총계	13	13	15	17	17	5	8	10	21	24	28	32	25	28	16	29	-5	-8	-6	-7	-7	-2	-2	6	10	12	0.87	8	13	15	12	22	28	37	41	43	46	54	56	42	41
주식수(만주)	2,861	2,862	2,786	2,850	2,719	2,710	2,719	2,719	2,730	2,710	2,644	2,623	2,529	2,641	2,530	2,571	2,288	2,288	2,253	2,273	2,236	2,221	2,217	2,221	2,221	2,206	2,186	2,186	2,186	2,184	2,172	2,170	2,170	2,170	2,154	2,155	2,145	2,145	2,000	2,295	1,981

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	3	2	0.00	-0.10	-1.20	-0.98	1.07	0.25	-0.96	-3	-26	-49	-45	-41	-15	11	12	-0.20	-6	-7	-9	-0.81	2	-0.36	0.68	3	-0.76	5	-7	-11	-10	-18	-13	-8	-14	-16	-18	-19	-16	-33	-30
투자활동	-13	-27	-30	-30	-31	-20	-17	-27	-8	0.04	6	84	118	107	101	22	-23	-22	-9	0.13	13	10	4	2	3	7	-6	2	6	8	20	28	21	21	20	9	4	3	-9	-11	-16
재무활동	6	27	33	32	34	15	11	12	3	3	-40	-66	-74	-75	-38	-8	-8	7	-0.54	11	13	4	14	-4	-4	-8	1.31	3	4	5	-4	0.78	1.50	2	2	8	8	8	9	-0.73	-0.13
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-4	1.09	3	2	2	-6	-4	-14	-6	0.27	-60	-30	-0.80	-7	50	29	-14	-12	-12	5	17	13	19	-2	-0.41	1.40	-6	11	4	6	11	0.29	1.46	1.22	-11	2	-7	-8	-15	-45	-46
자본적지출	-2	-2	-2	-0.83	-0.51	-0.58	-0.71	-0.71	-0.63	-0.39	-0.21	26	27	27	26	-0.10	-0.50	-0.71	-0.83	-0.76	-0.61	-0.40	-0.21	-0.19	-0.18	-0.24	-0.21	-0.20	-0.21	0.56	0.52	5	6	5	5	0.03	-0.46	-0.64	-0.65	-0.67	-0.68
잉여현금	0.31	-0.16	-2	-0.93	-2	-2	0.36	-0.47	-2	-4	-26	-23	-19	-15	12	11	11	-0.91	-7	-8	-9	-1.21	1.46	-0.55	0.50	3	-0.97	5	-7	-11	-10	-13	-8	-3	-10	-16	-18	-20	-16	-34	-31

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수