크래프트하인즈 KHC(KRAFT HEINZ CO) | 재무제표

크래프트하인즈

KHC

NASDAQ S&P500

25.13

+ 0.34 (+1.37%) 26.08/27, USD

최근 실적발표 26. 08/06

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/27	26.03/28	25.12/27	25.09/27	25.06/28	25.03/29	24.12/28	24.09/28	24.06/29	24.03/30	23.12/30	23.09/30	23.07/01	23.04/01	22.12/31	22.09/24	22.06/25	22.03/26	21.12/25	21.09/25	21.06/26	21.03/27	20.12/26	20.09/26	20.06/27	20.03/28	19.12/28	19.09/28	19.06/29	19.03/30	18.12/29	18.09/29	18.06/30	18.03/31	17.12/30	17.09/30	17.07/01	17.04/01	16.12/31	16.10/02	16.07/03
매출액	24,900	24,990	24,942	25,164	25,310	25,434	25,846	26,130	26,317	26,562	26,640	27,161	27,096	26,929	26,485	25,813	25,632	25,693	26,042	26,272	26,389	26,422	26,185	25,782	25,417	25,175	24,977	25,332	25,639	25,923	26,268	26,212	26,109	26,056	26,076	25,911	25,898	26,054	26,300	26,754	26,607
매출원가	16,591	16,526	16,633	16,682	16,632	16,645	16,878	17,090	17,228	17,506	17,714	18,188	18,515	18,625	18,363	17,893	17,527	17,281	17,360	17,229	17,030	16,902	17,008	17,021	17,053	17,181	16,830	17,076	17,236	17,255	17,347	17,309	17,097	16,958	17,043	17,057	17,029	17,087	17,154	17,223	17,666
매출총이익	8,309	8,464	8,309	8,482	8,678	8,789	8,968	9,040	9,089	9,056	8,926	8,973	8,581	8,304	8,122	7,920	8,105	8,412	8,682	9,043	9,359	9,520	9,177	8,761	8,364	7,994	8,147	8,256	8,403	8,668	8,921	8,903	9,012	9,098	9,033	8,854	8,869	8,967	9,146	9,531	8,941
판매관리비	11,486	13,184	12,978	14,275	15,597	7,212	7,285	6,017	5,312	4,425	4,354	4,475	3,985	4,542	4,488	5,532	5,312	4,926	5,222	4,013	4,338	7,073	7,049	7,589	7,159	4,716	5,077	19,916	20,169	19,811	19,126	3,530	3,175	2,974	2,976	3,200	3,340	3,446	3,545	3,682	4,106
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	-3,177	-4,720	-4,669	-5,793	-6,919	1,577	1,683	3,023	3,777	4,631	4,572	4,498	4,596	3,762	3,634	2,388	2,793	3,486	3,460	5,030	5,021	2,447	2,128	1,172	1,205	3,278	3,070	-11,660	-11,766	-11,143	-10,205	5,373	5,837	6,124	6,057	5,654	5,529	5,521	5,601	5,849	4,835
EBITDA	-1,973	-3,514	-3,528	-4,695	-5,797	2,708	2,714	3,922	4,700	5,500	5,515	5,604	5,633	4,884	4,815	3,611	4,131	4,745	4,653	6,197	6,129	3,633	3,388	2,438	2,791	4,927	5,018	-9,709	-10,117	-9,627	-8,992	6,633	7,176	7,714	7,724	7,750	7,516	7,347	7,400	7,198	6,004
영업외이익	202	224	173	147	171	182	83	-66	-71	-102	-18	148	124	189	248	305	421	351	283	243	180	238	291	287	596	651	954	943	634	521	230	307	363	594	636	979	853	590	462	1.00	-112
법인세	-262	310	403	-2,216	-2,403	-1,811	-1,890	673	872	798	787	758	662	622	598	169	202	738	684	1,201	1,366	645	669	561	517	671	728	-1,262	-1,325	-1,120	-1,067	-5,908	-5,693	-5,571	-5,482	1,493	1,339	1,320	1,333	1,427	1,116
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	-3,396	-5,760	-5,846	-4,366	-5,271	2,655	2,744	1,370	1,922	2,820	2,855	2,988	3,158	2,423	2,363	1,216	1,517	1,225	1,012	2,301	2,165	541	356	-494	-192	1,908	1,935	-10,815	-11,095	-10,790	-10,192	10,321	10,646	11,051	10,941	3,904	3,802	3,593	3,596	3,333	2,368

