콜스 KSS(KOHLS CORP) | 재무제표

콜스

KSS

NYSE

18.15

+ 0.21 (+1.17%) 26.08/27, USD

최근 실적발표 26. 06/05

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.05/02	26.01/31	25.11/01	25.08/02	25.05/03	25.02/01	24.11/02	24.08/03	24.05/04	24.02/03	23.10/28	23.07/29	23.04/29	23.01/28	22.10/29	22.07/30	22.04/30	22.01/29	21.10/30	21.07/31	21.05/01	21.01/30	20.10/31	20.08/01	20.05/02	20.02/01	19.11/02	19.08/03	19.05/04	19.02/02	18.11/03	18.08/04	18.05/05	18.02/03	17.10/28	17.07/29	17.04/29	17.01/28	16.10/29	16.07/30	16.04/30
매출액	15,461	15,527	15,751	15,886	16,072	16,221	16,780	17,124	17,287	17,476	17,539	17,762	17,954	18,098	18,578	18,901	19,261	19,433	19,075	18,454	17,414	15,955	16,646	17,292	18,315	19,974	19,965	19,968	20,108	20,229	20,463	20,402	20,227	20,084	20,227	19,987	19,774	19,681	18,868	18,968	19,053
매출원가	9,196	9,228	9,377	9,455	9,572	9,661	10,048	10,260	10,374	10,498	11,082	11,274	11,364	11,457	11,168	11,250	11,344	11,437	11,282	11,083	10,806	10,360	10,760	11,111	11,512	12,140	12,085	12,062	12,117	12,199	12,349	12,324	12,244	12,176	11,812	11,805	11,812	11,944	12,087	12,151	12,224
매출총이익	6,265	6,299	6,374	6,431	6,500	6,560	6,732	6,864	6,913	6,978	6,457	6,488	6,590	6,641	7,410	7,651	7,917	7,996	7,793	7,371	6,608	5,595	5,886	6,181	6,803	7,834	7,880	7,906	7,991	8,030	8,114	8,078	7,983	7,908	8,415	8,182	7,962	7,737	6,781	6,817	6,829
판매관리비	5,070	5,089	5,165	5,193	5,244	5,308	5,379	5,448	5,502	5,512	5,579	5,553	5,532	5,587	5,597	5,643	5,601	5,478	5,394	5,316	5,125	5,021	5,161	5,278	5,497	5,705	5,657	5,613	5,616	5,601	5,633	5,598	5,546	5,501	6,130	5,870	5,636	5,430	4,406	4,425	4,444
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	610	624	538	563	450	433	606	665	662	717	116	159	262	246	998	1,185	1,489	1,680	1,546	1,181	602	-389	-304	-122	263	1,099	1,139	1,193	1,269	1,361	1,487	1,486	1,441	1,416	1,323	1,367	1,262	1,183	1,250	1,257	1,379
EBITDA	1,397	1,411	1,334	1,368	1,268	1,265	1,442	1,504	1,500	1,558	973	1,033	1,158	1,160	1,926	2,129	2,448	2,456	2,339	1,978	1,536	761	858	1,068	1,336	2,175	2,165	2,186	2,236	2,262	2,437	2,436	2,395	2,407	2,285	2,319	2,204	2,121	2,189	2,162	2,151
영업외이익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-201	-201	-201	-74	127	127	136	9	9	-12	-21	-21	-63	-42	-42	-42	0	0	0	0	0	0	-38	-169
법인세	63	64	41	51	17	5	32	41	43	56	-82	-69	-39	-39	154	210	290	281	98	-24	-157	-383	-200	-118	-29	210	213	209	222	241	176	208	237	258	379	392	352	319	339	329	324
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	272	272	194	208	121	109	247	284	276	317	-142	-104	-19	-19	553	699	938	938	982	727	392	-163	-241	-106	88	691	698	736	787	801	996	952	868	859	644	673	605	556	599	573	563

재무상태표 * 단위 : 백만달러(USD)

