케이엘에이 KLAC(KLA CORP) | 재무제표

케이엘에이

KLAC

NASDAQ S&P500

183.97

+ 6.98 (+3.94%) 26.09/21, USD

최근 실적발표 26. 08/07

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	13,579	13,097	12,745	12,524	12,156	11,550	10,847	10,257	9,812	9,599	9,671	10,169	10,496	10,628	10,484	9,852	9,212	8,651	8,166	7,464	6,919	6,453	6,073	5,932	5,806	5,605	5,279	4,889	4,569	4,380	4,304	4,160	4,037	3,905	3,798	3,699	3,480	3,461	3,259	3,093	2,984
매출원가	5,255	5,049	4,897	4,848	4,752	4,555	4,373	4,129	3,928	3,880	3,892	4,124	4,218	4,234	4,121	3,820	3,592	3,386	3,204	2,965	2,772	2,621	2,502	2,466	2,450	2,421	2,318	2,092	1,869	1,654	1,536	1,474	1,446	1,415	1,390	1,361	1,286	1,277	1,209	1,171	1,163
매출총이익	8,324	8,047	7,847	7,677	7,404	6,995	6,474	6,128	5,884	5,718	5,779	6,045	6,278	6,394	6,363	6,032	5,619	5,264	4,962	4,499	4,147	3,831	3,571	3,466	3,357	3,184	2,961	2,797	2,700	2,726	2,769	2,686	2,591	2,490	2,408	2,337	2,194	2,183	2,051	1,922	1,821
판매관리비	1,132	1,103	1,061	1,048	1,030	1,022	1,011	981	970	965	966	972	986	972	950	921	860	815	782	750	730	705	708	718	734	756	753	673	599	525	457	449	442	430	413	401	388	388	379	382	379
연구개발비	1,532	1,486	1,435	1,398	1,360	1,333	1,317	1,291	1,279	1,270	1,277	1,289	1,297	1,276	1,233	1,166	1,105	1,050	1,004	968	928	904	881	872	864	853	823	768	711	656	625	615	609	593	570	544	527	518	503	491	481
영업이익	5,890	5,670	5,519	5,166	4,947	4,573	4,018	3,736	3,501	3,322	3,416	3,868	4,099	4,244	4,255	4,003	3,650	3,404	3,198	2,799	2,518	2,214	1,712	1,611	1,500	1,326	1,402	1,379	1,421	1,584	1,725	1,658	1,570	1,491	1,447	1,409	1,296	1,299	1,191	1,069	981
EBITDA	6,284	6,061	5,909	5,562	5,341	4,971	4,418	4,131	3,903	3,728	3,827	4,283	4,501	4,642	4,640	4,370	4,013	3,751	3,537	3,138	2,852	2,544	2,017	1,920	1,827	1,702	1,791	1,695	1,655	1,704	1,788	1,721	1,633	1,553	1,507	1,468	1,354	1,358	1,251	1,131	1,048
영업외이익	0	0	0	0	0	0	0	0	0	0	0	0	-13	-13	-13	-14	-0.25	-0.31	0.11	0.45	0.94	2	-20	-20	-21	-21	0.98	0.73	0.60	0.08	0	0	0	0	0	0	0	0	0	0	0
법인세	775	715	675	638	583	565	490	451	428	410	413	468	402	455	468	513	167	99	56	-83	283	202	166	140	102	121	112	115	121	165	195	630	654	665	671	258	247	235	204	168	154
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	4,831	4,671	4,558	4,237	4,062	3,695	3,208	2,966	2,762	2,610	2,706	3,103	3,387	3,508	3,541	3,279	3,322	3,149	2,986	2,726	2,078	1,857	1,368	1,291	1,217	1,023	1,138	1,126	1,176	1,307	1,421	917	802	710	656	1,029	926	941	864	778	704

