최근 실적발표 25. 05/15
25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | 15.12/31 | 15.09/30 | 15.06/30 | 15.03/31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
매출액 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 4 | 4 | 4 | 4 | 0 | 0 | 0 | 0.00 | 0.12 | 0.35 | 0.73 | 1.32 | 2 | 2 | 3 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 7 |
매출원가 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.00 | 0.07 | 0.25 | 0.52 | 0.97 | 1.38 | 2 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 |
매출총이익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 4 | 4 | 4 | 4 | 0 | 0 | 0 | 0.00 | 0.05 | 0.10 | 0.21 | 0.35 | 0.43 | 0.52 | 0.62 | 0.70 | 0.82 | 0.91 | 0.89 | 0.97 | 0.91 | 0.91 | 1.07 | 0.98 | 0.99 | 0.98 | 0.90 | 0.92 | 1.02 | 1.12 | 1.17 |
판매관리비 | 8 | 9 | 9 | 8 | 7 | 6 | 6 | 9 | 10 | 9 | 12 | 9 | 8 | 8 | 6 | 7 | 6 | 7 | 5 | 5 | 5 | 4 | 4 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 3 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
연구개발비 | 4 | 5 | 6 | 7 | 7 | 7 | 8 | 8 | 8 | 6 | 5 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 2 | 2 | 2 | 2 | 1.26 | 1.04 | 0.72 | 0.69 | 0.57 | 0.41 | 0.27 | 0.13 | 0.08 | 0.12 | 0.20 | 0.27 | 0.33 | 0.32 | 0.34 | 0.34 | 0.36 | 0.39 | 0.46 |
영업이익 | -12 | -15 | -15 | -14 | -14 | -14 | -14 | -18 | -17 | -15 | -13 | -9 | -8 | -8 | -10 | -10 | -10 | -9 | -7 | -7 | -7 | -6 | -5 | -4 | -3 | -3 | -2 | -2 | -2 | -1.41 | -3 | -4 | -4 | -4 | -3 | -2 | -2 | -2 | -2 | -2 | -2 |
EBITDA | -12 | -15 | -15 | -15 | -14 | -14 | -14 | -17 | -16 | -14 | -12 | -9 | -8 | -8 | -10 | -10 | -10 | -9 | -7 | -7 | -6 | -5 | -4 | -3 | -3 | -2 | -2 | -2 | -0.66 | -1.18 | -3 | -4 | -3 | -2 | -1.24 | -3 | -4 | -0.98 | -2 | 0.67 | 1.26 |
영업외이익 | -0.65 | -0.61 | 0.16 | -0.48 | -0.87 | -0.92 | -0.88 | -0.03 | 0.59 | 0.59 | 0.54 | 0.26 | 0 | 0 | 0 | 0.00 | -0.71 | -0.67 | -0.64 | -0.64 | 0.40 | 0.36 | 0.35 | 0.29 | 0.19 | 0.18 | 0.20 | 0.15 | 0.92 | 0.15 | -0.28 | -0.35 | 0.96 | 2 | 1.27 | -0.49 | -1.37 | 1.20 | -0.10 | 3 | 3 |
법인세 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.03 | 0.03 | 0.03 | -0.01 | 0.00 |
중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
순이익 | -16 | -18 | -17 | -16 | -15 | -15 | -15 | -18 | -17 | -19 | -20 | -22 | -26 | -25 | -25 | -22 | -18 | -16 | -14 | -12 | -12 | -10 | -8 | -5 | -4 | -3 | -3 | -3 | -2 | -2 | -4 | -4 | -3 | -2 | -2 | -3 | -4 | -1.49 | -3 | 0.07 | 0.64 |
25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | 15.12/31 | 15.09/30 | 15.06/30 | 15.03/31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
현금성자산 | 0.44 | 1.03 | 3 | 2 | 5 | 5 | 8 | 4 | 6 | 10 | 13 | 8 | 11 | 11 | 12 | 14 | 16 | 3 | 4 | 5 | 0.78 | 2 | 2 | 3 | 3 | 0.31 | 0.93 | 1.30 | 0 | 0.09 | 0.10 | 0.02 | 0.15 | 0.18 | 0.19 | 0.28 | 0.52 | 0.14 | 0.08 | 0.05 | 0.12 |
