KRR앤코 KKR(KKR & CO INC) | 재무제표

KRR앤코

KKR

NYSE S&P500

98.81

+ 0.62 (+0.63%) 26.09/18, USD

최근 실적발표 26. 08/07

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	21,309	20,672	19,464	16,983	16,249	15,332	21,879	23,050	21,574	21,029	14,499	12,594	11,135	7,832	5,704	7,223	9,850	12,662	16,226	14,188	11,600	9,795	4,231	3,289	2,184	2,032	4,221	2,980	3,319	3,111	2,396	3,598	3,218	3,262	3,557	3,147	3,084	2,645	2,040	1,735	1,236
매출원가	11,420	10,903	10,731	8,987	8,333	7,741	13,293	14,234	12,559	12,096	6,362	5,280	5,364	3,372	2,358	2,312	3,177	3,845	4,817	3,594	1,897	1,485	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출총이익	9,889	9,769	8,733	7,997	7,916	7,592	8,585	8,816	9,015	8,932	8,137	7,314	5,771	4,460	3,346	4,911	6,672	8,818	11,409	10,594	9,703	8,310	4,231	3,289	2,184	2,032	4,221	2,980	3,319	3,111	2,396	3,598	3,218	3,262	3,557	3,147	3,084	2,645	2,040	1,735	1,236
판매관리비	7,294	7,164	7,082	6,676	7,058	6,658	6,505	6,551	5,917	5,688	4,909	4,430	3,733	3,254	2,934	3,615	4,354	5,147	6,012	5,629	5,330	4,599	2,933	2,505	2,031	2,083	2,908	2,395	2,515	2,382	2,089	2,488	2,279	2,233	2,337	2,153	2,134	1,927	1,695	1,768	1,534
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	1,901	1,920	747	687	237	115	1,165	1,232	2,153	2,405	2,315	2,049	1,213	446	-206	761	1,873	3,251	5,073	4,780	4,261	3,680	1,298	783	153	-51	1,312	585	804	729	306	1,110	939	1,029	1,221	994	950	718	345	-33	-297
EBITDA	7,375	7,114	6,396	6,374	5,930	6,201	7,337	7,232	8,318	8,530	7,876	6,574	4,427	2,008	1,242	1,533	2,820	5,227	7,259	8,303	8,114	7,332	3,581	2,349	1,272	1,072	3,577	2,364	2,523	2,523	1,813	2,632	2,295	1,972	2,052	1,886	2,120	1,776	1,124	986	314
영업외이익	5,474	5,194	5,649	5,688	5,693	6,086	6,172	6,000	6,165	6,125	5,561	4,525	3,214	1,562	1,448	772	947	1,976	2,186	3,523	3,854	3,653	2,284	1,565	1,119	1,123	2,265	1,779	1,719	1,794	1,507	1,523	1,355	943	831	892	1,169	1,058	779	1,020	611
법인세	1,124	1,053	954	879	729	772	954	983	1,210	1,318	1,198	1,020	665	237	125	249	547	993	1,395	1,566	1,546	1,409	609	348	41	0.48	529	243	60	-44	-194	96	244	201	224	83	76	63	25	46	28
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	3,152	2,962	2,370	2,350	2,050	2,208	3,076	2,991	3,881	4,074	3,732	2,830	1,390	-189	-522	-69	1,037	3,070	4,732	5,653	5,561	4,953	2,003	1,015	199	15	2,005	1,097	1,496	1,662	1,131	1,690	1,204	929	1,018	1,023	1,221	907	309	162	-389