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	1,650	1,787	2,452	1,946	2,079	1,858	1,838	1,977	1,977	1,848	1,665	1,712	1,928	1,569	1,571	1,819	1,585	1,415	1,657	1,510	1,435	1,452	1,431	1,216	1,234	946	940	988	1,016	1,092	1,794	1,650	1,404	1,256	1,073	1,321	1,153	956	937	966	1,108
단기투자	3,253	3,171	2,755	2,737	2,416	2,171	1,942	2,653	2,527	2,446	1,678	1,638	1,315	1,322	1,295	1,134	1,123	1,163	1,153	1,115	1,060	991	865	828	746	688	738	763	723	805	900	1,131	1,476	1,634	1,685	1,736	1,864	1,748	1,656	1,528	1,383
매출채권등	2,889	2,304	2,074	2,278	2,264	2,160	2,335	1,953	1,833	1,625	1,844	1,631	1,753	1,940	2,283	1,857	1,812	1,619	1,728	1,464	1,305	1,202	1,219	1,029	1,107	1,119	1,191	1,066	990	958	658	602	652	660	741	667	571	735	664	655	613
재고자산	3,649	3,437	3,283	3,297	3,212	3,156	3,046	3,110	3,035	3,007	3,039	3,008	2,877	2,750	2,535	2,408	2,147	1,982	1,829	1,715	1,575	1,451	1,421	1,394	1,311	1,264	1,251	1,254	1,263	1,317	1,006	994	932	859	788	762	733	697	671	703	699
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	1,381	1,364	1,345	1,302	1,253	1,198	1,174	1,118	1,110	1,106	1,089	1,060	1,032	984	965	913	850	809	717	699	663	628	594	562	520	498	490	475	449	412	306	291	286	284	282	280	284	286	280	272	278
무형자산	2,045	2,089	2,139	2,188	2,237	2,283	2,334	2,628	2,684	2,743	2,872	3,151	3,214	3,279	3,344	3,410	3,514	3,570	3,148	3,199	3,196	3,249	3,335	3,386	3,437	3,481	3,792	3,813	3,773	3,867	384	386	374	365	367	367	368	337	338	338	340
이연세자산	1,037	1,123	1,144	1,131	1,106	1,023	1,002	982	915	879	902	870	817	784	765	662	579	615	663	666	270	241	259	246	237	208	213	217	206	206	225	222	193	194	194	282	292	258	260	268	302
기타자산	2,049	1,598	1,529	1,438	1,502	1,339	1,330	1,261	1,352	1,302	1,192	1,068	1,136	1,057	971	919	987	845	784	779	766	726	690	660	688	641	635	653	589	530	331	370	321	345	278	275	267	308	289	265	240
자산총계	17,952	16,874	16,720	16,318	16,068	15,188	15,002	15,682	15,434	14,957	14,281	14,137	14,072	13,684	13,729	13,124	12,597	12,018	11,680	11,146	10,271	9,939	9,815	9,320	9,280	8,846	9,251	9,229	9,009	9,188	5,605	5,645	5,639	5,598	5,407	5,690	5,532	5,324	5,094	4,996	4,962
매입채무등	624	515	425	430	459	429	433	377	359	355	377	364	371	411	530	480	443	424	380	381	342	295	262	254	264	243	257	221	202	206	152	155	169	169	150	139	147	139	116	105	107
차입금	5,887	5,887	5,886	5,885	5,884	5,883	5,882	6,631	6,630	6,629	5,893	5,892	5,891	5,890	6,114	6,313	6,661	3,700	3,444	3,443	3,443	3,442	3,461	3,420	3,470	3,444	3,400	3,424	3,423	3,423	2,238	2,238	2,237	2,462	2,486	2,775	2,930	2,955	2,979	3,019	3,058
이연수익	1,775	1,449	1,728	1,711	1,714	1,729	1,928	1,709	1,782	1,717	1,552	1,265	1,245	1,074	1,071	933	1,007	887	843	701	668	672	603	580	666	651	551	580	588	501	456	464	421	385	381	331	306	304	313	301	290
이연세부채	474	444	453	465	447	406	424	472	487	480	494	506	529	514	559	558	659	661	680	626	651	630	646	657	661	647	681	688	702	762	0	0	1.20	0	0	0	0	0	0	0	0
기타부채	2,842	2,748	2,763	2,843	2,872	2,736	2,750	2,933	2,807	2,682	2,921	3,120	3,117	3,111	2,851	2,738	2,428	2,268	2,287	2,136	1,792	1,787	1,891	1,646	1,538	1,535	1,674	1,636	1,415	1,409	1,161	1,221	1,189	1,211	1,164	982	822	779	721	790	819
부채총계	11,602	11,043	11,254	11,333	11,375	11,184	11,417	12,122	12,065	11,862	11,237	11,147	11,153	11,001	11,126	11,022	11,198	7,939	7,633	7,287	6,895	6,826	6,864	6,558	6,599	6,521	6,563	6,550	6,331	6,302	4,008	4,078	4,018	4,228	4,182	4,226	4,206	4,177	4,129	4,215	4,273
자본금+ 자본잉여금	2,701	2,675	2,604	2,489	2,511	2,402	2,347	2,257	2,280	2,178	2,155	2,073	2,108	1,997	1,982	1,042	1,062	2,179	2,181	2,138	2,176	2,115	2,104	2,073	2,090	2,019	2,018	2,000	2,017	1,990	620	596	618	562	549	518	529	494	483	448	453
이익잉여금	3,684	3,187	2,861	2,495	2,179	1,646	1,285	1,328	1,137	959	921	966	848	721	670	1,119	367	1,973	1,944	1,801	1,277	1,070	904	754	655	377	719	733	715	928	1,049	1,027	1,056	863	729	997	848	702	534	381	285
기타포괄익	-34	-32	1	1	1	-43	-46	-26	-49	-42	-32	-49	-36	-35	-49	-59	-27	-72	-76	-78	-76	-70	-73	-79	-80	-88	-67	-72	-73	-69	-70	-56	-54	-54	-53	-51	-51	-49	-52	-47	-49
자본총계	6,350	5,830	5,466	4,985	4,692	4,005	3,585	3,560	3,368	3,095	3,044	2,990	2,920	2,683	2,603	2,102	1,401	4,080	4,049	3,861	3,378	3,115	2,935	2,747	2,665	2,307	2,670	2,661	2,659	2,849	1,598	1,567	1,621	1,370	1,226	1,464	1,326	1,147	965	782	689
주식수(만주)	131,963	131,750	132,009	132,381	133,750	133,303	133,926	134,858	136,186	135,856	136,254	137,104	140,235	138,645	141,966	142,563	151,555	151,186	152,331	153,410	155,437	155,159	155,560	156,442	158,005	157,172	158,620	160,131	156,949	157,182	152,648	156,083	157,378	157,201	156,587	157,846	157,481	157,746	157,123	157,021	156,779

