킨로스골드 KGC(KINROSS GOLD CORP) | 재무제표

킨로스골드

KGC

NYSE

28.08

-0.41 (-1.44%) 26.09/18, USD

최근 실적발표 26. 07/30

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	8,471	7,961	7,051	6,444	6,074	5,565	5,149	4,849	4,519	4,392	4,240	4,200	3,954	3,684	3,455	2,994	2,720	2,606	2,600	3,254	3,803	4,102	4,213	4,015	3,760	3,591	3,497	3,288	3,164	3,102	3,213	3,236	3,311	3,404	3,303	3,396	3,478	3,486	3,472	3,275	3,175
매출원가	3,585	3,466	3,335	3,419	3,321	3,322	3,271	3,265	3,263	3,168	3,080	3,346	3,212	3,106	2,940	2,426	2,238	2,128	2,059	1,586	1,768	1,837	1,917	2,198	2,172	2,187	2,148	2,460	2,532	2,571	2,633	2,599	2,544	2,560	2,598	2,739	2,948	3,004	2,978	3,560	3,439
매출총이익	4,886	4,495	3,716	3,025	2,752	2,243	1,878	1,584	1,257	1,224	1,160	854	743	578	515	568	482	478	541	1,668	2,036	2,266	2,296	1,816	1,589	1,404	1,349	828	633	531	580	638	766	844	705	656	530	482	494	-285	-264
판매관리비	152	149	140	128	124	127	126	121	119	120	109	112	126	124	130	129	116	114	114	122	121	117	118	113	120	125	136	137	139	140	133	134	131	133	133	132	140	141	144	162	167
연구개발비	178	200	204	206	204	198	198	198	199	193	185	183	174	165	154	130	113	93	88	96	96	94	93	92	103	113	114	116	113	108	109	111	104	106	106	98	102	99	94	94	94
영업이익	4,457	4,045	3,278	2,656	2,394	1,918	1,540	1,233	911	851	801	448	333	159	118	224	89	112	156	1,208	1,625	1,859	1,907	1,549	1,318	1,139	1,064	448	237	141	204	466	595	654	525	221	110	75	69	-656	-626
EBITDA	5,598	5,126	4,351	3,750	3,426	3,035	2,675	2,337	2,029	1,901	1,802	1,514	1,320	1,058	348	374	247	382	1,112	2,159	2,572	2,762	2,737	2,372	2,124	1,907	1,805	1,166	975	893	989	1,141	1,274	1,356	1,359	1,209	1,107	1,071	935	230	286
영업외이익	37	-12	-32	-28	-100	-48	-13	-31	16	5	14	99	98	39	-1,190	-1,120	-1,072	-851	510	355	292	139	-12	4	15	8	9	13	6	9	13	-104	-102	-93	15	121	123	117	11	34	34
법인세	1,212	1,053	725	746	648	555	487	370	338	323	293	198	130	120	76	84	85	57	115	285	372	450	440	356	320	264	247	186	135	113	139	39	-6	28	-23	103	54	65	50	84	179
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	-0.80	-31	-636	-573	-545	-426	249	189	162	73	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	3,179	2,865	2,390	1,759	1,530	1,210	949	739	493	433	416	244	199	8	-606	-502	-613	-454	219	1,004	1,291	1,368	1,342	1,081	901	777	719	169	4	-65	-24	222	386	417	445	111	54	-4	-104	-829	-885

