크로거 KR(KROGER CO) | 재무제표

크로거

NYSE S&P500

62.66

-0.53 (-0.84%) 25.12/15 00:00, USD

57명의 관심

최근 실적발표 25. 12/12

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	25.11/08	25.08/16	25.05/24	25.02/01	24.11/09	24.08/17	24.05/25	24.02/03	23.11/04	23.08/12	23.05/20	23.01/28	22.11/05	22.08/13	22.05/21	22.01/29	21.11/06	21.08/14	21.05/22	21.01/30	20.11/07	20.08/15	20.05/23	20.02/01	19.11/09	19.08/17	19.05/25	19.02/02	18.11/10	18.08/18	18.05/26	18.02/03	17.11/04	17.08/12	17.05/20	17.01/28	16.11/05	16.08/13	16.05/21	16.01/30	15.11/07
매출액	147,225	147,000	146,972	147,123	149,879	150,202	150,143	150,039	147,797	148,038	148,823	148,258	146,484	144,146	141,190	137,888	135,577	133,440	132,247	132,498	130,654	128,905	126,584	122,286	121,679	121,536	121,382	121,852	125,216	125,134	124,717	123,280	119,242	118,050	117,018	115,337	113,891	112,409	111,383	109,830	108,872
매출원가	113,026	113,017	113,148	113,720	115,976	116,505	116,719	116,675	115,278	115,691	116,608	116,480	114,953	113,022	110,544	107,539	105,511	103,453	102,090	101,597	100,413	99,310	97,766	95,294	94,744	94,699	94,668	95,103	97,537	97,316	96,949	95,811	92,905	92,026	91,114	89,502	88,212	87,037	86,405	85,496	84,850
매출총이익	34,199	33,983	33,824	33,403	33,903	33,697	33,424	33,364	32,519	32,347	32,215	31,778	31,531	31,124	30,646	30,349	30,066	29,987	30,157	30,901	30,241	29,595	28,818	26,992	26,935	26,837	26,714	26,749	27,679	27,818	27,768	27,469	26,337	26,024	25,904	25,835	25,679	25,372	24,978	24,334	24,022
판매관리비	28,400	25,831	25,750	25,431	25,666	25,414	26,463	26,252	25,821	25,762	24,244	23,848	23,512	23,102	22,776	23,203	24,030	24,047	24,253	24,500	23,147	23,050	22,564	21,208	21,378	20,942	20,842	20,786	21,554	21,594	21,400	21,510	20,052	19,794	19,750	19,162	19,050	18,776	18,371	17,946	17,710
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	1,556	3,925	3,877	3,849	4,131	4,215	2,921	3,096	2,729	2,658	4,091	4,126	4,265	4,292	4,177	3,477	2,354	2,278	2,259	2,780	3,475	2,937	2,676	2,251	2,103	2,496	2,486	2,614	2,775	2,875	3,010	2,612	2,936	2,902	2,883	3,452	3,506	3,565	3,674	3,576	3,560
EBITDA	5,419	7,939	7,700	7,634	7,758	7,779	6,945	7,022	6,693	6,355	7,495	7,011	7,064	7,085	6,709	6,040	5,216	5,463	5,900	7,284	7,809	7,322	6,627	6,020	5,729	5,597	5,690	7,095	6,657	6,858	6,748	4,539	5,361	5,311	5,263	5,794	5,790	5,777	5,833	5,655	5,599
영업외이익	-98	73	-96	-64	-206	-237	254	176	247	17	-244	-694	-724	-699	-921	-866	-593	-250	234	1,131	979	1,034	620	480	557	235	504	2,016	1,433	1,531	1,297	-509	-18	-11	-2	2	8	1.00	-4	-10	-9
법인세	24	686	672	670	765	782	616	667	644	566	793	653	627	578	495	385	205	330	445	782	887	764	616	469	464	476	510	900	-123	1.00	63	-405	782	773	755	957	977	1,009	1,065	1,045	1,069
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	789	2,727	2,584	2,665	2,767	2,795	2,149	2,164	1,879	1,631	2,542	2,244	2,358	2,443	2,179	1,655	1,013	1,161	1,513	2,585	2,989	2,621	2,099	1,659	1,591	1,645	1,856	3,110	3,705	3,785	3,630	1,907	1,559	1,553	1,583	1,975	2,029	2,066	2,116	2,039	1,998