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	4,143	4,402	4,766	4,248	4,082	3,810	3,647	3,420	3,309	3,375	3,476	3,542	3,670	3,530	3,338	3,460	3,313	2,959	2,786	2,537	2,185	2,172	1,968	1,795	1,779	1,651	1,373	1,267	1,153	1,201	1,390	1,237	1,229	1,318	1,190	1,284	1,080	971	858	736	760
투자활동	-1,190	-1,342	-1,168	-441	-202	-16	-554	-1,256	-1,477	-1,413	-668	-821	-483	-433	-890	-755	-876	-945	-552	-541	-500	-513	-334	-247	-259	-123	-1,859	-1,643	-1,181	-1,085	676	493	292	10	-114	-280	-561	-476	-337	-55	145
재무활동	-3,386	-3,138	-2,994	-3,830	-3,786	-3,775	-2,901	-1,909	-1,776	-1,668	-2,710	-2,830	-2,830	-2,923	-2,506	-2,354	-2,257	-2,046	-1,999	-1,703	-1,498	-1,166	-1,160	-1,330	-1,300	-1,670	-369	-284	-360	-269	-1,341	-1,400	-1,270	-1,042	-952	-646	-473	-465	-471	-488	-637
환율변동	4	8	10	-8	8	-9	-19	10	-6	-14	-4	0.78	-14	-20	-27	-42	-29	-5	-10	1.19	13	13	17	9	-2	-4	0.66	-2	-0.03	-10	-4	-2	0.70	13	11	-3	-1.41	-0.49	0.17	10	3
현금의증감	-429	-71	614	-31	102	10	173	266	49	280	94	-108	343	153	-86	310	150	-37	226	294	200	506	492	227	218	-146	-854	-661	-388	-164	721	329	251	300	136	354	45	30	50	203	270
자본적지출	-376	-387	-384	-371	-335	-301	-290	-270	-277	-290	-303	-325	-342	-308	-324	-295	-280	-290	-250	-244	-230	-216	-198	-175	-153	-167	-149	-141	-130	-97	-87	-74	-67	-54	-49	-42	-36	-30	-27	-27	-25
잉여현금	3,767	4,015	4,382	3,877	3,747	3,509	3,357	3,150	3,031	3,085	3,173	3,217	3,328	3,222	3,014	3,165	3,033	2,670	2,536	2,293	1,955	1,956	1,770	1,620	1,626	1,485	1,224	1,127	1,022	1,103	1,303	1,163	1,162	1,264	1,142	1,242	1,044	941	831	708	735

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수