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	21,202	19,485	17,152	22,886	18,056	18,393	15,368	14,962	16,070	16,166	20,808	11,711	10,749	9,729	13,385	11,630	12,372	13,542	10,526	12,513	12,018	10,978	6,993	5,888	3,739	3,270	3,237	3,626	3,191	2,787	2,642	3,295	3,282	2,808	3,735	3,810	3,712	4,487	4,346	3,654	3,627
투자자산	316,767	316,325	319,958	305,117	293,351	285,851	276,598	276,679	265,549	258,441	240,005	231,723	231,479	227,351	216,575	208,493	207,699	211,570	212,539	211,123	184,486	174,427	69,275	60,990	54,425	48,601	54,936	50,845	51,243	45,795	44,908	44,120	42,623	42,102	39,014	37,252	36,268	34,225	31,410	31,278	30,375
매출채권등	53,454	53,157	50,330	48,621	47,611	47,135	47,127	48,421	47,091	45,610	38,064	27,405	27,701	28,005	27,685	27,534	27,777	25,917	26,287	26,337	17,434	16,743	873	769	930	852	717	658	676	734	657	682	615	566	554	484	395	323	250	343	310
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
무형자산	6,040	5,929	5,905	5,591	5,455	5,304	5,199	5,093	4,905	4,857	4,451	2,507	2,437	2,392	2,331	1,632	1,549	1,481	1,407	1,279	1,194	1,090	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	17,000	17,188	16,799	16,266	16,395	15,690	15,808	15,501	14,855	14,701	13,966	15,387	15,330	15,134	15,370	16,960	16,678	13,780	13,526	14,548	14,103	13,207	2,665	3,008	3,016	2,877	2,008	2,516	2,414	2,688	2,537	2,248	2,054	2,103	2,531	2,759	2,494	2,600	2,997	2,710	3,195
자산총계	414,463	412,085	410,144	398,481	380,868	372,373	360,099	360,656	348,469	339,774	317,294	288,733	287,695	282,611	275,347	266,249	266,075	266,291	264,285	265,800	229,235	216,445	79,807	70,655	62,110	55,601	60,899	57,645	57,524	52,004	50,743	50,344	48,573	47,579	45,835	44,306	42,868	41,636	39,003	37,985	37,507
매입채무등	388	415	442	424	453	463	525	471	445	443	538	442	421	435	466	445	444	458	463	300	335	323	325	5,160	4,039	2,746	3,384	3,779	3,556	3,534	3,020	3,938	4,313	3,769	3,978	4,149	3,900	3,722	3,341	3,573	3,929
차입금	53,477	52,989	52,938	53,119	51,210	49,580	49,647	49,453	49,094	48,140	47,475	45,991	46,050	44,677	42,727	40,179	39,153	38,143	38,578	41,151	37,752	36,070	33,424	31,452	28,677	26,265	27,013	25,281	25,686	22,262	22,341	20,266	19,972	22,041	21,194	20,291	19,425	19,625	18,544	17,589	17,894
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
예수부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	280,148	277,874	275,132	269,536	258,236	253,372	247,943	248,934	240,400	234,279	210,902	180,702	180,630	180,375	176,783	173,642	173,660	170,393	167,106	167,291	138,648	133,750	5,258	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
부채총계	334,013	331,278	328,512	323,079	309,899	303,416	298,115	298,857	289,939	282,862	258,915	227,135	227,100	225,487	219,976	214,266	213,257	208,993	206,146	208,742	176,736	170,142	39,007	36,612	32,716	29,011	30,397	29,060	29,242	25,796	25,361	24,204	24,285	25,810	25,172	24,440	23,326	23,348	21,885	21,162	21,823
자본금+ 자본잉여금	21,357	21,529	21,594	21,430	21,192	21,165	18,416	18,276	18,142	18,041	17,558	17,337	17,312	17,464	17,409	17,140	17,073	9,854	10,122	9,860	9,974	10,315	10,295	10,201	8,951	8,947	9,056	8,823	8,743	8,636	8,598	8,496	8,392	7,401	7,205	6,863	6,695	6,238	5,940	5,817	5,484
이익잉여금	14,569	14,084	13,884	12,944	12,249	11,941	12,283	11,312	10,867	10,355	9,818	8,924	7,593	6,890	6,701	6,366	6,591	7,511	7,670	7,247	6,201	5,007	3,441	2,038	1,057	434	1,792	1,346	1,173	726	92	551	0	0	0	0	0	0	0	0	0
기타포괄익	-4,879	-5,118	-4,576	-4,625	-5,222	-5,636	-7,047	-5,505	-7,336	-6,975	-4,518	-5,852	-4,922	-4,692	-5,302	-6,055	-4,591	-1,650	-210	-174	-106	-646	-19	-41	-53	-55	-42	-51	-40	-40	-40	-40	0	0	-19	0	0	0	0	0	0
자본총계	31,047	30,496	30,903	29,749	28,219	27,470	23,652	24,084	21,673	21,421	22,859	20,408	19,982	19,663	18,808	17,451	19,073	15,714	17,582	16,933	16,068	14,676	13,717	12,198	9,955	9,326	10,807	10,118	9,875	9,322	8,650	9,007	8,392	7,401	7,186	6,863	6,695	6,238	5,940	5,817	5,484
주식수(만주)	94,558	95,421	95,575	95,575	95,420	88,824	93,890	94,196	93,204	92,514	91,178	90,905	91,214	88,716	74,950	88,621	68,074	59,220	63,309	63,741	63,039	62,088	58,368	58,911	56,561	55,914	55,768	55,953	55,464	55,004	53,370	54,567	54,874	53,591	50,628	50,687	50,117	49,668	48,343	47,997	48,180

