키트로닉 KTCC(KEY TRONIC CORP) | 재무제표

키트로닉

KTCC

NASDAQ

3.85

+ 0.12 (+3.22%) 26.08/27, USD

최근 실적발표 26. 05/09

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.03/28	25.12/27	25.09/27	25.06/28	25.03/29	24.12/28	24.09/28	24.06/29	24.03/30	23.12/30	23.09/30	23.07/01	23.04/01	22.12/31	22.10/01	22.07/02	22.04/02	22.01/01	21.10/02	21.07/03	21.04/03	20.12/26	20.09/26	20.06/27	20.03/28	19.12/28	19.09/28	19.06/29	19.03/30	18.12/29	18.09/29	18.06/30	18.03/31	17.12/30	17.09/30	17.07/01	17.04/01	16.12/31	16.10/01	16.07/02	16.04/02
매출액	395	418	435	468	484	514	548	567	620	642	618	605	564	538	549	544	538	534	528	519	502	479	467	449	439	436	442	464	475	476	465	446	448	453	460	468	473	478	476	485	481
매출원가	372	393	404	431	445	476	506	527	576	592	570	558	519	495	505	501	496	493	486	477	462	440	431	414	404	403	408	429	440	439	429	412	413	417	423	429	434	438	436	446	443
매출총이익	23	24	31	36	39	38	42	40	45	51	48	47	45	43	43	43	42	41	42	42	40	38	36	35	35	33	34	35	36	37	36	34	35	36	36	38	39	40	40	39	38
판매관리비	29	29	27	27	27	26	26	25	26	26	26	26	26	25	25	25	24	23	23	23	22	22	21	21	21	21	21	22	22	22	22	22	22	22	22	22	22	22	22	22	22
연구개발비	8	8	9	9	9	9	8	8	9	9	10	10	10	9	10	10	10	10	10	10	10	9	8	7	7	6	7	7	7	7	6	6	6	6	6	6	6	7	6	6	6
영업이익	-13	-14	-4	0.56	3	3	8	7	11	17	16	16	14	12	10	9	8	8	9	10	9	8	7	7	7	-7	-6	-6	-10	3	2	1.11	6	7	8	10	11	12	11	10	10
EBITDA	-0.21	-0.32	9	15	19	19	24	23	27	32	32	32	34	29	25	21	14	14	15	16	16	14	13	12	13	-0.42	1.03	1.34	-2	11	10	9	14	15	15	17	18	18	18	17	16
영업외이익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
법인세	-6	-9	-5	-4	-4	-2	-2	-2	-1.11	0.51	0.74	1.14	0.75	0.51	0.35	0.31	0.68	1.14	1.46	2	0.41	-0.18	-0.32	-0.44	0.44	-0.93	-0.76	-0.76	-2	-0.91	0.02	-0.12	1.32	2	1.37	2	2	2	2	2	1.39
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	-17	-15	-12	-8	-6	-8	-2	-3	0.26	4	4	5	5	4	4	3	3	2	3	4	6	6	5	5	4	-9	-8	-8	-11	2	-0.16	-1.33	2	3	4	6	6	7	8	7	7

재무상태표 * 단위 : 백만달러(USD)

