카맥스 KMX(CARMAX INC) | 재무제표

카맥스

KMX

NYSE

62.64

-1.20 (-1.88%) 26.08/27, USD

최근 실적발표 26. 06/24

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.05/31	26.02/28	25.11/30	25.08/31	25.05/31	25.02/28	24.11/30	24.08/31	24.05/31	24.02/29	23.11/30	23.08/31	23.05/31	23.02/28	22.11/30	22.08/31	22.05/31	22.02/28	21.11/30	21.08/31	21.05/31	21.02/28	20.11/30	20.08/31	20.05/31	20.02/29	19.11/30	19.08/31	19.05/31	19.02/28	18.11/30	18.08/31	18.05/31	18.02/28	17.11/30	17.08/31	17.05/31	17.02/28	16.11/30	16.08/31	16.05/31
매출액	26,348	25,881	25,938	26,368	26,787	26,353	25,977	25,902	25,962	26,536	26,632	26,989	28,060	29,685	31,649	33,671	33,514	31,900	29,378	26,035	23,419	18,950	18,748	18,353	18,182	20,320	19,676	19,182	18,747	18,173	17,939	17,750	17,370	17,120	17,086	16,680	16,291	15,875	15,531	15,374	15,261
매출원가	23,581	23,075	23,069	23,411	23,787	23,456	23,161	23,151	23,275	23,823	23,894	24,288	25,318	26,885	28,749	30,511	30,276	28,613	26,160	23,022	20,470	16,571	16,338	15,961	15,848	17,598	17,027	16,577	16,185	15,693	15,521	15,362	15,029	14,791	14,732	14,362	14,031	13,692	13,421	13,302	13,214
매출총이익	2,767	2,807	2,869	2,957	3,000	2,898	2,816	2,751	2,688	2,713	2,738	2,702	2,742	2,800	2,900	3,160	3,238	3,288	3,218	3,013	2,949	2,379	2,411	2,393	2,334	2,722	2,649	2,604	2,562	2,481	2,418	2,388	2,341	2,329	2,354	2,318	2,260	2,183	2,110	2,072	2,048
판매관리비	2,429	2,453	2,453	2,447	2,456	2,435	2,406	2,390	2,365	2,286	2,278	2,310	2,390	2,487	2,535	2,520	2,428	2,325	2,211	2,066	1,934	1,704	1,492	1,546	1,585	1,750	1,884	1,809	1,782	1,730	1,710	1,700	1,652	1,617	1,594	1,551	1,512	1,489	1,437	1,418	1,382
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	477	501	726	808	858	789	723	672	658	756	769	708	717	748	873	1,165	1,357	1,552	1,596	1,553	1,574	1,043	1,070	983	901	1,238	1,212	1,239	1,219	1,189	1,144	1,117	1,117	1,133	1,164	1,157	1,125	1,064	1,052	1,035	1,049
EBITDA	835	840	1,048	1,117	1,155	1,072	1,016	957	933	1,027	1,037	973	987	1,022	1,149	1,456	1,645	1,860	1,903	1,843	1,857	1,294	1,306	1,219	1,126	1,460	1,427	1,434	1,408	1,371	1,324	1,300	1,299	1,314	1,340	1,329	1,296	1,232	1,205	1,181	1,183
영업외이익	-1.34	-7	-8	-8	-8	-12	8	9	9	10	12	11	13	9	1.42	9	7	35	44	37	37	8	-2	4	2	6	9	0.09	0.91	-0.41	-2	0.80	0.31	1.36	-0.42	-2	-1.48	-0.95	-10	-10	-12
법인세	136	136	155	174	187	169	156	143	138	162	161	145	147	152	180	254	295	341	352	341	350	218	228	207	187	273	274	277	274	270	295	314	354	399	401	408	398	379	375	372	380
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	223	247	458	521	558	501	461	418	403	479	498	454	461	485	576	807	967	1,151	1,201	1,167	1,179	747	752	690	627	888	866	883	871	842	772	731	691	664	695	682	663	627	615	607	617

재무상태표 * 단위 : 백만달러(USD)

