최근 배당락일 17. 12/28
24.12/31 | 23.12/31 | 22.12/31 | 21.12/31 | 20.12/31 | 19.12/31 | 18.12/31 | 17.12/31 | 16.12/31 | 15.12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
매출액 | 267,245 | 265,952 | 262,342 | 252,057 | 244,406 | 248,992 | 234,361 | 235,469 | 231,642 | 226,999 |
매출원가 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
매출총이익 | 267,245 | 265,952 | 262,342 | 252,057 | 244,406 | 248,992 | 234,361 | 235,469 | 231,642 | 226,999 |
판매관리비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
영업이익 | 6,401 | 14,284 | 19,682 | 16,994 | 10,223 | 10,270 | 11,009 | 10,691 | 13,831 | 10,771 |
EBITDA | 16,195 | 18,924 | 25,161 | 24,392 | 14,936 | 13,979 | 13,958 | 13,767 | 15,951 | 14,188 |
영업외이익 | 9,794 | 4,640 | 5,480 | 7,398 | 4,713 | 3,709 | 2,949 | 3,077 | 2,120 | 3,418 |
법인세 | 1,648 | 3,304 | 5,058 | 5,190 | 2,853 | 3,201 | 3,146 | 2,707 | 3,349 | 2,271 |
중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
순이익 | 4,599 | 9,933 | 12,605 | 13,569 | 7,009 | 6,457 | 6,456 | 4,616 | 7,451 | 5,464 |
24.12/31 | 23.12/31 | 22.12/31 | 21.12/31 | 20.12/31 | 19.12/31 | 18.12/31 | 17.12/31 | 16.12/31 | 15.12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
현금성자산 | 37,167 | 28,796 | 24,491 | 30,196 | 26,346 | 23,059 | 27,034 | 19,282 | 29,003 | 25,595 |
단기투자 | 13,442 | 14,402 | 13,225 | 11,857 | 12,028 | 8,684 | 9,948 | 9,726 | 7,206 | 2,929 |
매출채권등 | 76,882 | 85,745 | 75,891 | 61,788 | 61,532 | 70,405 | 65,233 | 67,934 | 61,866 | 55,578 |
재고자산 | 10,547 | 9,884 | 7,177 | 5,141 | 5,346 | 7,917 | 10,746 | 6,420 | 4,546 | 6,169 |
장기투자 | 43,214 | 42,817 | 39,822 | 21,108 | 11,022 | 10,893 | 8,956 | 10,344 | 9,488 | 9,284 |
유형자산 | 160,386 | 161,770 | 160,525 | 157,132 | 154,233 | 150,536 | 130,683 | 135,623 | 143,121 | 144,789 |
무형자산 | 18,627 | 25,339 | 31,298 | 34,473 | 21,613 | 28,340 | 34,071 | 26,327 | 30,228 | 25,998 |
이연세자산 | 6,812 | 6,178 | 5,806 | 4,297 | 4,358 | 4,930 | 4,694 | 7,213 | 7,035 | 8,493 |
기타자산 | 52,951 | 52,987 | 51,663 | 45,601 | 40,147 | 41,558 | 33,376 | 16,088 | 15,653 | 15,213 |
자산총계 | 420,028 | 427,916 | 409,898 | 371,593 | 336,625 | 346,322 | 324,741 | 298,957 | 308,146 | 294,047 |
매입채무등 | 79,732 | 88,745 | 83,973 | 79,802 | 70,176 | 86,797 | 83,575 | 84,275 | 83,300 | 70,040 |
차입금 | 115,948 | 112,940 | 104,281 | 89,354 | 75,795 | 74,489 | 68,127 | 68,702 | 82,295 | 87,822 |
이연수익 | 2,112 | 2,051 | 2,209 | 2,591 | 2,093 | 1,527 | 1,636 | 1,096 | 1,210 | 1,943 |
이연세부채 | 10,431 | 12,308 | 12,000 | 9,104 | 6,616 | 4,917 | 4,546 | 2,114 | 2,405 | 2,108 |
기타부채 | 32,128 | 26,447 | 23,308 | 25,072 | 26,431 | 27,185 | 20,272 | 10,937 | 9,766 | 10,573 |
부채총계 | 240,352 | 242,491 | 225,771 | 205,922 | 181,111 | 194,915 | 178,156 | 167,124 | 178,976 | 172,486 |
자본금+ 자본잉여금 |
160,436 | 165,853 | 164,684 | 148,425 | 138,890 | 135,027 | 130,168 | 116,917 | 114,663 | 107,451 |
이익잉여금 | 137,508 | 144,759 | 142,553 | 132,874 | 121,554 | 115,909 | 112,561 | 99,612 | 97,787 | 90,500 |
기타포괄익 | 637 | 524 | -778 | 1,175 | 861 | 1,949 | 502 | 310 | -14 | 139 |
자본총계 | 161,817 | 167,306 | 166,101 | 149,765 | 140,114 | 136,205 | 131,299 | 117,916 | 115,641 | 108,357 |
주식수(만주) | 246 | 256 | 236 | 242 | 245 | 245 | 245 | 245 | 245 | 261 |
24.12/31 | 23.12/31 | 22.12/31 | 21.12/31 | 20.12/31 | 19.12/31 | 18.12/31 | 17.12/31 | 16.12/31 | 15.12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
영업활동 | 50,658 | 55,033 | 35,971 | 55,618 | 47,398 | 37,452 | 40,105 | 38,777 | 47,708 | 42,300 |
투자활동 | -28,454 | -46,205 | -48,386 | -51,375 | -37,615 | -38,875 | -27,041 | -34,832 | -34,850 | -24,019 |
재무활동 | -13,901 | -4,528 | 6,693 | -413 | -6,476 | -2,497 | -5,317 | -13,635 | -9,433 | -11,640 |
환율변동 | 68 | 5 | 17 | 19 | -20 | -55 | 6 | -31 | -17 | 67 |
현금의증감 | 8,371 | 4,305 | -5,705 | 3,850 | 3,287 | -3,975 | 7,752 | -9,721 | 3,408 | 6,708 |
자본적지출 | -28,224 | -35,932 | -32,638 | -33,246 | -31,615 | -32,176 | -21,699 | -23,740 | -26,709 | -30,874 |
잉여현금 | 22,433 | 19,101 | 3,333 | 22,373 | 15,783 | 5,275 | 18,406 | 15,038 | 20,998 | 11,425 |