	26.05/02	26.01/31	25.11/01	25.08/02	25.05/03	25.02/01	24.11/02	24.08/03	24.05/04	24.02/03	23.10/28	23.07/29	23.04/29	23.01/28	22.10/29	22.07/30	22.04/30	22.01/29	21.10/30	21.07/31	21.05/01	21.01/30	20.10/31	20.08/01	20.05/02	20.02/01	19.11/02	19.08/03	19.05/04	19.02/02	18.11/03	18.08/04	18.05/05	18.02/03	17.10/28	17.07/29	17.04/29	17.01/28	16.10/29	16.07/30	16.04/30
현금성자산	429	674	144	174	153	134	174	231	228	183	190	204	286	153	194	222	646	1,587	1,873	2,569	1,609	2,271	1,939	2,428	2,039	723	490	625	543	934	1,047	1,066	822	1,308	736	552	625	1,074	597	700	423
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
재고자산	2,897	2,745	3,895	2,994	3,137	2,945	4,099	3,151	3,083	2,880	4,239	3,474	3,526	3,189	4,874	4,034	3,736	3,067	3,642	2,733	2,667	2,590	3,607	2,698	3,557	3,537	4,887	3,656	3,680	3,475	4,844	3,572	3,726	3,542	4,632	3,853	3,991	3,795	4,721	3,928	4,084
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	9,097	9,252	9,382	9,476	9,583	9,691	9,972	10,009	10,162	10,219	10,353	10,438	10,171	10,230	10,435	10,524	10,014	9,552	9,622	9,408	9,045	9,087	9,298	9,388	9,542	9,743	9,791	9,704	9,664	7,428	7,538	7,635	7,694	7,773	7,974	8,068	8,069	8,103	8,203	8,192	8,230
무형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25	16	15	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	742	691	723	747	766	789	809	789	805	727	685	678	727	773	731	843	857	848	814	796	1,368	1,389	600	721	731	552	546	541	564	632	689	642	674	766	605	611	609	602	555	540	567
자산총계	13,165	13,362	14,144	13,391	13,639	13,559	15,054	14,180	14,278	14,009	15,467	14,794	14,710	14,345	16,234	15,623	15,253	15,054	15,951	15,506	14,689	15,337	15,444	15,235	15,869	14,555	15,739	14,542	14,466	12,469	14,118	12,915	12,916	13,389	13,947	13,084	13,294	13,574	14,076	13,360	13,304
매입채무등	1,248	1,171	1,842	1,134	1,026	1,042	1,873	1,317	1,220	1,134	1,918	1,376	1,310	1,330	2,014	1,497	1,679	1,683	2,135	1,495	1,378	1,476	2,184	1,064	1,866	1,206	2,454	1,330	1,295	1,187	2,583	1,404	1,454	1,271	2,113	1,370	1,480	1,507	2,097	1,375	1,346
차입금	6,533	6,630	6,802	6,856	7,371	7,159	7,781	7,478	7,600	7,376	8,046	7,992	8,061	7,566	8,169	7,592	7,203	6,785	6,777	6,607	6,273	6,739	6,783	7,729	7,688	6,124	6,103	6,049	6,033	3,499	3,921	3,932	3,987	4,514	4,549	4,566	4,586	4,611	4,624	4,629	4,690
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	88	91	76	54	27	28	78	95	94	107	107	121	129	129	165	194	209	206	196	245	242	302	74	122	165	260	260	288	273	248	215	258	316	310	296	311	420	384	364	339	287
기타부채	1,272	1,422	1,494	1,420	1,436	1,528	1,518	1,460	1,551	1,499	1,645	1,570	1,490	1,557	1,790	1,796	1,706	1,719	1,912	1,940	1,679	1,624	1,565	1,483	1,360	1,515	1,567	1,420	1,423	2,008	1,946	1,834	1,803	1,875	1,967	1,816	1,821	1,895	1,884	1,802	1,684
부채총계	9,141	9,314	10,214	9,464	9,860	9,757	11,250	10,350	10,465	10,116	11,716	11,059	10,990	10,582	12,138	11,079	10,797	10,393	11,020	10,287	9,572	10,141	10,606	10,398	11,079	9,105	10,384	9,087	9,024	6,942	8,665	7,428	7,560	7,970	8,925	8,063	8,307	8,397	8,969	8,145	8,007
자본금+ 자본잉여금	2,829	2,825	2,817	2,808	2,800	2,794	976	969	962	959	948	935	922	-10,232	-10,228	-9,741	-9,751	-9,596	-9,060	-8,567	-8,326	-8,272	-8,287	-8,300	-8,300	-8,295	-8,230	-8,113	-7,994	-7,868	-7,763	-7,668	-7,608	-7,569	-7,590	-7,566	-7,486	-7,331	-7,236	-7,070	-6,941
이익잉여금	1,195	1,223	1,113	1,119	979	1,008	2,828	2,861	2,851	2,934	2,803	2,800	2,798	13,995	14,324	14,285	14,207	14,257	13,991	13,786	13,443	13,468	13,125	13,137	13,090	13,745	13,585	13,568	13,436	13,395	13,224	13,163	12,972	12,999	12,624	12,599	12,486	12,522	12,358	12,301	12,254
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-8	-8	-8	-11	-12	-12	-13	-14	-15	-16	-16
자본총계	4,024	4,048	3,930	3,927	3,779	3,802	3,804	3,830	3,813	3,893	3,751	3,735	3,720	3,763	4,096	4,544	4,456	4,661	4,931	5,219	5,117	5,196	4,838	4,837	4,790	5,450	5,355	5,455	5,442	5,527	5,453	5,487	5,356	5,419	5,022	5,021	4,987	5,177	5,107	5,215	5,297
주식수(만주)	11,221	11,218	11,207	11,204	11,132	11,131	11,123	11,120	11,090	11,071	11,068	11,059	11,074	11,048	11,663	12,846	12,859	13,915	15,053	15,623	15,771	15,765	15,777	15,773	15,524	15,656	15,912	16,202	16,316	16,512	16,671	16,709	16,823	16,800	16,857	17,048	17,235	17,647	17,959	18,370	18,516

