| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 7,729 | 7,496 | 7,470 | 7,478 | 7,427 | 7,412 | 7,410 | 7,478 | 7,621 | 7,327 | 7,142 | 6,953 | 6,830 | 7,239 | 7,429 | 7,502 | 7,247 | 6,602 | 5,998 | 5,459 | 5,027 | 4,772 | 4,674 | 4,593 | 4,583 | 4,764 | 4,844 | 5,042 | 5,188 | 5,277 | 5,344 | 5,309 | 4,484 | 3,425 | 2,425 | 1,355 | 1,114 | 1,853 | 1,118 | 304 | 1,088 |
| 매출원가 | 3,002 | 2,845 | 2,818 | 2,824 | 2,826 | 2,861 | 2,888 | 2,950 | 3,052 | 2,902 | 2,790 | 2,678 | 2,605 | 2,825 | 2,931 | 2,951 | 2,822 | 2,566 | 2,335 | 2,127 | 1,964 | 1,823 | 1,802 | 1,843 | 1,917 | 2,071 | 2,152 | 2,250 | 2,356 | 2,464 | 2,549 | 2,587 | 2,197 | 1,658 | 1,148 | 615 | 481 | 896 | 464 | -72 | 395 |
| 매출총이익 | 4,727 | 4,651 | 4,652 | 4,653 | 4,601 | 4,551 | 4,522 | 4,527 | 4,569 | 4,425 | 4,352 | 4,275 | 4,226 | 4,414 | 4,497 | 4,551 | 4,425 | 4,036 | 3,663 | 3,332 | 3,064 | 2,949 | 2,872 | 2,750 | 2,666 | 2,694 | 2,691 | 2,792 | 2,832 | 2,814 | 2,795 | 2,722 | 2,287 | 1,767 | 1,277 | 741 | 633 | 957 | 654 | 375 | 693 |
| 판매관리비 | 2,977 | 2,963 | 2,956 | 2,942 | 2,913 | 2,851 | 2,822 | 2,810 | 2,795 | 2,636 | 2,480 | 2,309 | 2,158 | 2,175 | 2,174 | 2,169 | 2,110 | 1,937 | 1,772 | 1,635 | 1,511 | 1,499 | 1,483 | 1,451 | 1,450 | 1,465 | 1,474 | 1,501 | 1,506 | 1,497 | 1,495 | 1,486 | 1,259 | 968 | 689 | 400 | 328 | 542 | 334 | 161 | 371 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | 210 | 178 | 216 | 268 | 299 | 289 | 243 | 184 | 183 | 214 | 338 | 522 | 707 | 939 | 1,092 | 1,232 | 1,236 | 1,102 | 966 | 818 | 714 | 625 | 564 | 469 | 407 | 413 | 427 | 535 | 576 | 592 | 569 | 506 | 368 | 272 | 201 | 92 | 123 | 164 | 148 | 106 | 134 |
| EBITDA | 1,158 | 1,161 | 1,209 | 1,295 | 1,339 | 1,319 | 1,286 | 1,208 | 1,207 | 1,195 | 1,256 | 1,368 | 1,480 | 1,661 | 1,773 | 1,883 | 1,868 | 1,748 | 1,619 | 1,464 | 1,344 | 1,248 | 1,165 | 1,063 | 1,007 | 1,006 | 1,026 | 1,105 | 1,099 | 1,073 | 1,011 | 936 | 730 | 556 | 408 | 226 | 160 | 244 | 269 | 120 | 273 |
| 영업외이익 | -5 | 28 | 41 | 84 | 86 | 78 | 78 | 44 | 53 | 60 | 61 | 57 | 49 | 9 | -20 | -37 | -42 | -0.52 | 30 | 40 | 43 | 35 | 13 | 11 | 7 | 2 | 15 | 19 | 19 | 16 | 12 | 9 | 3 | 2 | 0.63 | -0.32 | 2 | 5 | 4 | 13 | 14 |