재무상태표 * 단위 : 백만달러(USD)

	26.06/27	26.03/28	25.12/27	25.09/27	25.06/28	25.03/29	24.12/28	24.09/28	24.06/29	24.03/30	23.12/30	23.09/30	23.07/01	23.04/01	22.12/31	22.09/24	22.06/25	22.03/26	21.12/25	21.09/25	21.06/26	21.03/27	20.12/26	20.09/26	20.06/27	20.03/28	19.12/28	19.09/28	19.06/29	19.03/30	18.12/29	18.09/29	18.06/30	18.03/31	17.12/30	17.09/30	17.07/01	17.04/01	16.12/31	16.10/02	16.07/03
현금성자산	2,419	3,308	2,615	2,114	1,567	2,113	1,334	1,284	900	1,626	1,400	1,052	947	826	1,040	997	1,518	2,978	3,445	2,273	3,941	2,360	3,417	2,720	2,812	5,403	2,279	2,315	1,452	1,096	1,130	1,366	3,369	1,794	1,629	1,441	1,445	3,242	4,204	3,920	4,237
단기투자	262	783	1,060	1,020	997	674	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	2,286	2,306	2,254	2,255	2,344	2,257	2,147	2,178	2,160	2,216	2,112	2,103	2,237	2,286	2,120	2,055	2,145	2,067	1,957	1,958	2,008	2,079	2,063	1,979	2,045	2,321	1,973	1,959	2,049	2,010	2,129	2,032	1,987	1,574	1,274	1,365	1,434	1,474	898	1,063	1,260
재고자산	3,308	3,310	3,167	3,530	3,567	3,591	3,376	3,872	3,573	3,578	3,614	3,779	3,820	4,016	3,651	3,535	3,433	3,093	2,729	2,839	2,820	2,676	2,773	2,661	2,815	2,831	2,721	3,158	3,074	3,118	2,667	3,287	3,161	3,144	2,760	3,188	3,065	3,151	2,684	3,108	2,881
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	7,199	7,233	7,318	7,144	7,251	7,157	7,152	7,137	7,038	7,036	7,122	6,813	6,866	6,776	6,740	6,417	6,568	6,602	6,806	6,588	6,611	6,579	6,876	6,558	6,777	6,813	7,055	6,926	7,023	7,031	7,078	7,216	7,258	7,267	7,061	6,934	6,808	6,693	6,688	6,490	6,423
무형자산	52,086	59,540	59,708	59,712	60,008	68,900	68,772	70,748	71,848	72,686	72,907	72,624	73,667	73,553	73,482	72,928	74,136	75,080	74,838	76,189	76,418	76,468	79,756	79,279	80,512	83,321	84,198	84,540	84,932	85,644	85,971	103,035	103,371	104,443	104,257	104,358	103,965	103,630	103,422	104,138	104,403
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	119	105	85	152	195	177	150	538	0	0	0	260	0	0
기타자산	5,505	5,566	5,664	5,920	5,847	5,582	5,506	3,347	3,278	3,167	3,184	3,285	3,419	3,486	3,480	4,060	3,876	4,044	3,619	5,050	5,240	8,502	4,945	4,925	3,345	3,384	3,224	3,805	4,566	4,578	4,334	2,599	2,573	2,415	2,573	2,765	2,699	2,612	2,324	2,361	2,480
자산총계	73,065	82,046	81,786	81,695	81,581	90,274	88,287	88,566	88,797	90,309	90,339	89,656	90,956	90,943	90,513	89,992	91,676	93,864	93,394	94,897	97,038	98,664	99,830	98,122	98,306	104,073	101,450	102,822	103,201	103,562	103,461	119,730	121,896	120,787	120,092	120,051	119,416	120,802	120,480	121,080	121,684
매입채무등	4,478	4,390	4,308	4,582	4,340	4,122	4,188	4,553	4,448	4,421	4,627	4,463	4,545	4,804	4,848	4,733	4,778	4,610	4,753	4,380	4,391	4,225	4,304	4,052	3,880	3,956	4,003	4,156	4,153	4,184	4,153	4,312	4,326	4,241	4,362	3,947	3,888	3,936	3,996	3,456	2,960