현금흐름표 * 단위 : 백만달러(USD)

	26.05/02	26.01/31	25.11/01	25.08/02	25.05/03	25.02/01	24.11/02	24.08/03	24.05/04	24.02/03	23.10/28	23.07/29	23.04/29	23.01/28	22.10/29	22.07/30	22.04/30	22.01/29	21.10/30	21.07/31	21.05/01	21.01/30	20.10/31	20.08/01	20.05/02	20.02/01	19.11/02	19.08/03	19.05/04	19.02/02	18.11/03	18.08/04	18.05/05	18.02/03	17.10/28	17.07/29	17.04/29	17.01/28	16.10/29	16.07/30	16.04/30
영업활동	1,398	1,380	1,226	907	563	648	841	1,187	1,363	1,168	1,086	1,056	540	282	72	33	1,533	2,271	2,202	2,726	1,563	1,338	1,522	1,285	1,574	1,657	1,729	1,736	1,856	2,107	2,245	2,362	2,032	1,691	1,738	1,683	2,059	2,153	2,361	1,977	1,522
투자활동	-309	-333	-373	-409	-449	-467	-434	-464	-594	-562	-572	-574	-660	-783	-881	-927	-730	-570	-458	-321	-32	-137	-237	-401	-761	-837	-790	-705	-677	-572	-572	-572	-579	-649	-701	-802	-785	-756	-717	-644	-680
재무활동	-813	-507	-883	-555	-189	-230	-423	-696	-827	-576	-518	-500	-240	-933	-870	-1,453	-1,766	-2,385	-1,810	-2,264	-1,961	347	164	919	683	-1,031	-1,496	-1,472	-1,458	-1,909	-1,362	-1,276	-1,256	-808	-898	-1,029	-1,072	-1,030	-1,548	-1,567	-1,614
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	276	540	-30	-57	-75	-49	-16	27	-58	30	-4	-18	-360	-1,434	-1,679	-2,347	-963	-684	-66	141	-430	1,548	1,449	1,803	1,496	-211	-557	-441	-279	-374	311	514	197	234	139	-148	202	367	96	-234	-772
자본적지출	-292	-318	-399	-419	-442	-460	-423	-452	-583	-551	-588	-616	-699	-826	-912	-962	-767	-605	-496	-329	-231	-334	-441	-612	-779	-855	-798	-705	-683	-578	-583	-585	-589	-672	-731	-830	-810	-768	-723	-650	-688
잉여현금	1,106	1,062	827	488	121	188	418	735	780	617	498	440	-159	-544	-840	-929	766	1,666	1,706	2,397	1,332	1,004	1,081	673	795	802	931	1,031	1,173	1,529	1,662	1,777	1,443	1,019	1,007	853	1,249	1,385	1,638	1,327	834

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수