킨더모건 KMI(KINDER MORGAN INC) | 재무제표

킨더모건

KMI

NYSE S&P500

31.54

-0.48 (-1.50%) 26.08/27, USD

최근 실적발표 26. 07/24

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	17,959	17,524	16,937	16,416	15,969	15,499	15,100	15,151	15,359	15,288	15,334	15,875	17,145	18,795	19,200	19,046	17,693	15,692	16,610	15,300	14,395	13,805	11,700	11,937	12,232	12,886	13,209	13,638	13,941	14,155	14,144	13,995	13,759	13,699	13,705	13,462	13,511	13,287	13,058	13,305	13,682
매출원가	9,542	9,306	9,031	8,792	8,421	8,143	7,742	7,830	8,158	8,100	8,166	8,729	10,022	11,725	12,351	12,343	11,080	9,244	9,287	8,013	7,132	6,656	5,398	5,480	5,615	5,991	6,280	6,648	6,982	7,226	7,288	7,445	7,296	7,243	7,215	6,833	6,768	6,516	6,222	6,086	6,259
매출총이익	8,417	8,218	7,906	7,624	7,548	7,356	7,358	7,321	7,201	7,188	7,168	7,146	7,123	7,070	6,849	6,703	6,613	6,448	7,323	7,287	7,263	7,149	6,302	6,457	6,617	6,895	6,929	6,990	6,959	6,929	6,856	6,550	6,463	6,456	6,490	6,629	6,743	6,771	6,836	7,219	7,423
판매관리비	745	741	744	740	733	724	712	701	687	677	668	664	664	647	637	635	647	655	655	677	656	651	648	595	596	589	590	566	566	582	601	670	684	677	688	662	665	697	703	700	689
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	5,217	5,023	4,724	4,468	4,420	4,306	4,384	4,377	4,300	4,279	4,263	4,253	4,246	4,235	4,065	3,911	3,824	2,054	2,916	2,946	2,921	3,403	1,560	2,511	2,643	3,898	4,873	4,000	4,564	3,863	3,794	3,544	2,855	3,501	3,529	3,621	3,677	3,699	3,538	2,394	2,233
EBITDA	8,728	8,504	8,142	7,704	7,617	7,448	7,498	7,415	7,319	7,282	7,153	7,182	7,147	7,110	6,957	6,777	6,640	4,834	5,780	5,805	5,799	6,282	4,359	4,834	4,999	6,302	7,328	6,975	7,263	6,466	6,410	5,914	5,498	6,230	6,214	6,256	5,912	5,888	5,640	4,738	4,979
영업외이익	1,031	1,005	965	805	788	765	760	713	720	731	640	692	674	662	706	694	669	648	729	736	742	739	635	26	20	21	44	638	371	283	319	96	376	456	424	381	-6	-27	-107	108	442
법인세	1,028	933	832	745	673	664	687	696	728	728	715	707	696	712	710	633	633	212	369	425	431	772	481	759	770	814	926	744	789	595	587	1,630	1,594	1,856	1,938	795	1,012	1,009	917	787	518
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	3,467	3,315	3,056	2,727	2,724	2,584	2,613	2,540	2,447	2,458	2,391	2,467	2,511	2,560	2,548	2,515	2,434	1,042	1,784	1,754	1,714	1,834	119	122	173	1,328	2,190	2,074	2,300	1,641	1,609	109	-250	267	183	1,398	837	833	708	-196	178