	26.05/31	26.02/28	25.11/30	25.08/31	25.05/31	25.02/28	24.11/30	24.08/31	24.05/31	24.02/29	23.11/30	23.08/31	23.05/31	23.02/28	22.11/30	22.08/31	22.05/31	22.02/28	21.11/30	21.08/31	21.05/31	21.02/28	20.11/30	20.08/31	20.05/31	20.02/29	19.11/30	19.08/31	19.05/31	19.02/28	18.11/30	18.08/31	18.05/31	18.02/28	17.11/30	17.08/31	17.05/31	17.02/28	16.11/30	16.08/31	16.05/31
현금성자산	132	123	205	540	263	247	272	525	219	574	605	521	264	315	689	57	95	103	63	58	378	132	237	712	658	58	57	41	42	47	35	37	76	45	26	26	60	38	24	316	53
단기투자	1,214	693	567	1,541	1,222	559	541	573	536	507	484	535	506	471	467	533	531	548	552	571	550	496	493	521	481	481	458	483	479	441	427	448	431	399	389	404	386	380	357	381	364
매출채권등	264	204	151	174	200	189	214	228	212	221	212	272	322	299	247	402	611	561	563	517	413	239	169	203	145	191	143	141	134	140	111	105	101	133	96	100	105	152	92	95	103
재고자산	4,063	4,137	3,128	3,150	3,624	3,935	3,665	3,398	3,773	3,678	3,639	3,839	4,081	3,726	3,415	4,672	4,691	5,125	4,659	4,105	3,249	3,157	2,780	2,825	1,899	2,846	2,683	2,605	2,551	2,519	2,425	2,357	2,260	2,391	2,441	2,232	2,148	2,261	2,170	1,919	1,865
장기투자	15,690	15,952	16,151	16,386	16,803	17,243	17,413	17,414	17,268	17,012	17,082	17,000	16,745	16,342	16,241	15,961	15,673	15,290	15,167	14,656	14,159	13,490	13,267	13,013	12,795	13,552	13,277	13,066	12,777	12,428	12,299	12,140	11,843	11,536	11,377	11,172	10,893	10,596	10,333	10,131	9,853
유형자산	4,531	4,530	4,499	4,445	4,393	4,335	4,304	4,259	4,244	4,186	4,157	4,079	4,041	3,977	3,905	3,843	3,792	3,746	3,719	3,683	3,530	3,487	3,482	3,489	3,508	3,518	3,491	3,438	3,393	2,828	2,800	2,767	2,714	2,667	2,634	2,602	2,558	2,518	2,449	2,326	2,234
무형자산	0	0	141	141	141	141	141	141	141	141	141	141	141	141	141	141	141	141	141	150	0	0.65	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세자산	73	78	73	106	141	140	133	127	100	99	121	112	100	81	87	93	91	121	134	117	138	164	159	134	119	90	67	66	57	61	58	56	55	63	133	151	145	151	156	153	152
기타자산	660	651	647	597	599	615	614	632	748	779	732	801	761	832	748	768	713	704	576	596	416	375	345	350	367	346	312	301	281	253	242	266	274	252	207	189	181	182	178	184	166
자산총계	26,627	26,368	25,562	27,080	27,386	27,404	27,297	27,296	27,242	27,197	27,173	27,300	26,962	26,183	25,939	26,471	26,339	26,338	25,575	24,453	22,833	21,542	20,933	21,246	19,973	21,082	20,487	20,140	19,714	18,718	18,397	18,177	17,756	17,486	17,303	16,876	16,476	16,279	15,760	15,504	14,790
매입채무등	1,057	1,118	887	913	980	978	986	1,008	911	934	763	932	967	827	803	929	1,067	938	937	904	1,058	799	570	684	390	737	641	629	657	593	558	606	586	530	520	568	511	495	477	487	455
차입금	18,643	18,545	17,846	19,137	19,285	19,222	19,216	19,208	19,295	19,310	19,489	19,476	19,247	18,932	18,788	19,280	18,985	19,275	18,578	17,735	16,145	15,527	15,389	15,733	15,322	15,849	15,488	15,298	14,949	14,173	13,879	13,589	13,254	13,118	13,010	12,601	12,275	12,170	11,809	11,482	10,845
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	54	2	4	5	79	88	70	34	25	0	11	0.10	49	0	0	0	18	0	0.52	0.42	97	0.22	18	65	0	1.39	1.50	1.39	78	4	2	0	56	0	0	15	104	1.40	2	0.21	90
기타부채	755	814	760	824	754	874	815	866	844	879	867	886	875	811	861	848	868	890	950	899	830	850	827	782	682	726	658	601	578	591	523	500	476	521	473	491	434	505	457	473	428
부채총계	20,508	20,479	19,498	20,879	21,099	21,161	21,086	21,116	21,075	21,123	21,129	21,295	21,139	20,570	20,451	21,056	20,938	21,103	20,465	19,538	18,129	17,177	16,804	17,264	16,394	17,313	16,789	16,529	16,262	15,361	14,962	14,694	14,372	14,169	14,003	13,675	13,324	13,171	12,745	12,442	11,818
자본금+ 자본잉여금	1,905	1,881	1,896	1,948	1,974	1,968	1,930	1,934	1,913	1,888	1,866	1,857	1,810	1,792	1,776	1,763	1,758	1,757	1,754	1,734	1,609	1,596	1,543	1,543	1,439	1,431	1,403	1,396	1,345	1,321	1,342	1,353	1,323	1,324	1,324	1,285	1,276	1,282	1,254	1,270	1,232
이익잉여금	4,227	4,042	4,196	4,275	4,321	4,272	4,266	4,237	4,193	4,127	4,118	4,070	3,951	3,723	3,654	3,619	3,637	3,524	3,456	3,293	3,210	2,888	2,738	2,601	2,304	2,488	2,377	2,307	2,190	2,104	2,147	2,183	2,116	2,047	2,028	1,976	1,934	1,883	1,821	1,858	1,806
기타포괄익	-14	-34	-27	-21	-8	3	15	9	62	59	61	79	61	98	57	32	6	-46	-100	-112	-116	-119	-153	-160	-165	-150	-82	-92	-81	-68	-54	-54	-55	-54	-51	-60	-58	-57	-60	-67	-67
자본총계	6,119	5,889	6,065	6,201	6,287	6,243	6,211	6,180	6,167	6,074	6,044	6,006	5,823	5,613	5,488	5,414	5,401	5,235	5,110	4,915	4,703	4,365	4,128	3,983	3,578	3,769	3,698	3,612	3,453	3,357	3,435	3,482	3,384	3,317	3,301	3,201	3,152	3,109	3,015	3,062	2,972
주식수(만주)	14,214	14,761	14,586	14,963	15,260	15,606	15,526	15,652	15,770	15,870	15,879	15,923	15,856	15,977	15,853	16,021	16,179	16,517	16,487	16,564	16,629	16,513	16,577	16,562	16,353	16,682	16,653	16,727	16,764	17,588	17,532	17,820	17,942	18,447	18,403	18,469	18,685	19,221	19,081	19,362	19,525

