킨더모건 KMI(KINDER MORGAN INC) | 재무제표

킨더모건

NYSE
S&P500

28.10
+ 0.80 (+2.93%)
25.01/30 16:15, USD

손익계산서 * 단위 : 백만달러(USD)

	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31	15.12/31	15.09/30	15.06/30	15.03/31
매출액	15,151	15,359	15,288	15,334	15,875	17,145	18,795	19,200	19,046	17,693	15,692	16,610	15,300	14,395	13,805	11,700	11,937	12,232	12,886	13,209	13,638	13,941	14,155	14,144	13,995	13,759	13,699	13,705	13,462	13,511	13,287	13,058	13,305	13,682	14,001	14,403	14,718	15,302	15,776
매출원가	7,830	8,158	8,100	8,166	8,729	10,022	11,725	12,351	12,343	11,080	9,244	9,287	8,013	7,132	6,656	5,398	5,480	5,615	5,991	6,280	6,648	6,982	7,226	7,288	7,445	7,296	7,243	7,215	6,833	6,768	6,516	6,222	6,086	6,259	6,585	6,891	7,379	7,857	8,327
매출총이익	7,321	7,201	7,188	7,168	7,146	7,123	7,070	6,849	6,703	6,613	6,448	7,323	7,287	7,263	7,149	6,302	6,457	6,617	6,895	6,929	6,990	6,959	6,929	6,856	6,550	6,463	6,456	6,490	6,629	6,743	6,771	6,836	7,219	7,423	7,416	7,512	7,339	7,445	7,449
판매관리비	701	687	677	668	664	664	647	637	635	647	655	655	677	656	651	648	595	596	589	590	566	566	582	601	670	684	677	688	662	665	697	703	700	689	664	690	689	664	654
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	4,300	4,223	4,247	4,263	4,253	4,246	4,235	4,065	3,911	3,824	2,054	2,916	2,946	2,921	3,403	1,560	2,511	2,643	3,898	4,873	4,000	4,564	3,863	3,794	3,544	2,855	3,501	3,529	3,621	3,677	3,699	3,538	2,394	2,233	2,185	2,447	3,647	4,258	4,379
EBITDA	7,415	7,319	7,282	7,153	7,182	7,147	7,110	6,957	6,777	6,640	4,834	5,780	5,805	5,799	6,282	4,359	4,834	4,999	6,302	7,328	6,975	7,263	6,466	6,410	5,914	5,498	6,230	6,214	6,256	5,912	5,888	5,640	4,738	4,979	4,935	5,177	5,868	5,944	5,784
영업외이익	894	898	861	735	786	764	746	783	765	737	715	795	801	808	801	696	88	76	74	93	678	673	586	629	412	433	509	464	413	17	-8	-94	74	400	392	376	410	425	416
법인세	696	728	728	715	707	696	712	710	633	633	212	369	425	431	772	481	759	770	814	926	744	789	595	587	1,630	1,594	1,856	1,938	795	1,012	1,009	917	787	518	494	564	545	683	672
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	2,540	2,447	2,458	2,391	2,467	2,511	2,560	2,548	2,515	2,434	1,042	1,784	1,754	1,714	1,834	119	122	173	1,328	2,190	2,074	2,300	1,641	1,609	109	-250	267	183	1,398	837	833	708	-196	178	139	253	1,074	1,217	1,168

재무상태표 * 단위 : 백만달러(USD)

