| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 4,571 | 4,704 | 4,790 | 4,845 | 4,784 | 4,689 | 4,639 | 4,639 | 4,660 | 4,792 | 4,944 | 5,132 | 5,294 | 5,449 | 5,524 | 5,553 | 5,647 | 5,737 | 5,719 | 5,707 | 5,606 | 5,329 | 5,206 | 5,097 | 4,987 | 5,032 | 5,039 | 4,850 | 4,802 | 4,268 | 3,725 | 3,328 | 2,823 | 2,765 | 2,723 | 2,669 | 2,619 | 2,562 | 2,522 | 2,496 | 2,471 |
| 매출원가 | 4,596 | 4,635 | 4,591 | 4,508 | 4,318 | 4,213 | 4,193 | 4,520 | 4,680 | 4,907 | 5,186 | 5,370 | 5,522 | 5,730 | 5,837 | 5,787 | 5,924 | 6,003 | 5,748 | 5,377 | 5,008 | 4,491 | 4,424 | 4,362 | 4,246 | 4,315 | 4,208 | 4,174 | 4,188 | 3,770 | 3,367 | 2,953 | 2,503 | 2,443 | 2,482 | 2,427 | 2,475 | 2,468 | 2,428 | 2,444 | 2,332 |
| 매출총이익 | -25 | 69 | 199 | 338 | 467 | 476 | 445 | 119 | -21 | -114 | -241 | -239 | -228 | -281 | -313 | -235 | -277 | -267 | -30 | 331 | 597 | 838 | 782 | 736 | 742 | 717 | 831 | 677 | 614 | 498 | 358 | 375 | 319 | 322 | 242 | 242 | 144 | 94 | 94 | 52 | 139 |
| 판매관리비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | -485 | 69 | 199 | 338 | 467 | 476 | 445 | 119 | -21 | -164 | -291 | -288 | -278 | -281 | -313 | -235 | -277 | -267 | -30 | 331 | 597 | 838 | 782 | 736 | 742 | 717 | 831 | 677 | 614 | 498 | 358 | 375 | 319 | 322 | 242 | 242 | 144 | 94 | 94 | 52 | 139 |
| EBITDA | -404 | 154 | 284 | 422 | 527 | 535 | 504 | 183 | 42 | -101 | -232 | -217 | -207 | -212 | -245 | -186 | -230 | -222 | 16 | 373 | 639 | 878 | 818 | 773 | 771 | 749 | 858 | 697 | 637 | 513 | 375 | 392 | 336 | 338 | 256 | 257 | 161 | 111 | 112 | 71 | 156 |
| 영업외이익 | 9 | 11 | 11 | 10 | 9 | 7 | 5 | 4 | 2 | 1.30 | 0.20 | 0.10 | 0 | 0 | -4 | -4 | -4 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | -6 | -6 | -6 | -3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 4 | 8 | 8 | 8 | 11 | 6 |
| 법인세 | -17 | 2 | 28 | 55 | 83 | 82 | 76 | 65 | 2 | -35 | -75 | -107 | -75 | -79 | -84 | -107 | -149 | -153 | -126 | -60 | 24 | 85 | 100 | 109 | 112 | 105 | 131 | 99 | 55 | 37 | 11 | 18 | 50 | 58 | 41 | 44 | 9 | -8 | -9 | -24 | 3 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1.40 | 2 | 2 | 1.20 | 1.20 | 1.10 | 1.00 | 2 | 4 | 4 | 4 | 5 | 3 |
| 순이익 | -496 | 42 | 143 | 249 | 343 | 346 | 318 | 272 | 52 | -121 | -272 | -377 | -305 | -280 | -287 | -342 | -343 | -333 | -124 | 83 | 280 | 469 | 410 | 437 | 444 | 440 | 531 | 413 | 376 | 292 | 190 | 221 | 176 | 175 | 121 | 115 | 51 | 19 | 17 | -10 | 44 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 81 | 93 | 126 | 107 | 177 | 115 | 65 | 57 | 107 | 127 | 64 | 112 | 74 | 61 | 212 | 249 | 349 | 297 | 148 | 120 | 105 | 547 | 206 | 352 | 389 | 301 | 137 | 134 | 104 | 107 | 75 | 93 | 650 | 115 | 46 | 138 | 161 | 120 | 116 | 171 | 160 |