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	2,672	2,200	1,756	1,736	1,149	707	622	484	490	417	362	474	487	482	428	497	726	467	543	598	688	1,067	1,225	947	1,540	1,152	590	371	489	420	362	483	931	1,011	1,038	1,004	1,074	831	839	768	980
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	130	129	146	154	240	247	257	308	277	283	269	281	240	291	318	292	158	124	215	202	167	124	116	182	134	90	137	174	130	93	101	191	125	93	91	162	138	99	127	178	126
재고자산	1,385	1,315	1,370	1,381	1,345	1,272	1,243	1,232	1,144	1,118	1,153	1,202	1,189	1,139	1,072	1,092	1,054	1,044	1,151	1,156	1,151	1,098	1,073	1,032	985	1,023	1,054	1,034	991	1,004	1,052	1,048	1,074	1,094	1,094	1,042	972	965	987	1,014	1,057
장기투자	98	116	99	71	90	67	52	65	53	49	55	65	89	100	117	99	85	115	98	104	125	120	131	125	124	87	145	199	201	173	174	179	173	189	212	228	224	195	307	343	309
유형자산	8,505	8,310	8,289	8,047	7,973	7,924	7,969	7,943	7,923	7,942	7,963	7,843	7,815	7,793	7,741	7,860	7,871	8,248	7,618	7,620	7,591	7,627	7,654	6,836	6,688	6,632	6,340	5,853	5,770	5,656	5,519	5,386	5,072	4,987	4,887	4,810	4,822	4,866	4,918	4,908	5,060
무형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	159	159	159	159	159	159	159	159	159	159	159	159	163	163	163	163	163	163	163	163	163	163	163
이연세자산	0	14	25	0	5	5	5	14	14	15	16	12	12	12	13	7	6	7	17	12	22	29	33	157	166	145	78	71	80	122	124	66	61	73	77	181	146	181	206	191	173
기타자산	806	800	726	741	662	732	718	714	739	728	726	716	713	684	706	693	1,031	1,117	628	560	561	558	544	570	569	539	573	583	588	591	569	655	625	622	595	499	495	704	433	448	440
자산총계	13,597	12,884	12,411	12,130	11,463	10,954	10,866	10,758	10,639	10,553	10,543	10,593	10,547	10,500	10,396	10,540	10,931	11,122	10,428	10,411	10,463	10,782	10,933	10,008	10,365	9,827	9,076	8,444	8,407	8,217	8,064	8,169	8,224	8,232	8,157	8,089	8,035	8,004	7,979	8,012	8,307
매입채무등	783	665	716	700	611	530	543	548	547	467	532	546	556	479	550	496	468	442	493	482	469	403	479	468	452	391	469	466	441	384	466	456	433	404	483	459	432	385	465	440	432
차입금	739	739	738	1,237	1,236	1,236	1,435	1,700	2,049	2,250	2,233	2,436	2,495	2,718	2,616	2,537	2,641	2,762	1,665	1,468	1,471	1,971	1,970	1,952	2,704	2,524	1,876	1,874	1,930	1,912	1,735	1,734	1,734	1,733	1,733	1,732	1,735	1,734	1,733	1,733	1,983
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	142	0	142	0	0	0	0	0	0	0	0	30	0	0	0	0	0	0	0
이연세부채	1,171	1,145	1,134	1,013	838	744	786	661	545	527	543	474	393	356	391	409	384	436	532	619	550	544	602	508	424	355	373	316	305	296	287	304	278	317	291	390	390	420	463	437	473
기타부채	1,129	1,114	1,129	1,097	1,090	1,106	1,101	1,057	1,050	1,040	1,051	973	1,013	991	957	864	1,112	1,045	1,089	1,092	1,085	1,093	1,077	1,200	1,023	1,205	1,025	1,002	1,012	1,014	1,049	1,097	1,130	1,045	1,032	1,091	1,117	1,128	1,134	1,073	1,107
부채총계	3,822	3,663	3,717	4,047	3,775	3,615	3,865	3,966	4,192	4,284	4,358	4,428	4,457	4,545	4,514	4,306	4,605	4,684	3,779	3,662	3,575	4,011	4,270	4,128	4,744	4,475	3,743	3,658	3,688	3,606	3,537	3,592	3,575	3,529	3,538	3,673	3,674	3,667	3,795	3,683	3,996
자본금+ 자본잉여금	13,984	14,215	14,520	14,789	14,955	15,125	15,131	15,128	15,127	15,127	15,128	15,126	15,124	15,121	15,117	15,355	15,415	15,409	15,092	15,158	15,188	15,184	15,183	15,180	15,176	15,172	15,169	15,164	15,158	15,153	15,154	15,150	15,146	15,143	15,144	15,140	15,136	15,133	15,133	15,130	15,125
이익잉여금	-4,352	-5,148	-5,943	-6,808	-7,356	-7,850	-8,181	-8,420	-8,738	-8,913	-8,983	-9,011	-9,084	-9,198	-9,252	-9,109	-9,134	-9,055	-8,492	-8,452	-8,369	-8,451	-8,563	-9,308	-9,511	-9,707	-9,829	-10,351	-10,412	-10,483	-10,548	-10,520	-10,416	-10,418	-10,581	-10,798	-10,858	-10,892	-11,026	-10,910	-10,912
기타포괄익	21	31	0	-24	-45	-73	-87	-62	-69	-62	-61	-55	-41	-36	-42	-69	-24	14	-19	-25	2	-28	-24	-49	-59	-129	-20	-47	-46	-80	-99	-74	-117	-58	21	38	47	58	39	69	58
자본총계	9,653	9,098	8,576	7,957	7,554	7,202	6,862	6,646	6,320	6,152	6,084	6,060	5,998	5,887	5,824	6,177	6,256	6,368	6,581	6,681	6,820	6,705	6,597	5,823	5,606	5,337	5,319	4,766	4,700	4,590	4,507	4,556	4,614	4,667	4,584	4,380	4,324	4,299	4,146	4,289	4,271
주식수(만주)	119,410	119,984	120,999	121,878	123,044	122,912	122,904	122,902	122,898	122,783	122,770	122,760	122,756	122,189	128,540	129,998	129,725	124,433	126,910	126,120	127,010	126,840	126,800	126,900	126,850	126,530	126,230	126,390	126,120	125,910	124,950	125,020	125,930	125,830	125,700	125,710	125,740	125,510	122,700	125,650	124,420