단기투자 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
매출채권등 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.12 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.08 | 0.19 | 0.21 | 0.32 | 0.43 | 0.56 | 0.73 | 0.69 | 0.42 | 0.74 | 0.64 | 0.81 | 1.10 | 0.81 | 0.61 | 0.62 | 0.67 | 0.87 |
재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.06 | 0.10 | 0.16 | 0.20 | 0.17 | 0.20 | 0.16 | 0.23 | 0.28 | 0.24 | 0.21 | 0.30 | 0.31 | 0.25 | 0.19 | 0.22 | 0.27 | 0.31 |
장기투자 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
유형자산 | 0.33 | 0.37 | 0.40 | 0.45 | 0.06 | 0.17 | 0.23 | 0.49 | 0.90 | 1.01 | 1.15 | 1.22 | 1.34 | 1.01 | 0.62 | 0.14 | 0.18 | 0.21 | 0.26 | 0.21 | 0.25 | 0.34 | 0.37 | 0.15 | 0.20 | 0.15 | 0.17 | 0.11 | 0.10 | 0.12 | 0.13 | 0.26 | 0.27 | 0.28 | 0.29 | 0.30 | 0.34 | 0.35 | 0.37 | 0.38 | 0.41 |
무형자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.06 | 0.10 | 0.14 | 0.19 | 0.23 | 0.27 | 0.32 | 0.36 | 0.40 | 0.45 | 0.52 | 0 | 0 | 0 | 0 | 0.02 | 0.03 | 1.03 | 1.04 | 1.07 | 1.11 | 1.14 | 1.18 | 1.25 |
이연세자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.03 |
기타자산 | 0.15 | 0.15 | 0.15 | 0.16 | 0.16 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 | 0.03 | 0.03 | 0.01 | 0.02 | 0.02 | 0.03 | 0.03 | 0.02 | 0.03 | 0.02 | 0.03 | 0.04 | 0.03 | 0.04 | 0.02 | 0.02 | 0.03 | 0.02 | 0.04 | 0.04 | 0.03 | 0.02 | 0.04 |
자산총계 | 0.92 | 2 | 4 | 3 | 5 | 5 | 8 | 4 | 7 | 11 | 14 | 10 | 13 | 15 | 13 | 14 | 16 | 3 | 5 | 5 | 1.23 | 2 | 3 | 3 | 4 | 1.26 | 2 | 3 | 0.89 | 1.15 | 1.19 | 1.03 | 1.44 | 1.36 | 3 | 3 | 3 | 2 | 2 | 3 | 3 |
매입채무등 | 1.06 | 0.89 | 0.55 | 1.26 | 1.03 | 0.63 | 1.29 | 0.53 | 0.52 | 0.40 | 0.53 | 0.41 | 0.41 | 0.41 | 0.42 | 0.40 | 0.43 | 0.58 | 0.49 | 1.27 | 0.70 | 0.80 | 0.82 | 0.84 | 1.31 | 1.41 | 2 | 1.44 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 2 | 3 | 3 | 3 |
차입금 | 5 | 4 | 5 | 6 | 5 | 3 | 3 | 2 | 2 | 3 | 3 | 2 | 3 | 14 | 10 | 5 | 6 | 5 | 4 | 3 | 3 | 6 | 4 | 3 | 2 | 2 | 2 | 3 | 3 | 2 | 2 | 1.22 | 1.38 | 2 | 2 | 3 | 2 | 2 | 1.27 | 1.21 | 1.26 |
이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.00 | 0.01 | 0.06 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0.00 | 0.00 | 0.01 | 0.01 | 0 |
이연세부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
기타부채 | 0.49 | 0.20 | 0.19 | 0.22 | 0.20 | 0.29 | 0.31 | 0.74 | 0.76 | 0.79 | 0.81 | 2 | 3 | 3 | 1.31 | 2 | 2 | 2 | 2 | 0.85 | 0.80 | 1.03 | 0.92 | 0.90 | 0.76 | 0.75 | 0.73 | 0.74 | 0.70 | 1.26 | 1.19 | 2 | 2 | 2 | 1.33 | 2 | 5 | 5 | 4 | 2 | 3 |
부채총계 | 7 | 5 | 6 | 7 | 7 | 4 | 5 | 4 | 4 | 4 | 4 | 5 | 6 | 18 | 12 | 8 | 8 | 8 | 7 | 5 | 4 | 7 | 6 | 4 | 4 | 4 | 5 | 5 | 6 | 5 | 5 | 5 | 6 | 5 | 5 | 7 | 10 | 10 | 8 | 6 | 7 |
자본금+ 자본잉여금 |