현금흐름표 * 단위 : 백만달러(USD)

	26.05/31	26.02/28	25.11/30	25.08/31	25.05/31	25.02/28	24.11/30	24.08/31	24.05/31	24.02/29	23.11/30	23.08/31	23.05/31	23.02/28	22.11/30	22.08/31	22.05/31	22.02/28	21.11/30	21.08/31	21.05/31	21.02/28	20.11/30	20.08/31	20.05/31	20.02/29	19.11/30	19.08/31	19.05/31	19.02/28	18.11/30	18.08/31	18.05/31	18.02/28	17.11/30	17.08/31	17.05/31	17.02/28	16.11/30	16.08/31	16.05/31
영업활동	1,502	1,784	2,484	1,208	1,042	624	788	1,021	526	459	-230	743	567	1,283	1,195	-685	-1,907	-2,549	-2,283	-1,607	-694	668	750	779	970	-237	-70	-73	-25	163	227	-51	-41	-81	-312	-341	-351	-455	-71	-65	-147
투자활동	-498	-540	-524	-518	-496	-461	-458	-471	-436	-467	-464	-430	-463	-426	-410	-351	-560	-524	-439	-416	-126	-128	-255	-303	-368	-389	-318	-312	-310	-309	-315	-321	-306	-302	-315	-314	-377	-420	-442	-441	-405
재무활동	-1,121	-1,341	-2,023	-638	-471	-454	-614	-522	-111	308	634	159	51	-710	-230	1,013	2,175	3,105	2,618	1,431	631	-424	-256	254	26	687	448	424	347	186	132	430	413	413	690	439	792	922	504	722	253
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-118	-97	-63	52	75	-290	-284	28	-21	299	-60	471	155	147	555	-22	-291	32	-104	-592	-189	116	238	730	628	61	61	38	12	40	44	59	66	31	62	-216	63	47	-10	216	-299
자본적지출	-507	-541	-535	-522	-500	-468	-450	-468	-432	-464	-456	-422	-458	-418	-397	-375	-344	-308	-267	-209	-159	-163	-205	-252	-316	-332	-310	-305	-304	-304	-312	-312	-297	-297	-330	-357	-399	-417	-390	-384	-353
잉여현금	995	1,243	1,949	686	541	157	338	553	94	-5	-686	321	109	866	798	-1,060	-2,251	-2,858	-2,550	-1,816	-853	505	545	527	654	-568	-380	-378	-328	-141	-85	-363	-338	-377	-642	-699	-750	-872	-461	-449	-500

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수