KKR리얼이스테이트파이낸스트러스트 KREF(KKR REAL ESTATE FINANCE TRUST INC)

KKR리얼이스테이트파이낸스트러스트

KREF

NYSE

7.64

+ 0.03 (+0.33%) 26.08/28 00:00, USD

최근 실적발표 26. 07/22

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31
매출액	120	135	135	142	158	170	181	192	195	198	203	209	210	209	205	198	195	186	178	163	156	151	143	140	131	120	121	117	117	120	119	113	107	96	80	70	59	52	41
매출원가	246	219	168	128	164	119	128	171	140	189	215	188	260	214	150	123	42	28	26	24	20	18	74	76	75	76	20	21	24	22	21	19	16	15	13	11	9	7	6
매출총이익	-126	-84	-33	14	-6	50	53	21	55	10	-12	21	-50	-5	55	75	153	158	152	140	135	133	69	65	56	44	101	97	93	98	98	94	91	81	66	59	50	45	35
판매관리비	18	18	18	18	18	18	18	19	19	19	19	19	18	18	18	16	16	15	14	14	14	14	14	14	13	12	11	10	9	8	8	8	7	7	5	4	3	3	2
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	-189	-102	-51	-4	-24	32	35	2	36	-9	-31	2	-68	-23	38	58	137	143	138	126	122	119	55	51	43	32	91	87	84	90	90	86	83	74	61	55	48	42	33
EBITDA	-182	-95	-45	2	-20	36	37	3	37	-8	-30	3	-67	-22	38	59	137	143	138	126	122	119	55	51	43	32	91	87	84	90	90	86	83	73	60	54	46	41	32
영업외이익	4	4	3	3	2	2	1.26	0.79	1.16	0.95	0.81	0.81	0.66	0.63	0.51	0.28	0.12	0.06	0	0	0	0	0	0	0	0	0	0	0	-0.03	-0.06	-0.15	-0.58	-0.80	-1.02	-1.20	-1.07	-1.11	-1.12
법인세	-0.16	-0.16	-0.16	0.05	0.14	0.21	0.25	0.40	0.48	0.58	0.71	0.57	0.40	0.23	0.06	0.43	0.53	0.64	0.68	0.41	0.40	0.38	0.41	0.47	0.45	0.65	0.58	0.07	0.08	-0.24	-0.07	0.94	0.98	1.16	1.10	0.53	0.48	0.41	0.35
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	-185	-98	-47	-0.55	-22	34	36	2	37	-9	-31	2	-68	-22	38	58	137	143	137	126	121	119	54	50	43	31	90	87	84	91	90	85	82	72	59	53	46	41	31

