카리오팜테라퓨틱스 KPTI(KARYOPHARM THERAPEUTICS INC)

카리오팜테라퓨틱스

KPTI

NASDAQ

1.94

-0.02 (-1.02%) 26.08/27, USD

최근 실적발표 26. 08/14

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	147	151	146	143	137	142	145	148	146	140	146	146	146	148	157	250	251	234	210	119	102	113	108	91	83	59	41	23	10	20	30	32	31	12	2	0.12	0.17	0.22	0.15	0.13	0.16
매출원가	6	6	6	6	5	5	6	6	6	6	5	5	5	5	5	4	4	4	3	4	4	3	3	3	4	3	2	1.01	0	0	0	0	0	0	0	0	0	0	0	0	0
매출총이익	141	145	140	137	132	137	139	142	140	135	141	141	141	143	152	246	248	230	206	115	99	110	105	88	79	56	38	22	10	20	30	32	31	12	2	0.12	0.17	0.22	0.15	0.13	0.16
판매관리비	102	105	105	110	111	113	115	119	122	126	132	136	140	143	145	145	146	145	144	143	139	133	126	121	115	109	105	96	84	68	49	36	29	26	25	25	25	25	24	23	22
연구개발비	121	125	126	131	137	142	143	149	149	142	139	130	126	139	149	162	176	166	161	154	145	154	151	145	134	118	122	130	140	158	161	157	146	125	107	93	88	89	87	90	96
영업이익	-82	-84	-91	-104	-115	-119	-119	-126	-131	-132	-130	-126	-125	-139	-142	-61	-74	-80	-98	-182	-186	-177	-172	-178	-170	-172	-189	-203	-213	-206	-180	-162	-144	-139	-131	-118	-113	-114	-111	-113	-118
EBITDA	-175	-147	-150	-80	-78	-20	-39	-54	-62	-122	-118	-115	-117	-133	-139	-60	-74	-79	-97	-180	-183	-174	-168	-174	-165	-166	-183	-197	-206	-200	-175	-159	-141	-137	-128	-116	-111	-112	-109	-111	-116
영업외이익	-93	-63	-59	24	36	99	81	71	68	10	11	10	7	5	2	0.53	-0.03	0.30	0.50	2	2	2	3	3	4	5	5	6	6	5	4	3	2	2	2	2	1.45	1.39	1.29	1.18	1.10
법인세	-0.03	0.01	0.04	0.00	-0.01	0.02	0.06	0.30	0.28	0.34	0.32	0.27	0.30	0.29	0.37	0.18	0.24	0.25	0.27	0.45	0.39	0.39	0.31	0.25	0.23	0.10	0.04	0.06	0.05	0.02	0.03	0.02	0.02	0.05	0.06	0.19	0.18	0.16	0.14	0	0
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	-225	-195	-196	-125	-124	-63	-76	-87	-90	-146	-143	-140	-142	-158	-165	-88	-104	-108	-124	-206	-208	-201	-196	-201	-189	-186	-200	-209	-216	-206	-178	-159	-142	-138	-129	-117	-112	-112	-110	-112	-117