	26.03/28	25.12/27	25.09/27	25.06/28	25.03/29	24.12/28	24.09/28	24.06/29	24.03/30	23.12/30	23.09/30	23.07/01	23.04/01	22.12/31	22.10/01	22.07/02	22.04/02	22.01/01	21.10/02	21.07/03	21.04/03	20.12/26	20.09/26	20.06/27	20.03/28	19.12/28	19.09/28	19.06/29	19.03/30	18.12/29	18.09/29	18.06/30	18.03/31	17.12/30	17.09/30	17.07/01	17.04/01	16.12/31	16.10/01	16.07/02	16.04/02
현금성자산	0.43	0.79	1.12	1.38	2	4	7	5	5	3	4	4	0.04	0.81	2	2	2	1.05	2	3	1.28	5	1.47	0.55	1.30	0.50	0.50	0.60	0.17	0.19	1.36	0.34	0.30	0.45	0.98	0.37	0.91	1.28	0.28	1.02	0.28
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	108	103	102	114	112	113	134	133	136	135	141	151	152	134	139	136	138	123	126	110	113	100	92	86	77	70	67	58	56	72	65	70	61	57	56	65	62	66	65	62	56
재고자산	86	88	98	97	99	101	96	105	115	124	127	138	154	172	169	156	155	158	143	137	130	119	120	115	114	110	118	100	95	92	100	110	115	109	106	102	99	98	100	107	107
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	57	63	58	39	41	41	43	44	46	47	44	45	45	46	46	43	45	48	50	51	53	53	50	49	46	46	46	29	29	28	28	28	28	28	29	30	31	30	29	28	27
무형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.66	0.73	13	13	14	14	14	14	15	15	15	16	16	16
이연세자산	29	30	25	23	22	19	18	17	15	13	13	12	12	11	11	10	11	11	10	10	8	9	10	10	10	8	8	8	8	7	7	8	7	7	7	7	9	11	10	9	10
기타자산	42	40	41	41	52	50	59	51	57	57	63	69	69	67	62	61	61	70	60	50	41	44	46	44	40	39	42	41	40	40	37	16	17	16	19	13	13	12	14	13	18
자산총계	323	325	325	316	329	328	356	355	373	379	392	418	432	430	430	407	411	411	391	362	347	331	318	305	288	274	281	238	228	253	251	247	242	233	232	233	230	235	234	236	234
매입채무등	66	62	61	64	65	64	84	79	82	91	102	116	132	141	134	121	125	132	112	93	83	70	79	80	72	80	87	74	69	73	78	76	69	62	57	53	49	51	53	59	56
차입금	120	120	121	112	121	120	122	130	139	133	133	135	140	132	131	115	124	122	126	112	112	113	97	83	80	56	59	36	33	40	35	35	35	37	41	43	44	46	48	44	46
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0.01	0.02	0.00	0	0.01	0.01	0.07	0.26	0.02	0.02	0.32	0.27	0.18	0.02	0.02	0.06	0.05	0	0	0	0.15	0.21	0.23	0.23	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	33	37	28	23	22	25	25	22	22	22	26	36	30	31	39	46	39	34	31	33	29	24	23	25	23	20	20	14	14	15	14	17	15	17	16	20	23	30	27	27	28
부채총계	220	219	210	199	209	208	232	231	243	246	261	288	302	303	304	282	287	288	268	238	223	207	199	189	175	157	166	124	115	129	128	128	120	116	114	116	117	128	128	130	130
자본금+ 자본잉여금	48	48	48	47	48	47	47	47	48	47	48	48	47	47	47	48	47	48	47	47	47	47	47	47	47	47	47	46	46	46	46	46	46	46	46	46	46	46	45	46	46
이익잉여금	55	58	66	69	73	73	78	77	82	84	83	83	82	80	79	78	77	76	75	74	74	73	72	70	69	68	67	65	65	77	75	73	75	74	74	74	72	71	70	68	66
기타포괄익	0	0	1	1	0	-1	-1	0	0	0	0	0	0	0	0	0	0	-1	1	2	2	3	0	-2	-3	2	1	2	2	1	2	-1	1	-3	-2	-3	-5	-10	-9	-8	-6
자본총계	103	106	115	117	120	119	124	124	130	132	131	131	129	127	126	125	124	123	123	124	123	123	119	116	113	117	115	114	113	124	123	118	122	117	118	117	113	107	106	106	105
주식수(만주)	1,085	1,085	1,077	1,076	1,076	1,076	1,076	1,076	1,076	1,088	1,100	1,093	1,086	1,083	1,083	1,106	1,106	1,105	1,105	1,104	1,142	1,138	1,104	1,081	1,088	1,087	1,080	1,076	1,076	1,088	1,097	1,076	1,076	1,076	1,076	1,091	1,095	1,096	1,092	1,127	1,106

현금흐름표 * 단위 : 백만달러(USD)

	26.03/28	25.12/27	25.09/27	25.06/28	25.03/29	24.12/28	24.09/28	24.06/29	24.03/30	23.12/30	23.09/30	23.07/01	23.04/01	22.12/31	22.10/01	22.07/02	22.04/02	22.01/01	21.10/02	21.07/03	21.04/03	20.12/26	20.09/26	20.06/27	20.03/28	19.12/28	19.09/28	19.06/29	19.03/30	18.12/29	18.09/29	18.06/30	18.03/31	17.12/30	17.09/30	17.07/01	17.04/01	16.12/31	16.10/01	16.07/02	16.04/02
영업활동	19	21	17	19	18	16	18	14	12	8	0.15	-11	-10	-4	4	-5	-9	-9	-20	-15	-17	-39	-30	-31	-35	-2	-10	0.92	2	-5	2	3	-1.28	2	5	2	12	4	2	5	0.90
투자활동	-5	-10	-7	-4	-4	-3	-4	-2	-4	-5	-0.29	-5	-5	-6	-9	-8	-5	-6	-9	-11	-12	-9	-5	-4	-2	-4	-3	-2	0.14	2	4	5	10	6	3	-1.33	-9	-9	-7	-6	-3
재무활동	-16	-15	-15	-18	-17	-12	-11	-11	-2	-1.12	2	18	14	10	5	11	14	11	30	29	29	52	37	35	37	6	12	1.25	-3	3	-6	-8	-9	-9	-7	-2	-2	5	6	2	2
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-2	-3	-5	-3	-3	1.29	3	1.15	5	2	1.44	2	-2	-0.24	0.59	-2	0.44	-4	0.07	3	-0.02	5	0.97	-0.05	1.14	0.31	-0.86	0.26	-0.13	-0.26	0.38	-0.03	-0.61	-0.83	0.70	-0.65	0.64	0.09	0.14	0.65	-0.07
자본적지출	-5	-10	-7	-4	-4	-2	-4	-4	-7	-7	-6	-8	-9	-9	-9	-8	-5	-6	-9	-11	-12	-10	-9	-8	-8	-9	-9	-8	-7	-6	-5	-3	-3	-5	-6	-8	-9	-9	-7	-6	-3
잉여현금	14	12	10	15	14	14	14	10	5	1.02	-6	-19	-19	-14	-5	-13	-14	-15	-29	-26	-29	-50	-39	-39	-42	-12	-19	-7	-5	-11	-3	-0.36	-4	-2	-0.87	-6	3	-5	-6	-1.09	-2

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수