킬로이리얼티 KRC(KILROY REALTY CORP) | 재무제표

킬로이리얼티

KRC

NYSE

36.65

-0.04 (-0.11%) 26.08/28 00:00, USD

최근 실적발표 26. 07/29

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	1,094	1,112	1,113	1,127	1,137	1,128	1,136	1,118	1,112	1,115	1,130	1,145	1,137	1,124	1,097	1,074	1,030	985	955	923	919	913	898	889	877	858	837	808	779	766	747	734	729	723	719	710	697	676	643	621	595
매출원가	355	352	351	347	350	353	352	347	344	339	335	336	327	319	309	293	279	266	259	255	253	250	247	248	246	243	238	227	219	213	205	200	197	196	196	193	188	181	169	165	159
매출총이익	739	760	761	780	787	775	783	771	768	776	795	809	810	805	788	780	751	719	696	668	666	662	651	642	631	615	599	581	560	553	543	534	532	526	523	517	509	495	473	457	436
판매관리비	77	77	73	71	70	71	71	77	84	88	94	97	95	95	94	92	91	94	93	93	88	102	99	99	103	84	88	100	96	98	90	73	69	61	61	60	59	59	57	53	50
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	270	298	311	336	339	328	336	321	318	321	329	337	344	334	325	323	303	292	283	269	272	247	239	233	220	234	222	200	190	183	186	198	201	210	207	205	205	201	194	187	176
EBITDA	683	715	758	803	708	694	714	697	684	684	683	685	697	689	675	662	618	585	1,018	1,037	1,041	1,025	558	541	526	532	518	599	582	564	562	428	470	477	477	477	453	442	567	556	598
영업외이익	44	54	91	115	11	10	21	22	19	12	-3	-14	-4	-9	-8	-16	-33	-31	424	471	473	476	19	12	11	16	22	130	130	124	122	-19	19	20	24	30	11	13	156	157	217
법인세	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	169	218	276	323	219	200	211	199	199	206	212	218	245	236	233	228	195	184	628	659	661	645	187	181	176	198	195	283	274	259	258	127	163	167	165	169	152	153	294	290	341