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	83	135	85	204	108	106	105	109	107	107	136	108	208	254	240	183	118	173	271	308	119	209	111	301	127	370	68	75	183	228	87	193	41	23	104	91	58	154	96	0	0
투자자산	5,693	6,294	5,798	5,773	6,218	6,084	5,889	6,296	6,529	6,905	7,168	7,345	7,258	7,481	7,424	7,233	7,478	6,789	6,330	5,419	5,284	5,002	4,818	4,867	5,085	5,058	4,969	5,114	5,972	4,847	5,126	4,387	3,976	7,570	7,276	7,064	6,565	6,420	6,163	0	0
매출채권등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	493	472	469	467	386	320	319	320	321	183	183	82	81	81	80	80	79	79	79	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
무형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	290	50	113	41	43	44	38	50	107	63	60	91	62	60	58	45	38	109	23	27	120	61	36	64	24	27	21	23	30	19	20	32	15	12	16	10	8	10	6	0	0
자산총계	6,559	6,950	6,465	6,485	6,755	6,555	6,350	6,774	7,064	7,257	7,548	7,625	7,609	7,876	7,802	7,541	7,714	7,150	6,703	5,753	5,523	5,273	4,966	5,232	5,236	5,456	5,057	5,211	6,185	5,094	5,232	4,612	4,032	7,605	7,395	7,164	6,630	6,584	6,265	0	0
매입채무등	7	6	7	6	6	6	6	8	8	8	8	8	8	8	9	18	16	16	13	8	8	9	11	10	11	14	9	8	9	11	9	10	9	7	7	7	11	5	4	0	0
차입금	4,315	4,499	4,694	5,154	5,414	5,141	4,899	5,293	5,561	5,799	6,060	6,104	6,084	6,293	6,164	5,883	5,981	5,445	5,295	4,476	4,258	4,179	3,879	4,149	4,164	4,378	3,892	4,045	3,897	2,802	2,975	2,337	1,848	1,364	1,046	756	177	587	439	0	0
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
예수부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	1,247	1,293	539	43	42	44	47	62	55	69	75	60	58	62	58	45	40	39	33	32	30	32	30	32	28	32	32	34	1,155	1,151	1,113	1,119	1,122	5,181	5,279	5,335	5,366	5,334	5,314	0	0
부채총계	5,569	5,797	5,239	5,203	5,462	5,191	4,952	5,363	5,625	5,877	6,143	6,172	6,150	6,363	6,231	5,946	6,037	5,500	5,342	4,516	4,297	4,220	3,920	4,191	4,203	4,423	3,933	4,087	5,061	3,963	4,097	3,465	2,979	6,552	6,332	6,098	5,554	5,926	5,757	0	0
자본금+ 자본잉여금	1,644	1,680	1,679	1,688	1,690	1,708	1,715	1,726	1,724	1,721	1,719	1,720	1,718	1,715	1,714	1,721	1,724	1,688	1,399	1,282	1,279	1,111	1,110	1,110	1,108	1,113	1,131	1,131	1,130	1,129	1,132	1,140	1,042	1,042	1,053	1,053	1,053	627	480	0	0
이익잉여금	-712	-584	-506	-458	-450	-398	-370	-368	-338	-340	-314	-266	-258	-202	-142	-126	-48	-38	-38	-47	-55	-60	-66	-71	-78	-83	-9	-9	-8	0	0	6	9	8	6	9	12	20	18	0	0
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	932	1,096	1,173	1,230	1,240	1,310	1,345	1,358	1,386	1,381	1,405	1,454	1,460	1,513	1,572	1,595	1,676	1,650	1,361	1,235	1,224	1,051	1,044	1,039	1,030	1,030	1,122	1,122	1,122	1,129	1,132	1,146	1,051	1,050	1,059	1,062	1,065	647	498	0	0
주식수(만주)	6,246	6,467	6,680	6,587	6,719	6,876	6,939	6,943	6,942	6,938	6,918	6,912	6,911	6,909	6,755	6,938	6,854	6,940	5,678	5,601	5,590	5,573	5,605	5,563	5,550	5,734	5,753	5,754	5,750	5,747	5,517	5,592	5,306	5,337	4,532	5,369	4,663	2,687	1,929	2,081	1,724

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31
영업활동	63	70	72	74	104	114	133	151	144	149	156	156	150	150	141	132	135	128	125	121	120	118	115	115	105	93	92	88	83	84	77	155	65	64	54	-37	37	29	25
투자활동	668	734	264	807	668	659	1,116	785	419	363	13	-270	26	-760	-1,177	-1,938	-2,080	-1,870	-1,541	-489	-338	42	89	156	-281	-1,317	-926	-1,803	-1,977	-1,378	-1,997	-1,544	-1,569	-1,231	-1,084	-845	-705	-640	-456
재무활동	-756	-774	-356	-785	-775	-784	-1,291	-947	-673	-659	-272	44	-79	702	1,013	1,688	1,952	1,708	1,579	376	210	-321	-161	-44	121	1,365	816	1,597	2,036	1,499	1,903	1,491	1,486	1,036	1,037	908	671	750	501
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-26	30	-19	96	-3	-11	-42	-10	-110	-148	-102	-69	97	91	-23	-119	7	-34	163	8	-8	-161	43	227	-55	141	-19	-118	142	205	-17	102	-17	-131	7	26	4	139	70
자본적지출	-29	23	25	27	28	-8	-9	-10	-9	-3	-2	-2	-2	-3	-2	-1.12	-0.60	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
잉여현금	34	93	97	101	132	106	123	141	135	145	154	154	148	147	139	131	134	128	125	121	120	118	115	115	105	93	92	88	83	84	77	155	65	64	54	-37	37	29	25

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수