	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31	15.12/31	15.09/30	15.06/30	15.03/31
현금성자산	108	98	119	83	80	497	416	745	483	100	84	1,140	102	1,365	1,377	1,184	632	526	360	185	241	213	221	3,280	3,459	271	294	264	539	452	396	684	357	180	175	229	179	163	259
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	925	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	1,265	1,293	1,404	1,588	1,502	1,284	1,321	1,840	1,873	2,063	1,661	1,611	1,433	1,416	1,425	1,293	1,142	1,073	1,186	1,379	1,273	1,227	1,310	1,498	1,384	1,357	1,349	1,448	1,194	1,184	1,263	1,370	1,282	1,278	1,203	1,315	1,404	1,349	1,420
재고자산	526	537	548	525	565	569	589	634	715	690	591	562	457	396	389	348	317	336	307	371	405	450	429	385	383	420	442	424	428	438	380	357	325	361	364	407	445	474	453
장기투자	7,882	7,851	7,906	7,874	7,674	7,665	7,616	7,653	7,465	7,470	7,545	7,578	7,620	7,650	7,693	7,917	8,014	7,892	7,886	7,759	8,387	8,124	7,770	7,481	7,432	7,293	7,420	7,298	7,484	7,442	7,136	7,027	7,358	6,202	6,035	6,040	5,943	6,028	6,011
유형자산	37,709	37,533	37,313	37,297	35,944	35,759	35,639	35,599	35,534	35,530	35,557	35,653	35,576	34,570	35,605	35,836	35,958	36,027	36,041	36,419	37,934	37,840	37,782	37,897	37,795	39,905	40,333	40,155	39,867	39,423	39,023	38,705	38,780	41,199	41,042	40,547	40,608	40,586	40,289
무형자산	21,893	21,942	22,001	22,078	21,617	21,661	21,708	21,774	21,840	21,471	21,532	21,592	21,777	21,436	22,247	22,304	22,361	22,418	23,467	24,127	24,693	24,746	24,791	24,845	24,900	25,142	25,201	25,261	25,317	25,367	25,417	25,470	25,547	27,242	27,297	27,341	28,571	28,642	28,669
이연세자산	0	0	0	0	0	0	0	0	0	0	8	115	303	492	213	536	671	790	845	857	1,324	1,487	1,647	1,566	2,035	2,116	2,049	2,209	3,452	3,788	4,241	4,532	4,595	4,975	5,103	5,363	5,377	5,465	5,601
기타자산	1,496	1,448	1,445	1,575	1,480	1,638	1,642	1,833	2,082	2,066	2,157	2,165	2,372	2,850	2,259	2,555	2,726	2,722	3,438	2,135	2,674	2,608	2,342	1,914	1,675	1,811	1,923	1,996	2,070	2,109	1,937	2,160	3,360	2,880	3,010	2,862	3,150	2,903	3,462
자산총계	70,879	70,702	70,736	71,020	68,862	69,073	68,931	70,078	69,992	69,390	69,135	70,416	69,640	70,175	71,208	71,973	71,821	71,784	73,530	74,157	76,931	76,695	76,292	78,866	79,063	78,315	79,011	79,055	80,351	80,203	79,793	80,305	81,604	84,317	84,229	84,104	85,677	85,610	86,164
매입채무등	1,256	1,204	1,074	1,366	1,430	1,142	1,087	1,444	1,579	1,691	1,204	1,259	1,189	949	968	837	774	698	752	914	916	900	1,012	1,337	1,307	1,269	1,221	1,340	1,358	1,353	1,214	1,257	1,192	1,087	1,017	1,192	1,226	1,293	1,393
차입금	32,031	31,711	32,146	32,116	31,001	31,392	31,506	31,788	31,741	31,522	32,083	33,320	32,824	33,260	33,234	34,689	34,717	34,447	34,945	34,392	36,517	36,059	35,830	37,324	37,605	37,498	38,037	37,843	38,272	38,324	39,392	40,050	41,462	43,620	43,807	43,227	44,633	44,553	45,259
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	2,139	1,952	1,764	1,660	1,112	1,010	831	887	739	413	211	270	284	217	205	267	335	335	295	364	384	298	289	483	0	0	0	256	0	0	0	0	278	0	0	0	0	0	0
기타부채	3,707	4,141	4,009	4,149	3,738	3,620	3,393	3,845	3,798	4,139	3,930	3,646	3,690	3,926	3,493	3,614	3,303	3,412	3,281	3,598	3,839	4,179	4,000	4,525	4,252	4,473	4,095	4,492	4,197	4,312	4,182	4,196	3,704	4,137	3,859	4,282	3,976	4,259	4,153
부채총계	39,133	39,008	38,993	39,291	37,281	37,164	36,817	37,964	37,857	37,765	37,428	38,495	37,987	38,352	37,900	39,407	39,129	38,892	39,273	39,268	41,656	41,436	41,131	43,669	43,164	43,240	43,353	43,931	43,827	43,989	44,788	45,503	46,636	48,844	48,683	48,701	49,835	50,105	50,805
자본금+ 자본잉여금	41,239	41,240	41,222	41,212	41,328	41,409	41,597	41,695	41,712	41,677	41,836	41,829	41,811	41,816	41,798	41,779	41,759	41,754	41,736	41,768	41,750	41,757	41,739	41,724	41,726	41,718	41,699	41,931	42,123	42,114	41,778	41,761	41,723	41,718	41,700	41,683	40,084	38,813	37,861
이익잉여금	-10,658	-10,640	-10,574	-10,689	-10,652	-10,550	-10,499	-10,551	-10,593	-10,540	-10,544	-10,595	-10,617	-10,496	-9,124	-9,936	-9,945	-9,802	-8,568	-7,693	-7,733	-7,671	-7,619	-7,716	-7,744	-7,993	-7,365	-7,754	-6,429	-6,482	-6,540	-6,669	-6,560	-6,053	-6,106	-6,103	-4,242	-3,350	-2,639
기타포괄익	-175	-262	-276	-217	-418	-290	-341	-402	-363	-592	-674	-411	-642	-609	-487	-407	-255	-199	-62	-333	-384	-448	-508	-330	-495	-690	-667	-541	-469	-483	-593	-661	-557	-554	-414	-461	-328	-291	-193
자본총계	30,406	30,338	30,372	30,306	30,258	30,569	30,757	30,742	30,756	30,545	30,618	30,823	30,552	30,711	32,187	31,436	31,559	31,753	33,106	33,742	33,633	33,638	33,612	33,678	33,487	33,035	33,667	33,636	35,225	35,149	34,645	34,431	34,606	35,111	35,180	35,119	35,514	35,172	35,029
주식수(만주)	222,100	221,900	222,000	223,400	223,000	223,700	224,700	225,800	225,300	226,500	226,700	226,600	226,700	226,500	226,400	226,300	226,300	226,100	226,400	226,400	226,400	226,200	226,200	221,600	220,500	220,400	220,700	223,000	223,100	223,000	223,000	223,000	223,000	222,900	222,900	219,300	220,300	218,700	215,100