차입금	19,001	21,133	21,219	21,192	21,211	21,603	19,869	20,091	19,934	20,545	20,032	19,878	19,997	20,105	20,070	20,070	20,918	21,750	21,815	23,972	25,155	27,206	28,306	28,417	28,860	32,779	29,244	30,672	31,131	31,110	31,168	32,376	34,168	32,304	31,503	31,509	31,088	32,680	32,404	32,680	32,753
이연수익	1,291	1,308	1,321	1,331	1,348	1,361	1,374	1,386	1,400	1,414	1,424	1,436	1,451	1,465	1,477	1,490	1,505	1,525	1,534	0	0	0	6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	7,848	9,050	9,022	9,103	9,103	9,716	9,679	10,023	10,173	10,220	10,201	10,132	10,149	10,162	10,152	10,285	10,465	10,609	11,077	11,389	11,377	11,619	11,576	11,461	11,374	11,839	11,878	12,010	12,128	12,161	12,202	14,319	14,318	14,376	14,039	21,067	21,040	21,334	21,103	20,848	21,268
기타부채	4,317	4,116	4,127	3,908	4,087	3,867	3,852	4,044	3,811	4,021	4,333	4,289	4,800	5,054	5,096	5,071	5,008	5,526	4,763	4,918	5,973	5,183	5,395	4,853	5,027	4,375	4,576	4,178	4,112	4,272	4,160	3,145	3,212	3,403	4,112	4,557	4,854	4,908	5,403	6,228	6,656
부채총계	36,935	39,997	39,997	40,116	40,089	40,669	38,962	40,097	39,766	40,621	40,617	40,198	40,942	41,590	41,643	41,649	42,674	44,020	43,942	44,659	46,896	48,233	49,587	48,783	49,141	52,949	49,701	51,016	51,524	51,727	51,683	54,152	56,024	54,324	54,016	61,080	60,870	62,858	62,906	63,212	63,637
자본금+ 자본잉여금	47,755	48,202	48,663	49,114	49,572	49,749	49,929	50,354	50,336	50,511	50,763	51,035	51,109	51,070	50,999	51,360	51,846	52,361	52,804	53,372	53,875	54,317	54,764	55,215	55,672	56,121	56,569	57,040	57,490	57,973	58,453	58,541	58,524	58,505	58,422	58,484	58,463	58,431	58,398	58,497	58,496
이익잉여금	-9,291	-3,831	-4,629	-5,280	-5,895	2,404	2,171	521	1,297	1,680	1,367	1,104	1,336	831	489	-208	-640	-905	-1,682	-1,425	-2,158	-2,131	-2,694	-3,739	-4,336	-2,686	-3,060	-3,241	-4,140	-4,586	-4,853	8,576	8,710	8,718	8,495	1,360	1,178	750	588	374	263
기타포괄익	-2,458	-2,448	-2,370	-2,384	-2,319	-2,693	-2,915	-2,547	-2,738	-2,669	-2,604	-2,863	-2,631	-2,748	-2,810	-3,004	-2,410	-1,812	-1,824	-1,858	-1,720	-1,898	-1,967	-2,258	-2,296	-2,426	-1,886	-2,126	-1,807	-1,684	-1,943	-1,732	-1,557	-975	-1,054	-1,085	-1,308	-1,449	-1,628	-1,229	-933
자본총계	36,006	41,923	41,664	41,450	41,358	49,460	49,185	48,328	48,895	49,522	49,526	49,276	49,814	49,153	48,678	48,148	48,796	49,644	49,298	50,089	49,997	50,288	50,103	49,218	49,040	51,009	51,623	51,673	51,543	51,703	51,657	65,385	65,677	66,248	65,863	58,759	58,333	57,732	57,358	57,642	57,826
주식수(만주)	118,577	118,374	118,365	118,359	118,354	119,498	120,917	120,907	121,429	121,309	122,653	122,829	122,723	122,500	122,493	122,543	122,395	122,374	122,526	122,338	122,314	122,317	122,262	122,257	122,183	122,139	122,116	121,999	121,993	121,943	121,943	121,924	121,917	121,880	121,846	121,825	121,763	121,713	121,727	121,765	121,595