재무상태표 * 단위 : 백만달러(USD)

	25.11/08	25.08/16	25.05/24	25.02/01	24.11/09	24.08/17	24.05/25	24.02/03	23.11/04	23.08/12	23.05/20	23.01/28	22.11/05	22.08/13	22.05/21	22.01/29	21.11/06	21.08/14	21.05/22	21.01/30	20.11/07	20.08/15	20.05/23	20.02/01	19.11/09	19.08/17	19.05/25	19.02/02	18.11/10	18.08/18	18.05/26	18.02/03	17.11/04	17.08/12	17.05/20	17.01/28	16.11/05	16.08/13	16.05/21	16.01/30	15.11/07
현금성자산	3,956	4,883	4,738	3,959	13,358	2,786	2,846	1,883	1,725	2,420	2,632	1,015	916	1,102	1,382	1,821	2,288	2,225	2,309	1,687	2,180	2,820	2,726	399	545	629	409	429	429	361	691	347	352	819	356	322	374	319	391	277	274
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	2,373	2,211	2,131	2,195	2,193	2,149	1,968	2,136	1,938	1,820	1,766	2,234	2,019	1,869	1,887	1,828	1,914	1,961	1,936	1,781	1,610	1,526	1,552	1,706	1,600	1,567	1,560	1,589	1,510	1,488	1,583	1,637	1,452	1,536	1,394	1,649	1,488	1,316	1,314	1,734	1,253
재고자산	7,714	6,843	7,020	7,038	7,585	6,643	6,694	7,105	7,931	6,828	7,030	7,560	8,666	7,315	7,358	6,783	7,520	6,541	6,767	7,063	7,478	6,344	6,297	7,084	7,412	6,526	6,707	6,846	7,083	6,241	6,387	6,533	6,917	6,363	6,359	6,561	6,976	6,120	6,066	6,168	6,324
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	30,878	32,759	32,669	32,542	32,527	32,494	32,232	31,922	31,634	31,591	31,594	31,388	30,785	30,889	30,969	30,484	29,971	29,690	29,720	29,182	28,745	28,703	28,621	28,685	28,648	28,681	28,480	21,635	21,515	21,316	21,195	21,071	20,966	21,308	21,133	21,016	20,966	20,687	20,161	19,619	18,926
무형자산	3,534	3,540	3,510	3,508	3,539	3,539	3,537	3,815	3,806	3,801	3,809	3,815	3,982	3,993	4,004	4,018	4,030	4,042	4,054	4,073	4,088	4,105	4,120	4,142	4,162	4,198	4,210	4,345	4,288	4,305	4,025	4,025	4,148	4,183	4,172	4,184	4,199	3,788	3,787	3,777	3,044
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	2,985	3,354	3,180	3,374	3,216	3,832	4,302	3,644	3,987	3,742	3,362	3,611	3,619	3,573	3,491	4,152	4,106	4,002	4,025	4,876	4,364	4,045	3,626	3,240	3,026	2,861	2,953	3,274	3,316	3,246	2,680	3,584	3,193	2,391	2,385	2,773	2,504	2,432	2,082	2,322	2,086
자산총계	51,440	53,590	53,248	52,616	62,418	51,443	51,579	50,505	51,021	50,202	50,193	49,623	49,987	48,741	49,091	49,086	49,829	48,461	48,811	48,662	48,465	47,543	46,942	45,256	45,393	44,462	44,319	38,118	38,141	36,957	36,561	37,197	37,028	36,600	35,799	36,505	36,507	34,662	33,801	33,897	31,907
매입채무등	10,547	10,183	10,562	10,124	10,521	10,344	10,777	10,381	8,149	7,597	7,353	10,179	8,219	7,446	7,556	7,117	7,879	6,772	7,015	6,679	7,355	6,871	7,132	6,349	6,867	6,268	6,423	6,059	6,505	5,933	6,202	5,858	6,307	6,003	6,078	5,818	6,310	5,723	5,846	5,728	5,866