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	89	72	63	71	82	80	88	108	98	119	83	80	497	416	745	483	100	84	1,140	102	1,365	1,377	1,184	632	526	360	185	241	213	221	3,280	3,459	271	294	264	539	452	396	684	357	180
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	925	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	1,563	1,582	1,714	1,444	1,453	1,476	1,506	1,265	1,293	1,404	1,588	1,502	1,284	1,321	1,840	1,873	2,063	1,661	1,611	1,433	1,416	1,425	1,293	1,142	1,073	1,186	1,379	1,273	1,227	1,310	1,498	1,384	1,357	1,349	1,448	1,194	1,184	1,263	1,370	1,282	1,278
재고자산	565	593	574	560	560	577	555	526	537	548	525	565	569	589	634	715	690	591	562	457	396	389	348	317	336	307	371	405	450	429	385	383	420	442	424	428	438	380	357	325	361
장기투자	7,705	7,651	7,532	7,747	7,854	7,877	7,845	7,882	7,851	7,906	7,874	7,674	7,665	7,616	7,653	7,465	7,470	7,545	7,578	7,620	7,650	7,693	7,917	8,014	7,892	7,886	7,759	8,387	8,124	7,770	7,481	7,432	7,293	7,420	7,298	7,484	7,442	7,136	7,027	7,358	6,202
유형자산	40,522	39,699	39,331	39,021	38,818	38,701	38,013	37,709	37,533	37,313	37,297	35,944	35,759	35,639	35,599	35,534	35,530	35,557	35,653	35,576	34,570	35,605	35,836	35,958	36,027	36,041	36,419	37,934	37,840	37,782	37,897	37,795	39,905	40,333	40,155	39,867	39,423	39,023	38,705	38,780	41,199
무형자산	21,956	21,770	21,814	21,858	21,902	21,952	21,844	21,893	21,942	22,001	22,078	21,617	21,661	21,708	21,774	21,840	21,471	21,532	21,592	21,777	21,436	22,247	22,304	22,361	22,418	23,467	24,127	24,693	24,746	24,791	24,845	24,900	25,142	25,201	25,261	25,317	25,367	25,417	25,470	25,547	27,242
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	8	115	303	492	213	536	671	790	845	857	1,324	1,487	1,647	1,566	2,035	2,116	2,049	2,209	3,452	3,788	4,241	4,532	4,595	4,975
기타자산	1,662	1,705	1,720	1,615	1,702	1,655	1,556	1,496	1,448	1,445	1,575	1,480	1,638	1,642	1,833	2,082	2,066	2,157	2,165	2,372	2,850	2,259	2,555	2,726	2,722	3,438	2,135	2,674	2,608	2,342	1,914	1,675	1,811	1,923	1,996	2,070	2,109	1,937	2,160	3,360	2,880
자산총계	74,062	73,072	72,748	72,316	72,371	72,318	71,407	70,879	70,702	70,736	71,020	68,862	69,073	68,931	70,078	69,992	69,390	69,135	70,416	69,640	70,175	71,208	71,973	71,821	71,784	73,530	74,157	76,931	76,695	76,292	78,866	79,063	78,315	79,011	79,055	80,351	80,203	79,793	80,305	81,604	84,317
매입채무등	1,567	1,366	1,408	1,295	1,301	1,246	1,395	1,256	1,204	1,074	1,366	1,430	1,142	1,087	1,444	1,579	1,691	1,204	1,259	1,189	949	968	837	774	698	752	914	916	900	1,012	1,337	1,307	1,269	1,221	1,340	1,358	1,353	1,214	1,257	1,192	1,087
차입금	32,248	32,056	32,003	32,580	32,659	33,009	31,890	32,031	31,711	32,146	32,116	31,001	31,392	31,506	31,788	31,741	31,522	32,083	33,320	32,824	33,260	33,234	34,689	34,717	34,447	34,945	34,392	36,517	36,059	35,830	37,324	37,605	37,498	38,037	37,843	38,272	38,324	39,392	40,050	41,462	43,620
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	3,655	3,318	3,147	2,896	2,629	2,435	2,346	2,139	1,952	1,764	1,660	1,112	1,010	831	887	739	413	211	270	284	217	205	267	335	335	295	364	384	298	289	483	0	0	0	256	0	0	0	0	278	0
기타부채	3,713	3,749	3,741	3,512	3,701	3,702	3,909	3,707	4,141	4,009	4,149	3,738	3,620	3,393	3,845	3,798	4,139	3,930	3,646	3,690	3,926	3,493	3,614	3,303	3,412	3,281	3,598	3,839	4,179	4,000	4,525	4,252	4,473	4,095	4,492	4,197	4,312	4,182	4,196	3,704	4,137
부채총계	41,183	40,489	40,299	40,283	40,290	40,392	39,540	39,133	39,008	38,993	39,291	37,281	37,164	36,817	37,964	37,857	37,765	37,428	38,495	37,987	38,352	37,900	39,407	39,129	38,892	39,273	39,268	41,656	41,436	41,131	43,669	43,164	43,240	43,353	43,931	43,827	43,989	44,788	45,503	46,636	48,844
자본금+ 자본잉여금	41,338	41,318	41,298	41,277	41,291	41,272	41,259	41,239	41,240	41,222	41,212	41,328	41,409	41,597	41,695	41,712	41,677	41,836	41,829	41,811	41,816	41,798	41,779	41,759	41,754	41,736	41,768	41,750	41,757	41,739	41,724	41,726	41,718	41,699	41,931	42,123	42,114	41,778	41,761	41,723	41,718
이익잉여금	-9,657	-9,859	-10,181	-10,523	-10,497	-10,558	-10,633	-10,658	-10,640	-10,574	-10,689	-10,652	-10,550	-10,499	-10,551	-10,593	-10,540	-10,544	-10,595	-10,617	-10,496	-9,124	-9,936	-9,945	-9,802	-8,568	-7,693	-7,733	-7,671	-7,619	-7,716	-7,744	-7,993	-7,365	-7,754	-6,429	-6,482	-6,540	-6,669	-6,560	-6,053
기타포괄익	-50	-137	45	-14	-24	-109	-95	-175	-262	-276	-217	-418	-290	-341	-402	-363	-592	-674	-411	-642	-609	-487	-407	-255	-199	-62	-333	-384	-448	-508	-330	-495	-690	-667	-541	-469	-483	-593	-661	-557	-554
자본총계	31,631	31,322	31,162	30,740	30,770	30,605	30,531	30,406	30,338	30,372	30,306	30,258	30,569	30,757	30,742	30,756	30,545	30,618	30,823	30,552	30,711	32,187	31,436	31,559	31,753	33,106	33,742	33,633	33,638	33,612	33,678	33,487	33,035	33,667	33,636	35,225	35,149	34,645	34,431	34,606	35,111
주식수(만주)	222,500	222,500	222,300	222,400	222,200	222,200	222,000	222,100	221,900	222,000	223,400	223,000	223,700	224,700	225,800	225,300	226,500	226,700	226,600	226,700	226,500	226,400	226,300	226,300	226,100	226,400	226,400	226,400	226,200	226,200	221,600	220,500	220,400	220,700	223,000	223,100	223,000	223,000	223,000	223,000	222,900