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	254	193	179	372	193	147	166	625	836	855	510	619	362	476	347	263	223	345	427	361	970	1,687	823	865	621	778	76	304	59	56	171	87	51	53	67	244	396	486	250	308	292
투자자산	35	31	31	34	32	29	28	27	33	110	285	279	26	23	24	22	23	26	27	27	26	24	27	25	23	20	27	26	25	24	22	23	23	22	21	19	16	15	15	14	13
매출채권등	436	441	438	450	449	459	463	467	468	471	475	477	474	474	473	459	449	433	420	406	394	383	399	392	380	369	364	34	28	28	287	18	15	18	17	19	14	14	13	10	10
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	9,576	9,786	9,935	9,851	9,927	9,954	9,964	9,961	9,911	9,872	9,849	9,807	9,743	9,694	9,640	9,596	9,538	9,476	9,416	9,387	8,793	8,049	8,487	8,438	8,356	8,296	8,164	7,633	7,426	7,257	7,035	6,918	6,777	6,333	6,154	6,023	6,042	5,973	5,930	5,547	5,529
무형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	331	323	333	285	267	290	278	300	296	292	283	289	306	302	313	280	283	286	292	289	252	241	265	264	278	272	268	627	557	518	250	517	520	541	545	533	528	506	498	454	454
자산총계	10,632	10,775	10,915	10,992	10,868	10,879	10,898	11,381	11,544	11,599	11,401	11,471	10,911	10,969	10,797	10,620	10,515	10,565	10,583	10,472	10,435	10,384	10,001	9,985	9,659	9,735	8,900	8,624	8,095	7,884	7,766	7,562	7,385	6,966	6,803	6,838	6,995	6,994	6,707	6,332	6,298
매입채무등	261	304	289	321	274	292	285	355	362	402	371	427	378	419	392	424	357	392	391	441	429	409	445	458	401	418	419	439	386	374	374	361	279	224	250	271	219	215	202	252	211
차입금	4,537	4,589	4,589	4,590	4,598	4,598	4,598	5,130	5,249	5,249	5,053	4,935	4,413	4,413	4,388	4,068	4,068	4,068	4,194	4,049	4,067	4,021	4,021	4,022	3,753	3,786	3,651	3,395	3,275	3,085	2,933	2,874	2,790	2,545	2,347	2,435	2,565	2,566	2,320	2,217	2,439
이연수익	118	122	126	128	132	138	142	152	160	166	174	179	185	196	196	176	177	171	171	161	123	124	129	132	129	131	139	135	136	139	150	149	147	150	146	146	149	153	150	134	138
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
예수부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	268	270	273	268	271	271	264	136	138	139	144	264	267	270	146	272	260	268	137	130	122	128	128	121	121	124	120	116	111	103	108	104	106	100	100	90	100	93	274	86	83
부채총계	5,184	5,286	5,277	5,306	5,274	5,299	5,289	5,772	5,909	5,956	5,741	5,804	5,243	5,297	5,122	4,940	4,863	4,899	4,894	4,781	4,741	4,681	4,723	4,733	4,405	4,458	4,329	4,084	3,908	3,701	3,564	3,487	3,321	3,018	2,843	2,942	3,033	3,028	2,947	2,690	2,872
자본금+ 자본잉여금	5,167	5,162	5,232	5,224	5,217	5,211	5,211	5,204	5,218	5,210	5,207	5,196	5,185	5,177	5,172	5,163	5,153	5,151	5,156	5,147	5,136	5,124	5,133	5,091	5,085	5,068	4,352	4,344	3,986	3,978	3,978	3,967	3,952	3,818	3,824	3,799	3,889	3,879	3,651	3,385	3,267
이익잉여금	59	103	189	241	149	145	171	176	188	203	221	238	249	257	265	276	260	274	284	297	311	334	-103	-123	-113	-76	-58	-79	-70	-63	-48	-162	-149	-131	-123	-109	-133	-120	-108	78	63
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	5,226	5,265	5,421	5,465	5,366	5,356	5,382	5,380	5,406	5,413	5,428	5,434	5,434	5,434	5,437	5,439	5,413	5,425	5,440	5,444	5,447	5,458	5,030	4,968	4,972	4,992	4,294	4,265	3,916	3,915	3,930	3,805	3,803	3,687	3,701	3,690	3,756	3,759	3,543	3,463	3,330
주식수(만주)	11,706	11,763	11,883	11,882	11,868	11,866	11,815	11,824	11,766	11,796	11,750	11,749	11,735	11,740	11,722	11,724	11,718	11,706	11,694	11,696	11,691	11,680	11,371	11,566	11,553	10,738	10,384	10,535	10,180	10,144	10,048	10,122	10,015	9,921	9,872	9,891	9,882	9,801	9,302	9,292	9,282

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	515	580	566	565	565	510	541	543	576	588	603	600	597	596	592	593	579	551	516	499	448	477	456	449	445	410	387	394	387	416	410	388	357	345	347	369	386	363	345	322	293
투자활동	-6	-148	-240	-102	-366	-379	-225	-273	-500	-602	-800	-807	-500	-505	-553	-518	-1,156	-1,730	-748	-704	-72	482	-542	-977	-1,186	-1,226	-1,228	-731	-562	-775	-809	-984	-807	-520	-359	-693	-756	-800	-579	-268	-291
재무활동	-448	-386	-313	-716	-842	-840	-661	-263	399	393	361	562	42	41	-119	-174	-170	-163	-165	-299	-27	-50	833	1,089	1,303	1,539	747	554	183	362	503	438	105	-257	-171	260	474	622	427	-389	188
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	61	46	14	-253	-643	-708	-344	7	474	379	163	356	139	132	-80	-98	-747	-1,342	-396	-504	348	908	747	561	563	722	-95	217	8	3	104	-158	-345	-433	-183	-64	103	185	193	-335	189
자본적지출	23	-126	-240	-467	-366	-457	-482	-526	-500	-524	-544	-521	-500	-505	-553	-587	-1,196	-1,767	-1,798	-1,792	-1,156	-605	-616	-1,134	-1,293	-1,351	-1,353	-1,077	-958	-1,180	-1,224	-1,014	-1,004	-674	-506	-830	-775	-857	-890	-535	-670
잉여현금	538	454	326	99	199	53	60	17	75	64	59	80	97	91	39	6	-618	-1,216	-1,281	-1,293	-708	-128	-160	-685	-848	-941	-966	-683	-571	-764	-814	-627	-647	-329	-159	-461	-390	-493	-545	-213	-377

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수