현금흐름표 * 단위 : 백만달러(USD)

	26.06/27	26.03/28	25.12/27	25.09/27	25.06/28	25.03/29	24.12/28	24.09/28	24.06/29	24.03/30	23.12/30	23.09/30	23.07/01	23.04/01	22.12/31	22.09/24	22.06/25	22.03/26	21.12/25	21.09/25	21.06/26	21.03/27	20.12/26	20.09/26	20.06/27	20.03/28	19.12/28	19.09/28	19.06/29	19.03/30	18.12/29	18.09/29	18.06/30	18.03/31	17.12/30	17.09/30	17.07/01	17.04/01	16.12/31	16.10/02	16.07/03
영업활동	4,621	4,748	4,462	4,474	4,400	4,133	4,184	4,152	4,105	4,261	3,976	3,572	3,265	2,469	2,469	4,433	4,123	5,040	5,364	4,051	4,742	5,527	4,929	4,888	4,443	3,460	3,552	3,686	3,683	2,470	2,574	1,363	895	1,524	501	1,648	1,571	2,189	2,648	1,542	1,760
투자활동	66	-770	-1,833	-1,784	-1,739	-1,614	-1,023	-1,027	-1,073	-939	-916	-791	-645	-886	-1,091	256	90	3,785	4,038	2,584	2,742	-616	-522	38	1,292	1,212	1,511	914	-309	461	288	938	1,333	1,047	1,177	1,092	1,122	1,453	1,452	2,176	-7,706
재무활동	-3,710	-2,663	-1,251	-1,725	-1,866	-1,869	-3,008	-2,908	-3,056	-2,478	-2,678	-2,719	-3,179	-3,668	-3,714	-5,822	-6,511	-8,186	-9,344	-7,155	-6,449	-8,079	-3,331	-4,541	-4,373	-304	-3,913	-3,607	-5,231	-3,496	-3,363	-2,369	-319	-4,087	-4,221	-5,085	-5,442	-4,498	-4,620	-4,168	8,237
환율변동	0	38	80	-2	15	-15	-71	17	-23	-44	-19	-6	-11	-67	-69	-143	-125	-20	-30	73	94	125	62	20	-7	-66	-6	-44	-60	-133	-132	-114	-52	34	57	-77	-109	-168	-137	-28	-74
현금의증감	977	1,353	1,458	963	810	635	82	234	-47	800	363	56	-570	-2,152	-2,405	-1,276	-2,423	619	28	-447	1,129	-3,043	1,138	405	1,355	4,302	1,144	949	-1,917	-698	-633	-182	1,857	-1,482	-2,486	-2,422	-2,858	-1,024	-657	-478	2,217
자본적지출	-805	-803	-801	-843	-906	-1,108	-1,164	-1,151	-1,188	-1,041	-1,013	-1,063	-989	-968	-916	-882	-909	-892	-905	-854	-769	-692	-596	-584	-578	-650	-768	-813	-836	-852	-826	-832	-942	-1,049	-1,194	-1,367	-1,423	-1,312	-1,247	-1,118	-999
잉여현금	3,816	3,945	3,661	3,631	3,494	3,025	3,020	3,001	2,917	3,220	2,963	2,509	2,276	1,501	1,553	3,551	3,214	4,148	4,459	3,197	3,973	4,835	4,333	4,304	3,865	2,810	2,784	2,873	2,847	1,618	1,748	531	-47	475	-693	281	148	877	1,401	424	761

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수