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	2,488	-325	478	5,266	4,753	7,672	6,650	7,869	7,963	1,967	-1,494	-3,248	-6,705	-8,129	-5,279	-8,250	-9,016	-6,187	-7,177	-5,365	-4,523	-4,620	-5,954	-6,317	-5,306	-7,245	-5,682	-5,879	-6,182	-5,293	-7,606	-6,188	-6,008	-4,539	-3,532	-3,470	-2,312	-1,853	-1,441	-1,903	-1,805
투자활동	-8,262	-10,787	-16,282	-14,296	-12,409	-15,996	-19,047	-15,982	-11,939	-6,263	-3,883	-7,662	-10,174	-15,468	-13,647	-13,269	-14,149	-11,227	-9,606	-7,059	-2,626	-484	-153	-155	-138	-233	-207	-199	-205	-90	-79	-70	-67	-85	-98	-159	-189	-148	-64	-138	-219
재무활동	8,959	12,137	17,432	16,915	9,564	10,634	7,076	11,325	9,353	10,746	12,774	11,036	15,278	19,982	22,055	20,889	23,774	20,051	20,364	19,042	15,377	12,753	9,804	8,692	6,000	7,988	6,485	6,427	6,306	5,405	6,616	5,759	5,628	2,852	2,940	3,454	2,932	3,483	3,086	2,480	1,712
환율변동	-40	67	156	38	79	-83	-119	39	-56	-12	25	-44	-22	-199	-270	-252	-255	-73	-49	6	52	59	59	42	-8	-27	0.43	-17	-10	-44	-25	-18	17	93	80	48	29	-15	-22	0	0
현금의증감	3,146	1,092	1,784	7,924	1,986	2,228	-5,440	3,252	5,321	6,437	7,423	81	-1,624	-3,814	2,859	-883	354	2,565	3,533	6,625	8,280	7,708	3,756	2,262	548	483	596	331	-91	-21	-1,094	-516	-430	-1,679	-610	-126	460	1,466	1,558	440	-312
자본적지출	-149	-167	-161	-180	-186	-145	-142	-118	-90	-102	-108	-106	-113	-96	-85	-78	-87	-86	-102	-124	-127	-136	-153	-155	-138	-233	-207	-199	-205	-90	-79	-70	-67	-85	-98	-126	-108	-83	-64	-176	-190
잉여현금	2,340	-493	317	5,086	4,567	7,527	6,508	7,751	7,873	1,864	-1,602	-3,354	-6,817	-8,225	-5,364	-8,328	-9,103	-6,273	-7,279	-5,489	-4,650	-4,756	-6,107	-6,472	-5,444	-7,478	-5,890	-6,078	-6,387	-5,383	-7,685	-6,258	-6,076	-4,624	-3,630	-3,596	-2,421	-1,936	-1,505	-2,079	-1,994

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수