| 투자자산 | 8,700 | 8,659 | 8,726 | 8,656 | 8,694 | 8,637 | 8,918 | 9,063 | 8,675 | 8,770 | 8,908 | 8,431 | 8,897 | 9,097 | 8,790 | 8,636 | 9,215 | 9,968 | 10,387 | 10,422 | 10,442 | 9,823 | 10,424 | 9,976 | 9,468 | 8,939 | 9,261 | 8,974 | 8,841 | 8,537 | 8,070 | 8,247 | 6,581 | 6,699 | 6,805 | 6,651 | 6,554 | 6,668 | 6,608 | 6,745 | 6,717 |
| 매출채권등 | 1,155 | 1,191 | 1,161 | 1,219 | 1,243 | 1,254 | 1,172 | 1,192 | 1,185 | 1,151 | 1,161 | 1,326 | 1,508 | 1,593 | 1,549 | 1,575 | 1,582 | 1,608 | 1,626 | 1,689 | 1,695 | 1,486 | 1,417 | 1,463 | 1,372 | 1,427 | 1,337 | 1,357 | 1,343 | 1,303 | 1,253 | 1,273 | 597 | 574 | 560 | 557 | 544 | 554 | 535 | 546 | 530 |
| 재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 유형자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 무형자산 | 784 | 1,251 | 1,251 | 1,251 | 1,251 | 1,251 | 1,251 | 1,251 | 1,251 | 1,251 | 1,251 | 1,251 | 1,251 | 1,300 | 1,300 | 1,299 | 1,312 | 1,312 | 1,312 | 1,312 | 1,312 | 1,114 | 1,114 | 1,114 | 1,114 | 1,114 | 1,114 | 1,114 | 1,114 | 1,112 | 1,112 | 1,091 | 323 | 323 | 323 | 323 | 323 | 323 | 323 | 323 | 323 |
| 이연세자산 | 150 | 140 | 142 | 127 | 128 | 117 | 158 | 220 | 242 | 252 | 275 | 318 | 217 | 181 | 297 | 347 | 258 | 183 | 173 | 139 | 94 | 66 | 16 | 33 | 4 | 18 | 45 | 44 | 41 | 20 | 39 | 58 | 12 | 0 | 6 | 0.90 | 13 | 37 | 41 | 29 | 21 |
| 기타자산 | 1,057 | 1,077 | 1,067 | 1,083 | 1,108 | 1,093 | 1,066 | 1,091 | 1,085 | 1,075 | 1,084 | 1,111 | 1,150 | 1,171 | 1,166 | 1,352 | 1,238 | 1,246 | 1,270 | 1,296 | 1,302 | 1,168 | 1,165 | 1,152 | 1,142 | 1,133 | 1,095 | 1,197 | 1,173 | 1,104 | 997 | 1,011 | 679 | 659 | 636 | 631 | 617 | 605 | 588 | 577 | 556 |
| 자산총계 | 11,926 | 12,411 | 12,473 | 12,443 | 12,601 | 12,467 | 12,630 | 12,873 | 12,544 | 12,626 | 12,743 | 12,549 | 13,096 | 13,404 | 13,314 | 13,458 | 13,953 | 14,615 | 14,917 | 14,977 | 14,951 | 14,204 | 14,342 | 14,090 | 13,489 | 12,932 | 12,989 | 12,820 | 12,617 | 12,182 | 11,545 | 11,773 | 8,841 | 8,371 | 8,376 | 8,301 | 8,211 | 8,307 | 8,211 | 8,390 | 8,306 |