141 | 139 | 137 | 130 | 129 | 127 | 126 | 119 | 113 | 112 | 111 | 101 | 100 | 84 | 83 | 80 | 74 | 56 | 54 | 52 | 46 | 40 | 39 | 38 | 37 | 33 | 32 | 32 | 28 | 28 | 28 | 27 | 26 | 26 | 24 | 21 | 19 | 19 | 19 | 19 | 18 |
이익잉여금 | -147 | -143 | -139 | -135 | -131 | -125 | -122 | -119 | -110 | -105 | -101 | -96 | -93 | -87 | -81 | -74 | -67 | -61 | -56 | -52 | -49 | -45 | -42 | -39 | -37 | -36 | -35 | -34 | -33 | -32 | -32 | -31 | -31 | -30 | -27 | -25 | -26 | -26 | -24 | -22 | -22 |
기타포괄익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
자본총계 | -6 | -4 | -2 | -5 | -2 | 1.23 | 4 | 0.72 | 3 | 7 | 10 | 5 | 7 | -3 | 1.24 | 6 | 7 | -5 | -2 | 0.42 | -3 | -5 | -3 | -0.92 | -0.37 | -3 | -3 | -2 | -5 | -4 | -4 | -4 | -5 | -4 | -3 | -4 | -7 | -7 | -5 | -3 | -4 |
주식수(만주) | 290 | 271 | 215 | 207 | 204 | 202 | 123 | 122 | 120 | 120 | 100 | 109 | 94 | 88 | 73 | 77 | 66 | 63 | 54 | 59 | 51 | 46 | 45 | 45 | 45 | 43 | 21 | 20 | 12 | 11 | 9 | 9 | 9 | 8 | 3 | 4 | 3 | 2 | 2 | 2 | 2 |
25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | 15.12/31 | 15.09/30 | 15.06/30 | 15.03/31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
영업활동 | -9 | -11 | -13 | -11 | -11 | -11 | -10 | -12 | -12 | -8 | -7 | -5 | -5 | -7 | -7 | -6 | -5 | -5 | -4 | -4 | -4 | -3 | -3 | -2 | -2 | -1.27 | -1.12 | -1.30 | -1.14 | -1.06 | -1.26 | -2 | -2 | -3 | -3 | -2 | -1.30 | -0.45 | -0.24 | -0.63 | -0.67 |
투자활동 | -0.05 | -0.05 | -0.07 | -0.07 | -0.05 | -0.08 | -0.08 | -0.09 | -0.07 | -0.48 | -0.86 | -1.10 | -1.09 | -0.68 | -0.30 | -0.10 | -0.08 | -0.06 | -0.07 | -0.01 | -0.03 | -0.09 | -0.08 | -0.15 | -0.17 | -0.10 | -0.10 | 0.01 | 0.00 | 0.03 | 0.03 | -0.02 | 0.02 | -0.02 | -0.02 | 0.01 | 0.00 | 0.02 | 0.02 | 0.05 | 0.05 |
재무활동 | 5 | 8 | 8 | 9 | 10 | 6 | 6 | 8 | 7 | 7 | 8 | 0.97 | 1.21 | 16 | 15 | 16 | 20 | 6 | 6 | 6 | 1.39 | 5 | 4 | 4 | 5 | 2 | 2 | 3 | 0.98 | 0.94 | 1.15 | 1.46 | 2 | 3 | 3 | 2 | 2 | 0.48 | 0.23 | 0.55 | 0.68 |
환율변동 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
현금의증감 | -4 | -4 | -5 | -2 | -2 | -5 | -5 | -4 | -5 | -1.05 | 0.34 | -6 | -5 | 8 | 8 | 9 | 15 | 1.42 | 2 | 2 | -2 | 1.19 | 0.97 | 1.38 | 3 | 0.22 | 0.83 | 1.28 | -0.15 | -0.09 | -0.09 | -0.25 | -0.37 | 0.04 | 0.11 | 0.23 | 0.40 | 0.05 | 0.01 | -0.03 | 0.06 |
자본적지출 | -0.05 | -0.05 | -0.07 | -0.07 | -0.05 | -0.08 | -0.08 | -0.09 | -0.07 | -0.48 | -0.86 | -1.10 | -1.09 | -0.68 | -0.30 | -0.10 | -0.08 | -0.06 | -0.07 | -0.01 | -0.03 | -0.09 | -0.08 | -0.15 | -0.17 | -0.10 | -0.10 | -0.02 | 0.00 | 0.00 | 0.00 | -0.02 | -0.02 | -0.02 | -0.02 | 0.01 | 0.00 | 0.02 | 0.02 | 0.05 | 0.05 |
잉여현금 | -9 | -11 | -13 | -11 | -11 | -11 | -10 | -12 | -12 | -8 | -8 | -6 | -6 | -8 | -7 | -6 | -6 | -5 | -4 | -4 | -4 | -3 | -3 | -2 | -2 | -1.37 | -1.21 | -1.32 | -1.14 | -1.06 | -1.26 | -2 | -2 | -3 | -3 | -2 | -1.30 | -0.43 | -0.22 | -0.58 | -0.62 |