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	55	91	61	38	39	39	63	73	85	31	53	45	82	86	137	73	84	155	197	140	143	90	89	84	106	204	131	169	76	84	119	102	120	38	69	55	56	26	50	44	38
단기투자	10	0	3	8	13	31	46	61	67	118	139	165	156	176	143	77	89	52	38	67	95	136	163	181	194	150	133	100	142	181	210	105	122	93	77	65	88	84	80	83	85
매출채권등	30	23	26	32	33	35	31	32	38	31	27	38	32	35	47	27	23	25	22	19	18	18	13	11	10	9	8	8	0	0	0	0	0	0	0	0	0	0	0	0	0
재고자산	4	4	4	4	5	5	5	5	3	3	3	3	4	4	4	4	3	4	4	4	4	3	3	2	2	0.97	0.35	0.10	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	2	8	24	39	49	31	2	2	0	0	2	5	9	10	29	39	37	40	45	50	43
유형자산	4	5	5	5	5	6	6	3	4	4	5	5	6	7	7	8	9	9	10	10	10	11	12	12	13	13	14	14	15	15	4	3	3	2	2	2	2	3	3	3	3
무형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	8	9	9	9	10	12	14	16	16	17	13	14	18	18	20	42	48	49	34	12	15	9	9	8	8	8	7	5	6	7	6	5	3	2	2	2	2	2	2	4	2
자산총계	111	131	108	96	105	128	164	189	214	204	240	270	298	326	358	231	256	294	305	254	287	275	313	338	380	416	295	298	238	287	341	220	257	146	180	164	186	155	180	184	171
매입채무등	8	4	4	5	3	6	5	6	3	5	3	0.94	2	9	3	0.81	2	3	2	0.88	2	3	4	2	2	2	0.99	3	1.11	2	4	2	4	5	6	2	3	4	5	2	4
차입금	256	231	234	196	191	187	195	194	196	176	177	178	178	179	179	180	180	180	181	181	181	181	131	129	128	126	125	123	122	120	103	0	0	0	0	0	0	0	0	0	0
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.30	0.30	0.30	3	5	5	5	14	14	14	14	22	22	1.05	1.03	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	178	162	164	164	151	141	151	149	148	192	197	192	189	183	193	191	191	193	203	198	186	130	127	122	120	119	115	107	28	30	37	33	25	24	23	20	15	13	13	14	13
부채총계	441	397	401	365	344	334	350	349	346	373	377	370	369	371	375	372	373	377	385	380	370	315	263	254	250	250	245	238	156	166	158	49	43	51	51	23	19	17	18	17	17
자본금+ 자본잉여금	1,519	1,516	1,466	1,389	1,385	1,381	1,378	1,373	1,369	1,356	1,351	1,346	1,340	1,333	1,328	1,166	1,154	1,137	1,098	1,091	1,082	1,072	1,120	1,110	1,102	1,093	923	885	865	861	857	787	781	630	625	597	593	534	528	506	468
이익잉여금	-1,849	-1,782	-1,759	-1,657	-1,624	-1,587	-1,563	-1,533	-1,501	-1,524	-1,487	-1,445	-1,411	-1,378	-1,344	-1,305	-1,269	-1,220	-1,179	-1,217	-1,166	-1,112	-1,070	-1,026	-973	-926	-873	-825	-783	-740	-674	-616	-567	-534	-495	-456	-426	-396	-366	-339	-314
기타포괄익	0	0	0	0	0	0	0	0	-1	-1	0	-1	-1	0	-1	-1	-1	0	0	0	0	0	1	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	-330	-266	-293	-269	-239	-206	-186	-160	-132	-169	-136	-100	-71	-45	-17	-140	-116	-83	-80	-126	-83	-40	51	84	130	166	50	60	82	121	183	171	213	96	129	141	167	138	162	167	154
주식수(만주)	2,893	2,471	1,093	866	862	847	845	833	1,029	770	761	762	761	756	545	534	531	517	501	503	501	496	480	489	488	450	413	414	406	405	378	403	373	330	305	314	305	279	250	245	239

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	-65	-59	-75	-89	-103	-123	-127	-120	-130	-118	-93	-101	-100	-109	-150	-97	-93	-113	-107	-163	-184	-168	-160	-169	-161	-169	-191	-200	-202	-191	-159	-116	-100	-84	-74	-88	-87	-86	-84	-85	-90
투자활동	3	31	43	53	56	89	95	108	92	62	8	-84	-65	-123	-104	-8	2	85	142	142	142	36	-54	-119	-100	-0.02	78	9	-11	-78	-108	-7	-7	19	17	27	1.04	18	25	52	101
재무활동	79	80	30	1.04	1.04	0.68	42	0.26	0.26	1.12	1.12	157	163	163	194	39	33	94	74	77	78	18	172	203	291	289	124	257	169	316	316	171	171	76	76	72	103	51	51	33	2
환율변동	0.01	0.02	0.02	-0.01	0.03	0.01	-0.01	0.10	0.01	-0.01	-0.03	0.00	-0.02	-0.44	-0.49	-0.75	-0.44	-0.05	-0.05	0.37	0.15	0.26	0.27	0.03	-0.02	-0.02	0.02	-0.10	-0.03	-0.16	-0.08	0.02	0.06	0.24	0.21	0.08	0.03	-0.10	-0.07	-0.06	-0.08
현금의증감	16	52	-2	-35	-46	8	10	29	3	-54	-84	-28	-2	-69	-61	-67	-59	65	108	56	37	-114	-42	-85	29	120	12	66	-43	46	49	47	64	12	19	11	18	-17	-9	0.41	13
자본적지출	0	0	0	0.05	0.05	0.05	-0.14	-0.20	-0.20	-0.20	0	0	-0.04	-0.04	-0.12	-0.33	-0.29	-0.29	-0.21	-0.12	-0.12	-0.14	-0.15	-0.08	-0.18	-0.17	-0.21	-1.25	-2	-2	-2	-1.33	-0.84	-0.44	-0.06	-0.03	-0.03	-0.03	-0.07	-0.55	-0.69
잉여현금	-65	-59	-75	-89	-103	-123	-128	-120	-131	-118	-93	-101	-100	-109	-150	-98	-93	-114	-107	-163	-184	-168	-160	-169	-161	-169	-191	-201	-203	-193	-161	-118	-100	-84	-74	-88	-87	-86	-84	-85	-90

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수