| 매입채무등 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 차입금 | 945 | 944 | 944 | 943 | 943 | 942 | 1,392 | 1,391 | 1,390 | 1,390 | 1,389 | 1,389 | 1,388 | 1,388 | 1,387 | 1,386 | 1,386 | 1,385 | 1,122 | 1,122 | 1,122 | 1,123 | 1,173 | 1,173 | 778 | 778 | 778 | 916 | 1,028 | 1,096 | 909 | 1,124 | 952 | 592 | 592 | 592 | 592 | 752 | 752 | 751 | 751 |
| 이연수익 | 1,235 | 1,284 | 1,245 | 1,324 | 1,360 | 1,376 | 1,275 | 1,298 | 1,306 | 1,277 | 1,301 | 1,485 | 1,665 | 1,778 | 1,704 | 1,795 | 1,854 | 1,891 | 1,899 | 1,966 | 1,968 | 1,713 | 1,615 | 1,682 | 1,643 | 1,621 | 1,546 | 1,575 | 1,546 | 1,500 | 1,424 | 1,471 | 724 | 690 | 654 | 672 | 651 | 640 | 619 | 637 | 623 |
| 이연세부채 | 0 | 4 | 15 | 14 | 15 | 7 | 15 | 67 | 68 | 62 | 51 | 58 | 0 | 0 | 0 | 0 | 0 | 70 | 227 | 242 | 270 | 228 | 286 | 246 | 227 | 116 | 178 | 175 | 124 | 87 | 31 | 45 | 9 | 9 | 23 | 19 | 7 | 7 | 5 | 33 | 42 |
| 예수부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타부채 | 7,570 | 7,543 | 7,600 | 7,441 | 7,339 | 7,231 | 7,164 | 7,346 | 7,110 | 7,309 | 7,497 | 7,257 | 7,531 | 7,591 | 7,552 | 7,839 | 7,863 | 7,875 | 7,661 | 7,496 | 7,285 | 6,801 | 6,705 | 6,643 | 6,654 | 6,656 | 6,515 | 6,259 | 6,235 | 6,180 | 6,131 | 6,069 | 5,110 | 5,015 | 4,992 | 4,936 | 4,928 | 4,924 | 4,860 | 4,895 | 4,785 |
| 부채총계 | 9,749 | 9,775 | 9,803 | 9,722 | 9,656 | 9,556 | 9,846 | 10,103 | 9,875 | 10,037 | 10,238 | 10,188 | 10,584 | 10,757 | 10,643 | 11,020 | 11,103 | 11,220 | 10,909 | 10,826 | 10,645 | 9,865 | 9,779 | 9,743 | 9,302 | 9,172 | 9,017 | 8,926 | 8,933 | 8,862 | 8,495 | 8,709 | 6,795 | 6,307 | 6,261 | 6,219 | 6,178 | 6,323 | 6,235 | 6,317 | 6,201 |
| 자본금+ 자본잉여금 |
1,745 | 1,739 | 1,729 | 1,743 | 1,865 | 1,870 | 1,861 | 1,864 | 1,867 | 1,859 | 1,852 | 1,852 | 1,844 | 1,835 | 1,820 | 1,829 | 1,819 | 1,810 | 1,797 | 1,783 | 1,777 | 1,809 | 1,811 | 1,806 | 1,799 | 1,795 | 1,826 | 1,819 | 1,813 | 1,679 | 1,673 | 1,668 | 687 | 682 | 679 | 677 | 672 | 669 | 665 | 662 | 660 |
| 이익잉여금 | 654 | 1,138 | 1,158 | 1,216 | 1,345 | 1,309 | 1,232 | 1,161 | 1,121 | 1,066 | 1,014 | 982 | 1,149 | 1,266 | 1,366 | 1,456 | 1,552 | 1,647 | 1,763 | 1,888 | 1,986 | 2,140 | 2,071 | 1,994 | 1,892 | 1,791 | 1,810 | 1,705 | 1,594 | 1,490 | 1,356 | 1,365 | 1,289 | 1,265 | 1,243 | 1,219 | 1,185 | 1,161 | 1,173 | 1,156 | 1,184 |
| 기타포괄익 | -205 | -227 | -206 | -227 | -258 | -261 | -305 | -253 | -317 | -335 | -361 | -473 | -481 | -455 | -515 | -847 | -521 | -62 | 448 | 479 | 543 | 391 | 681 | 549 | 497 | 175 | 336 | 370 | 277 | 151 | 22 | 31 | 70 | 117 | 194 | 186 | 177 | 154 | 137 | 256 | 261 |