차입금	25,199	25,178	25,208	25,082	29,780	19,381	19,296	19,247	19,839	19,829	20,450	20,412	20,254	20,382	20,751	20,440	20,706	21,207	21,153	20,587	20,671	20,626	20,643	21,178	20,766	20,621	20,571	15,229	15,018	14,532	14,301	15,589	14,847	14,048	13,444	14,077	13,836	12,420	12,386	12,079	11,259
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	917	1,387	1,401	1,417	1,556	1,531	1,535	1,579	1,506	1,452	1,694	1,672	1,481	1,522	1,532	1,562	1,619	1,522	1,541	1,542	1,682	1,634	1,532	1,466	1,517	1,502	1,484	1,562	1,738	1,667	1,590	1,568	2,452	2,380	2,181	2,178	1,980	1,870	1,960	1,973	1,382
기타부채	7,738	7,565	7,169	7,712	7,667	7,675	7,558	7,697	10,336	10,720	9,816	7,346	10,104	9,752	9,859	10,538	10,134	9,702	9,873	10,304	8,713	8,619	8,307	7,690	7,515	7,418	7,309	7,433	7,270	7,487	7,527	7,277	7,211	8,025	7,961	7,722	7,751	8,048	7,161	7,319	7,155
부채총계	44,401	44,313	44,340	44,335	49,524	38,931	39,166	38,904	39,830	39,598	39,313	39,609	40,058	39,102	39,698	39,657	40,338	39,203	39,582	39,112	38,421	37,750	37,614	36,683	36,665	35,809	35,787	30,283	30,531	29,619	29,620	30,292	30,817	30,456	29,664	29,795	29,877	28,061	27,353	27,099	25,662
자본금+ 자본잉여금	-20,550	-19,857	-19,849	-19,818	-14,810	-14,859	-14,846	-14,842	-14,891	-14,918	-14,926	-14,927	-14,971	-15,007	-14,707	-14,147	-13,648	-13,431	-13,145	-12,812	-12,543	-12,273	-12,048	-11,736	-11,371	-11,399	-11,408	-11,449	-11,481	-11,507	-11,499	-9,605	-9,322	-9,093	-8,852	-8,130	-7,810	-7,516	-7,480	-6,511	-6,534
이익잉여금	28,205	29,754	29,381	28,724	28,299	27,917	27,683	26,946	26,421	25,984	26,375	25,601	25,338	25,128	24,583	24,066	23,658	23,334	23,021	23,018	23,234	22,744	22,062	20,978	20,781	20,647	20,481	19,681	19,535	19,331	18,924	17,007	16,263	15,978	15,735	15,543	15,150	14,874	14,589	14,011	13,554
기타포괄익	-613	-615	-619	-621	-589	-540	-419	-489	-321	-440	-544	-632	-412	-464	-465	-467	-491	-625	-627	-630	-621	-651	-658	-640	-495	-537	-492	-346	-402	-450	-455	-471	-706	-726	-738	-715	-728	-782	-703	-680	-749
자본총계	7,042	9,282	8,913	8,285	12,900	12,518	12,418	11,615	11,209	10,626	10,905	10,042	9,955	9,657	9,411	9,452	9,519	9,278	9,249	9,576	10,070	9,820	9,356	8,602	8,915	8,711	8,581	7,886	7,652	7,374	6,970	6,931	6,235	6,159	6,145	6,698	6,612	6,576	6,406	6,820	6,271
주식수(만주)	65,500	66,500	66,400	72,000	72,800	72,700	72,700	72,500	72,500	71,900	72,400	72,700	72,400	72,500	73,300	75,400	75,200	75,500	76,000	78,100	78,000	78,600	78,800	80,500	80,700	80,500	80,500	81,800	80,700	80,500	84,600	90,400	89,300	90,500	92,500	95,800	95,300	95,900	96,600	98,000	97,900