| 법인세 | 28 | 19 | 30 | 42 | 49 | 47 | 33 | 24 | 8 | 18 | 55 | 96 | 163 | 213 | 249 | 280 | 275 | 255 | 231 | 209 | 195 | 170 | 150 | 124 | 101 | 100 | 104 | 129 | 139 | 140 | 131 | -229 | -265 | -281 | -292 | 30 | 46 | 57 | 58 | 41 | 48 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 순이익 | 43 | 34 | 66 | 142 | 165 | 151 | 118 | 37 | 67 | 110 | 217 | 377 | 511 | 667 | 771 | 877 | 889 | 822 | 743 | 631 | 547 | 474 | 410 | 335 | 288 | 287 | 309 | 393 | 425 | 437 | 419 | 715 | 613 | 540 | 484 | 59 | 79 | 104 | 94 | 90 | 103 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 261 | 293 | 303 | 294 | 339 | 345 | 366 | 317 | 336 | 341 | 466 | 453 | 480 | 396 | 383 | 339 | 309 | 372 | 348 | 338 | 231 | 243 | 196 | 277 | 157 | 159 | 201 | 135 | 107 | 111 | 129 | 140 | 166 | 135 | 150 | 199 | 102 | 117 | 8 | 131 | 173 |
| 단기투자 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.53 | 1.03 | 3 | 4 | 7 | 8 | 8 | 8 | 6 | 7 | 9 | 9 | 9 | 9 | 8 | 9 | 9 | 10 | 10 | 12 | 17 | 21 | 21 | 26 | 22 | 28 | 28 | 29 | 0.56 | 31 | 31 |
| 매출채권등 | 435 | 426 | 305 | 865 | 848 | 867 | 804 | 835 | 842 | 868 | 889 | 971 | 712 | 800 | 842 | 944 | 1,011 | 940 | 911 | 830 | 648 | 584 | 578 | 560 | 522 | 522 | 519 | 514 | 550 | 556 | 601 | 625 | 599 | 591 | 574 | 546 | 402 | 398 | 142 | 404 | 419 |
| 재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 17 | 0 | 16 | 16 |
| 장기투자 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 0 | 13 | 0 | 0 | 3 | 0 | 0 |
| 유형자산 | 5,064 | 4,977 | 5,032 | 5,052 | 4,939 | 4,992 | 5,076 | 5,175 | 5,047 | 5,020 | 5,101 | 5,010 | 4,163 | 4,078 | 4,027 | 3,836 | 3,767 | 3,721 | 3,703 | 3,559 | 3,103 | 3,071 | 3,106 | 3,090 | 3,032 | 3,032 | 3,020 | 3,039 | 2,967 | 2,877 | 2,613 | 2,558 | 2,403 | 2,346 | 2,384 | 2,297 | 1,459 | 1,483 | 803 | 1,554 | 1,529 |
| 무형자산 | 5,833 | 5,851 | 5,870 | 5,933 | 5,981 | 6,000 | 6,019 | 6,038 | 5,901 | 5,913 | 5,908 | 5,922 | 5,263 | 5,280 | 5,296 | 5,301 | 5,317 | 5,333 | 5,346 | 5,256 | 4,375 | 4,352 | 4,312 | 4,324 | 4,335 | 4,347 | 4,298 | 4,310 | 4,319 | 4,329 | 4,340 | 4,351 | 4,360 | 4,363 | 4,329 | 4,275 | 511 | 515 | 50 | 524 | 528 |
| 이연세자산 | 49 | 36 | 46 | 79 | 28 | 14 | 37 | 46 | 39 | 58 | 66 | 60 | 17 | 30 | 59 | 15 | 7 | 0.22 | 0.91 | 47 | 29 | 0.03 | 3 | 8 | 6 | 13 | 17 | 43 | 35 | 1.40 | 7 | 41 | 30 | 27 | 55 | 40 | 3 | 0.27 | 8 | 10 | 0.17 |
| 기타자산 | 364 | 364 | 399 | 395 | 388 | 389 | 396 | 413 | 405 | 428 | 441 | 423 | 799 | 355 | 337 | 304 | 296 | 321 | 340 | 318 | 288 | 261 | 263 | 234 | 219 | 206 | 218 | 271 | 226 | 195 | 204 | 196 | 173 | 156 | 169 | 150 | 70 | 77 | 64 | 85 | 77 |
| 자산총계 | 12,004 | 11,947 | 11,955 | 12,619 | 12,523 | 12,606 | 12,699 | 12,825 | 12,570 | 12,629 | 12,871 | 12,840 | 11,438 | 10,943 | 10,952 | 10,747 | 10,715 | 10,696 | 10,656 | 10,355 | 8,682 | 8,519 | 8,468 | 8,501 | 8,279 | 8,288 | 8,282 | 8,322 | 8,214 | 8,081 | 7,912 | 7,932 | 7,754 | 7,656 | 7,683 | 7,548 | 2,591 | 2,637 | 1,079 | 2,754 | 2,773 |