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	5,362	4,992	4,179	3,731	3,403	2,957	2,625	2,299	1,971	1,867	1,743	1,801	1,563	1,292	1,143	822	787	808	853	1,326	1,749	1,942	2,064	1,895	1,614	1,435	1,340	1,111	968	869	916	1,092	1,172	1,223	1,140	1,071	1,130	1,202	1,225	1,126	1,092
투자활동	-1,149	-1,078	-1,003	-995	-1,142	-1,131	-1,180	-1,205	-1,209	-1,161	-1,122	-1,162	-1,022	-669	-1,602	-1,593	-1,668	-1,994	-1,193	-1,174	-1,262	-1,278	-1,249	-1,112	-1,029	-1,066	-1,027	-1,147	-1,417	-1,396	-1,387	-1,418	-1,117	-793	-687	-583	-536	-700	-1,270	-1,204	-1,174
재무활동	-1,786	-1,735	-1,628	-1,114	-1,269	-1,259	-1,006	-910	-584	-623	-549	-531	-671	-566	438	721	858	476	-623	-796	-1,484	-745	-68	10	713	534	25	35	76	62	-73	-72	-64	-67	-69	-72	-326	-326	-48	-46	166
환율변동	-2	0.80	2	-0.10	-0.30	-0.90	-2	-0.40	-2	-0.70	0.20	1.00	0.70	5	0.80	1.10	1.10	-1.20	1.20	4	1.30	3	-5	-7	-5	-9	3	-0.40	2	-4	-6	-4	-3	1.10	3	3	-1.00	2	2	3	-0.40
현금의증감	1,520	1,490	1,131	1,249	657	288	259	8	2	-64	-66	-24	-259	-117	-113	-98	62	-468	-679	-347	-852	-83	636	576	1,052	732	226	-112	-443	-591	-677	-522	-143	179	199	236	93	69	-217	-268	-63
자본적지출	-1,388	-1,283	-1,214	-1,132	-1,127	-1,113	-1,168	-1,215	-1,231	-1,230	-1,212	-1,201	-1,092	-956	-808	-744	-743	-777	-870	-918	-929	-958	-956	-927	-964	-1,022	-1,073	-1,076	-1,086	-1,057	-1,037	-1,077	-1,004	-955	-889	-803	-753	-667	-625	-560	-578
잉여현금	3,974	3,709	2,965	2,599	2,275	1,844	1,457	1,084	740	637	530	600	471	336	335	78	43	31	-16	408	820	984	1,108	968	651	413	267	36	-119	-188	-121	15	167	268	251	268	377	535	600	566	513

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수