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	6,557	6,246	5,917	5,735	5,570	5,608	5,635	6,447	6,484	6,347	6,491	5,573	5,202	5,216	4,967	4,831	5,045	4,919	5,708	5,708	5,629	5,530	4,550	4,909	4,882	5,006	4,748	4,789	4,673	4,704	5,043	4,669	4,903	4,689	4,601	4,562	4,579	4,594	4,758	5,309	5,120
투자활동	-3,495	-2,568	-3,179	-3,473	-3,496	-3,471	-2,629	-4,300	-4,261	-4,239	-4,175	-2,363	-2,589	-2,312	-2,175	-1,939	-2,866	-2,806	-2,305	-2,046	-781	-1,116	-911	120	-160	-565	-1,714	-3,364	-431	-157	-68	-209	-3,225	-3,478	-3,403	-3,086	-1,355	-1,131	-1,625	-2,031	-3,842
재무활동	-3,140	-3,793	-2,843	-2,261	-2,000	-1,984	-2,887	-2,111	-2,619	-2,403	-3,014	-3,836	-2,510	-2,814	-3,145	-2,448	-3,731	-3,188	-3,465	-4,084	-3,429	-3,940	-2,638	-4,598	-4,421	-3,764	-6,185	-4,571	-4,227	-4,523	-1,824	-1,540	-1,856	-1,352	-1,681	-1,299	-2,953	-3,210	-2,637	-3,101	-1,260
환율변동	0	0	0	-1.00	-1.00	-1.00	-1.00	0	0	0	0	0	0	0	0	0	0	0	0	2	4	7	-1.00	0	-4	-5	29	-146	-113	-117	-146	20	7	18	22	26	7	-2	2	1.00	-1.00
현금의증감	-78	-115	-105	0	73	152	118	36	-396	-295	-698	-626	103	90	-353	444	-1,552	-1,075	-62	-420	1,423	481	1,000	431	297	672	-3,122	-3,292	-98	-93	3,005	2,940	-171	-123	-461	203	278	251	498	178	17
자본적지출	-3,399	-3,064	-3,026	-2,978	-2,842	-2,776	-2,629	-2,485	-2,475	-2,429	-2,317	-2,166	-1,884	-1,721	-1,621	-1,125	-1,109	-1,015	-875	-181	-220	-465	-638	-1,820	-1,973	-2,074	-2,188	-2,313	-2,511	-2,648	-2,800	-3,163	-3,272	-3,183	-3,070	-2,806	-2,567	-2,328	-2,552	-2,762	-3,202
잉여현금	3,158	3,182	2,891	2,757	2,728	2,832	3,006	3,962	4,009	3,918	4,174	3,407	3,318	3,495	3,346	3,706	3,936	3,904	4,833	5,527	5,409	5,065	3,912	3,089	2,909	2,932	2,560	2,476	2,162	2,056	2,243	1,506	1,631	1,506	1,531	1,756	2,012	2,266	2,206	2,547	1,918

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수