현금흐름표 * 단위 : 백만달러(USD)

	25.11/08	25.08/16	25.05/24	25.02/01	24.11/09	24.08/17	24.05/25	24.02/03	23.11/04	23.08/12	23.05/20	23.01/28	22.11/05	22.08/13	22.05/21	22.01/29	21.11/06	21.08/14	21.05/22	21.01/30	20.11/07	20.08/15	20.05/23	20.02/01	19.11/09	19.08/17	19.05/25	19.02/02	18.11/10	18.08/18	18.05/26	18.02/03	17.11/04	17.08/12	17.05/20	17.01/28	16.11/05	16.08/13	16.05/21	16.01/30	15.11/07
영업활동	6,062	6,018	5,601	5,794	6,310	5,888	6,270	6,788	6,028	6,435	6,256	4,498	4,737	5,494	5,036	6,190	5,709	4,533	4,826	6,815	6,513	6,792	6,641	4,664	4,479	4,181	4,064	4,164	4,092	3,348	3,472	3,413	3,870	4,565	4,502	4,272	4,528	5,117	5,241	4,917	4,676
투자활동	-3,841	-3,430	-3,253	-3,228	-3,407	-3,860	-3,817	-3,750	-3,568	-3,422	-3,239	-3,015	-2,844	-2,715	-2,481	-2,611	-2,725	-2,750	-2,978	-2,814	-2,835	-2,920	-2,836	-2,611	-2,380	-2,353	-2,999	-1,186	-1,302	-1,129	-614	-2,707	-2,637	-3,385	-3,568	-3,875	-4,263	-3,800	-3,763	-3,570	-3,342
재무활동	-11,623	-505	-473	-490	8,730	-1,648	-2,222	-2,170	-1,651	-1,695	-1,767	-2,289	-3,265	-3,902	-3,482	-3,445	-2,876	-2,378	-2,265	-2,713	-2,043	-1,681	-1,488	-2,083	-1,983	-1,560	-1,347	-2,896	-2,713	-2,677	-2,523	-681	-1,255	-680	-969	-352	-165	-1,266	-1,339	-1,338	-1,324
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-9,402	2,083	1,875	2,076	11,633	380	231	868	809	1,318	1,250	-806	-1,372	-1,123	-927	134	108	-595	-417	1,288	1,635	2,191	2,317	-30	116	268	-282	82	77	-458	335	25	-22	500	-35	45	100	51	139	9	10
자본적지출	-3,672	-3,702	-3,672	-3,640	-3,813	-3,808	-3,861	-3,803	-3,623	-3,472	-3,211	-3,000	-2,782	-2,642	-2,379	-2,461	-2,606	-2,609	-2,850	-2,700	-2,712	-2,824	-2,734	-2,855	-2,807	-2,796	-2,955	-2,882	-2,835	-2,663	-2,648	-2,671	-2,673	-3,048	-3,282	-3,567	-3,717	-3,579	-3,448	-3,304	-3,246
잉여현금	2,390	2,316	1,929	2,154	2,497	2,080	2,409	2,985	2,405	2,963	3,045	1,498	1,955	2,852	2,657	3,729	3,103	1,924	1,976	4,115	3,801	3,968	3,907	1,809	1,672	1,385	1,109	1,282	1,257	685	824	742	1,197	1,517	1,220	705	811	1,538	1,793	1,613	1,430

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

미주미초이스 신청하기

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수