| 자본총계 | 2,193 | 2,650 | 2,681 | 2,732 | 2,953 | 2,918 | 2,788 | 2,773 | 2,671 | 2,590 | 2,505 | 2,361 | 2,512 | 2,647 | 2,671 | 2,438 | 2,850 | 3,395 | 4,008 | 4,151 | 4,306 | 4,339 | 4,563 | 4,348 | 4,188 | 3,761 | 3,972 | 3,894 | 3,684 | 3,320 | 3,050 | 3,064 | 2,046 | 2,064 | 2,116 | 2,082 | 2,033 | 1,984 | 1,975 | 2,074 | 2,105 |
| 주식수(만주) | 5,887 | 5,871 | 5,854 | 6,274 | 6,399 | 6,390 | 6,404 | 6,442 | 6,437 | 6,432 | 6,408 | 6,405 | 6,399 | 6,395 | 6,388 | 6,385 | 6,380 | 6,368 | 6,365 | 6,362 | 6,456 | 6,545 | 6,540 | 6,533 | 6,525 | 6,666 | 6,664 | 6,661 | 6,493 | 6,475 | 6,474 | 6,474 | 5,153 | 5,146 | 5,145 | 5,130 | 5,129 | 5,129 | 5,118 | 5,113 | 5,113 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 434 | 493 | 585 | 585 | 587 | 520 | 383 | 178 | -2 | -96 | -134 | -145 | -186 | -187 | -210 | -127 | 23 | 192 | 351 | 504 | 422 | 526 | 448 | 419 | 562 | 508 | 534 | 560 | 584 | 554 | 539 | 421 | 328 | 266 | 241 | 235 | 228 | 212 | 241 | 218 | 251 |
| 투자활동 | -85 | -78 | 336 | 259 | 84 | 67 | -244 | -87 | 176 | 285 | 108 | 126 | -11 | -22 | -108 | -149 | -173 | -655 | -118 | -387 | -758 | -539 | -757 | -722 | -297 | -320 | -633 | -362 | -979 | -715 | -498 | -673 | -162 | -75 | -105 | -65 | -22 | -208 | -238 | -142 | -116 |
| 재무활동 | -445 | -438 | -860 | -793 | -601 | -599 | -137 | -147 | -139 | -123 | -122 | -122 | -78 | -28 | 383 | 408 | 393 | 213 | -290 | -350 | 52 | 259 | 378 | 521 | 20 | 6 | 161 | -158 | -150 | 153 | -12 | 206 | 323 | -196 | -205 | -203 | -204 | -44 | -48 | -52 | -70 |
| 환율변동 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 현금의증감 | -96 | -23 | 61 | 51 | 70 | -11 | 1.30 | -56 | 34 | 66 | -148 | -140 | -275 | -237 | 64 | 133 | 244 | -250 | -58 | -232 | -284 | 246 | 69 | 219 | 285 | 194 | 62 | 41 | -546 | -8 | 29 | -45 | 489 | -5 | -70 | -34 | 1.10 | -40 | -46 | 24 | 66 |
| 자본적지출 | -35 | -31 | -28 | -25 | -34 | -44 | -51 | -59 | -63 | -60 | -55 | -44 | -33 | -28 | -34 | -44 | -57 | -62 | -55 | -49 | -39 | -40 | -49 | -72 | -88 | -94 | -85 | -67 | -65 | -76 | -67 | -90 | -57 | -13 | -10 | 7 | -2 | -9 | -12 | 13 | 10 |
| 잉여현금 | 399 | 463 | 557 | 560 | 553 | 476 | 332 | 119 | -65 | -157 | -189 | -189 | -219 | -215 | -244 | -171 | -34 | 130 | 296 | 456 | 383 | 487 | 400 | 347 | 473 | 414 | 449 | 494 | 519 | 478 | 472 | 331 | 271 | 253 | 230 | 241 | 226 | 202 | 228 | 231 | 261 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 기업의 사업 영역을 분석하여 관련성이 높은 기업 순으로 제공합니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.