| 매입채무등 | 282 | 256 | 201 | 252 | 302 | 326 | 330 | 293 | 301 | 284 | 355 | 299 | 223 | 215 | 221 | 230 | 220 | 249 | 225 | 178 | 152 | 127 | 101 | 140 | 129 | 168 | 99 | 145 | 165 | 159 | 118 | 165 | 141 | 113 | 120 | 198 | 134 | 114 | 18 | 138 | 121 |
| 차입금 | 2,685 | 2,663 | 2,686 | 3,218 | 3,135 | 3,214 | 3,277 | 3,367 | 3,116 | 3,198 | 3,200 | 3,216 | 2,415 | 2,001 | 2,089 | 2,035 | 2,160 | 2,122 | 2,238 | 2,208 | 964 | 926 | 1,031 | 1,006 | 994 | 1,072 | 1,095 | 1,155 | 1,133 | 981 | 929 | 971 | 859 | 867 | 971 | 960 | 936 | 1,003 | 18 | 1,192 | 1,233 |
| 이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세부채 | 898 | 894 | 904 | 941 | 886 | 897 | 920 | 921 | 911 | 931 | 952 | 959 | 900 | 907 | 908 | 878 | 875 | 881 | 875 | 857 | 806 | 797 | 816 | 802 | 793 | 786 | 772 | 775 | 749 | 731 | 740 | 726 | 685 | 671 | 679 | 910 | 398 | 409 | 178 | 438 | 446 |
| 기타부채 | 1,149 | 1,071 | 1,073 | 1,087 | 1,067 | 1,047 | 1,055 | 1,177 | 1,173 | 1,144 | 1,260 | 1,236 | 818 | 785 | 779 | 788 | 828 | 863 | 775 | 807 | 662 | 721 | 648 | 672 | 598 | 573 | 647 | 642 | 635 | 666 | 663 | 673 | 673 | 696 | 673 | 681 | 408 | 430 | 76 | 373 | 365 |
| 부채총계 | 5,014 | 4,883 | 4,864 | 5,498 | 5,391 | 5,483 | 5,582 | 5,759 | 5,500 | 5,557 | 5,767 | 5,710 | 4,357 | 3,907 | 3,996 | 3,931 | 4,084 | 4,115 | 4,112 | 4,050 | 2,584 | 2,570 | 2,596 | 2,620 | 2,513 | 2,598 | 2,613 | 2,717 | 2,682 | 2,537 | 2,449 | 2,536 | 2,357 | 2,347 | 2,443 | 2,750 | 1,876 | 1,955 | 290 | 2,142 | 2,164 |
| 자본금+ 자본잉여금 |
4,416 | 4,491 | 4,482 | 4,475 | 4,466 | 4,456 | 4,448 | 4,441 | 4,441 | 4,432 | 4,428 | 4,420 | 4,413 | 4,403 | 4,394 | 4,384 | 4,374 | 4,363 | 4,352 | 4,347 | 4,327 | 4,312 | 4,303 | 4,296 | 4,289 | 4,277 | 4,271 | 4,265 | 4,256 | 4,250 | 4,244 | 4,239 | 4,234 | 4,227 | 4,221 | 4,215 | 697 | 690 | 224 | 692 | 700 |
| 이익잉여금 | 2,565 | 2,563 | 2,601 | 2,637 | 2,659 | 2,659 | 2,661 | 2,618 | 2,614 | 2,625 | 2,660 | 2,694 | 2,657 | 2,623 | 2,554 | 2,424 | 2,249 | 2,209 | 2,181 | 1,947 | 1,758 | 1,625 | 1,567 | 1,583 | 1,474 | 1,411 | 1,395 | 1,338 | 1,274 | 1,293 | 1,217 | 1,155 | 1,160 | 1,080 | 1,017 | 581 | 18 | -8 | 562 | -80 | -92 |