현금흐름표 * 단위 : 백만달러(USD)

	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31	15.12/31	15.09/30	15.06/30	15.03/31
영업활동	6,447	6,484	6,347	6,491	5,573	5,202	5,216	4,967	4,831	5,045	4,919	5,708	5,708	5,629	5,530	4,550	4,909	4,882	5,006	4,748	4,789	4,673	4,704	5,043	4,669	4,903	4,689	4,601	4,562	4,579	4,594	4,758	5,309	5,120	5,107	5,313	4,482	4,802	4,605
투자활동	-4,300	-4,261	-4,239	-4,175	-2,363	-2,589	-2,312	-2,175	-1,939	-2,866	-2,806	-2,305	-2,046	-781	-1,116	-911	120	-160	-565	-1,714	-3,364	-431	-157	-68	-209	-3,225	-3,478	-3,403	-3,086	-1,355	-1,131	-1,625	-2,031	-3,842	-4,075	-5,706	-5,912	-6,247	-6,166
재무활동	-2,111	-2,619	-2,403	-3,014	-3,836	-2,510	-2,814	-3,145	-2,448	-3,731	-3,188	-3,465	-4,084	-3,429	-3,940	-2,638	-4,598	-4,421	-3,764	-6,185	-4,571	-4,227	-4,523	-1,824	-1,540	-1,856	-1,352	-1,681	-1,299	-2,953	-3,210	-2,637	-3,101	-1,260	-1,116	317	1,146	1,256	1,313
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	2	4	7	-1.00	0	-4	-5	29	-146	-113	-117	-146	20	7	18	22	26	7	-2	2	1.00	-1.00	0	-10	-9	-11	-6
현금의증감	36	-396	-295	-698	-626	103	90	-353	444	-1,552	-1,075	-62	-420	1,423	481	1,000	431	297	672	-3,122	-3,292	-98	-93	3,005	2,940	-171	-123	-461	203	278	251	498	178	17	-84	-86	-293	-200	-254
자본적지출	-2,513	-2,503	-2,457	-2,345	-2,160	-1,878	-1,715	-1,615	-1,125	-1,109	-1,015	-875	-181	-220	-465	-638	-1,820	-1,973	-2,074	-2,188	-2,313	-2,511	-2,648	-2,800	-3,163	-3,272	-3,183	-3,070	-2,806	-2,567	-2,328	-2,552	-2,762	-3,202	-3,777	-3,857	-3,888	-3,800	-3,664
잉여현금	3,934	3,981	3,890	4,146	3,413	3,324	3,501	3,352	3,706	3,936	3,904	4,833	5,527	5,409	5,065	3,912	3,089	2,909	2,932	2,560	2,476	2,162	2,056	2,243	1,506	1,631	1,506	1,531	1,756	2,012	2,266	2,206	2,547	1,918	1,330	1,456	594	1,002	941

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

미주미초이스 신청하기

종목검색

킨더모건

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)