| 기타포괄익 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | -3 | -3 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 자본총계 | 6,981 | 7,054 | 7,082 | 7,112 | 7,125 | 7,115 | 7,109 | 7,059 | 7,054 | 7,056 | 7,087 | 7,113 | 7,070 | 7,025 | 6,945 | 6,806 | 6,621 | 6,571 | 6,533 | 6,293 | 6,085 | 5,937 | 5,870 | 5,879 | 5,763 | 5,688 | 5,666 | 5,603 | 5,530 | 5,543 | 5,461 | 5,394 | 5,394 | 5,307 | 5,238 | 4,796 | 715 | 682 | 786 | 612 | 608 |
| 주식수(만주) | 16,328 | 16,313 | 16,261 | 16,264 | 16,254 | 16,245 | 16,217 | 16,223 | 16,211 | 16,208 | 16,182 | 16,188 | 16,194 | 16,190 | 16,321 | 16,157 | 16,316 | 16,649 | 16,706 | 16,710 | 16,658 | 16,837 | 17,054 | 17,102 | 17,062 | 17,128 | 17,214 | 17,129 | 17,272 | 17,360 | 17,799 | 17,775 | 17,939 | 17,924 | 11,169 | 10,375 | 8,134 | 8,125 | 8,122 | 8,094 | 9,766 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 1,391 | 1,300 | 1,267 | 818 | 814 | 871 | 799 | 813 | 750 | 854 | 1,162 | 1,210 | 1,438 | 1,324 | 1,436 | 1,472 | 1,451 | 1,341 | 1,190 | 1,082 | 996 | 1,070 | 920 | 882 | 860 | 751 | 840 | 914 | 869 | 917 | 882 | 767 | 578 | 466 | 323 | 188 | 121 | 177 | 244 | 40 | 202 |
| 투자활동 | -588 | -550 | -520 | -565 | -690 | -674 | -759 | -759 | -1,071 | -1,170 | -1,228 | -1,376 | -858 | -733 | -646 | -627 | -1,824 | -1,853 | -1,817 | -1,694 | -425 | -429 | -481 | -451 | -613 | -665 | -584 | -648 | -639 | -581 | -647 | -708 | -420 | -309 | -204 | 24 | -123 | -104 | -101 | -23 | 4 |
| 재무활동 | -881 | -800 | -808 | -274 | -119 | -193 | -139 | -190 | -268 | 263 | 151 | 281 | 35 | -566 | -754 | -843 | 455 | 641 | 779 | 673 | -498 | -557 | -444 | -289 | -196 | -39 | -185 | -271 | -291 | -360 | -255 | -118 | -79 | -66 | 24 | -17 | 72 | -72 | -143 | 21 | -152 |
| 환율변동 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 현금의증감 | -77 | -50 | -61 | -21 | 6 | 4 | -99 | -136 | -589 | -54 | 84 | 115 | 615 | 25 | 35 | 2 | 81 | 130 | 153 | 61 | 73 | 84 | -5 | 143 | 51 | 48 | 71 | -6 | -60 | -24 | -21 | -59 | 78 | 90 | 142 | 196 | 70 | 1.36 | -0.29 | 38 | 54 |
| 자본적지출 | -591 | -550 | -514 | -574 | -489 | -474 | -565 | -549 | -619 | -719 | -779 | -899 | -845 | -714 | -617 | -443 | -353 | -343 | -282 | -308 | -313 | -356 | -388 | -388 | -545 | -596 | -570 | -636 | -629 | -572 | -530 | -594 | -403 | -300 | -304 | -75 | -114 | -100 | -89 | -41 | -27 |
| 잉여현금 | 800 | 750 | 753 | 243 | 325 | 397 | 234 | 264 | 132 | 135 | 383 | 311 | 593 | 610 | 819 | 1,029 | 1,098 | 998 | 908 | 774 | 683 | 714 | 532 | 494 | 315 | 155 | 270 | 278 | 240 | 344 | 352 | 173 | 174 | 166 | 18 | 113 | 7 | 77 | 155 | -0.92 | 175 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 기업의 사업 영역을 분석하여 관련성이 높은 기업 순으로 제공합니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.