콘페리 KFY(KORN FERRY) | 재무제표

콘페리

KFY

NYSE

84.65

+ 0.66 (+0.79%) 26.08/27, USD

최근 실적발표 26. 06/26

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.04/30	26.01/31	25.10/31	25.07/31	25.04/30	25.01/31	24.10/31	24.07/31	24.04/30	24.01/31	23.10/31	23.07/31	23.04/30	23.01/31	22.10/31	22.07/31	22.04/30	22.01/31	21.10/31	21.07/31	21.04/30	21.01/31	20.10/31	20.07/31	20.04/30	20.01/31	19.10/31	19.07/31	19.04/30	19.01/31	18.10/31	18.07/31	18.04/30	18.01/31	17.10/31	17.07/31	17.04/30	17.01/31	16.10/31	16.07/31	16.04/30
매출액	2,939	2,890	2,842	2,794	2,761	2,741	2,742	2,772	2,796	2,834	2,844	2,867	2,864	2,853	2,851	2,759	2,643	2,474	2,267	2,061	1,820	1,712	1,762	1,828	1,977	2,031	1,989	1,992	1,974	1,960	1,934	1,883	1,820	1,751	1,684	1,644	1,622	1,619	1,584	1,460	1,347
매출원가	350	342	340	325	316	311	309	324	333	344	324	306	267	221	193	152	131	113	100	90	82	86	107	119	130	135	120	121	123	125	126	128	126	125	123	123	128	133	136	127	114
매출총이익	2,588	2,548	2,502	2,469	2,445	2,430	2,432	2,448	2,463	2,490	2,520	2,561	2,597	2,632	2,658	2,607	2,512	2,361	2,167	1,972	1,738	1,626	1,655	1,709	1,847	1,896	1,869	1,871	1,851	1,835	1,808	1,755	1,694	1,626	1,561	1,521	1,494	1,486	1,447	1,334	1,232
판매관리비	2,115	2,072	2,040	2,030	2,017	2,023	2,052	2,069	2,103	2,142	2,175	2,185	2,170	2,142	2,096	2,062	1,979	1,880	1,747	1,605	1,490	1,402	1,448	1,494	1,557	1,610	1,573	1,567	1,663	1,646	1,631	1,596	1,436	1,387	1,338	1,305	1,292	1,323	1,303	1,212	1,110
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	375	378	365	354	346	325	297	232	213	202	165	262	316	383	496	480	470	418	356	301	156	92	58	72	176	216	247	256	141	143	130	111	208	183	164	158	120	86	42	24	53
EBITDA	504	489	476	450	441	437	422	338	318	298	248	348	386	435	527	525	517	490	452	391	254	168	123	135	226	282	308	309	196	185	179	170	266	248	224	213	175	144	87	64	86
영업외이익	30	13	15	13	14	32	47	27	27	20	10	15	2	-14	-34	-20	-16	9	32	28	36	15	4	5	-5	14	12	5	8	-4	2	11	9	16	12	7	8	11	0.12	-0.23	-3
법인세	108	102	98	97	94	90	77	54	50	49	48	75	83	89	107	104	102	100	94	81	48	30	18	21	44	54	61	60	30	30	41	42	70	62	43	40	29	27	14	11	19
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	277	269	262	250	246	247	248	185	169	151	104	179	210	254	327	329	326	301	268	220	114	47	16	31	105	156	181	184	103	94	76	66	134	120	116	110	84	63	23	11	31

재무상태표 * 단위 : 백만달러(USD)

	26.04/30	26.01/31	25.10/31	25.07/31	25.04/30	25.01/31	24.10/31	24.07/31	24.04/30	24.01/31	23.10/31	23.07/31	23.04/30	23.01/31	22.10/31	22.07/31	22.04/30	22.01/31	21.10/31	21.07/31	21.04/30	21.01/31	20.10/31	20.07/31	20.04/30	20.01/31	19.10/31	19.07/31	19.04/30	19.01/31	18.10/31	18.07/31	18.04/30	18.01/31	17.10/31	17.07/31	17.04/30	17.01/31	16.10/31	16.07/31	16.04/30
현금성자산	1,095	938	762	685	1,007	779	695	633	941	737	621	562	844	772	594	640	978	847	725	649	851	694	553	543	689	564	464	425	626	490	388	366	521	390	283	282	411	351	250	244	273
단기투자	39	38	40	36	36	41	41	41	43	46	26	29	45	48	59	71	57	73	77	68	64	46	48	50	42	41	7	9	8	6	7	11	14	15	14	12	4	4	30	3	11
매출채권등	573	627	607	600	565	576	580	573	541	590	592	592	570	629	670	637	590	603	608	513	449	448	435	375	397	472	458	433	405	422	434	398	385	398	397	366	345	343	361	342	316
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	279	285	267	272	262	268	254	254	233	227	219	213	204	212	202	209	197	209	215	207	207	183	172	168	162	173	160	156	155	150	151	144	142	223	217	205	182	175	178	201	181
유형자산	363	324	308	323	326	311	323	315	322	331	288	299	305	296	305	306	306	286	276	292	306	317	320	332	338	352	355	357	132	130	126	123	120	117	115	113	110	109	108	100	95
무형자산	996	1,004	1,006	1,013	1,019	1,018	985	991	997	1,004	1,009	1,018	1,024	882	884	809	815	789	708	714	720	723	724	726	726	732	655	658	661	666	670	675	787	793	792	797	794	802	811	817	823
이연세자산	189	200	203	186	183	185	177	174	174	184	167	153	170	158	132	117	117	119	106	102	113	103	103	94	94	84	77	72	70	70	67	77	55	49	62	63	52	48	50	55	48
기타자산	531	533	531	516	463	472	471	467	428	437	438	446	414	409	415	416	404	410	402	397	348	349	337	330	296	321	310	298	277	283	293	287	263	182	182	176	165	164	162	163	150
자산총계	4,065	3,950	3,723	3,631	3,861	3,650	3,527	3,448	3,679	3,556	3,361	3,313	3,574	3,406	3,262	3,204	3,465	3,336	3,117	2,942	3,057	2,863	2,693	2,618	2,744	2,740	2,486	2,407	2,335	2,218	2,134	2,079	2,288	2,167	2,062	2,014	2,063	1,997	1,950	1,925	1,899
매입채무등	50	60	53	55	59	52	44	50	50	46	46	51	53	42	49	55	51	47	42	47	45	38	38	37	46	36	31	33	39	31	35	35	35	28	35	33	37	31	28	34	27
차입금	592	560	550	561	568	565	578	570	577	585	540	551	561	560	573	583	595	584	578	586	599	608	614	625	630	642	522	478	223	223	225	231	236	241	246	251	256	261	266	271	140
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	25	30	30	30	29	26	20	28	29	29	26	29	25	19	29	42	37	32	23	32	27	10	11	11	22	18	16	20	22	26	21	27	32	25	31	26	12	15	17	18	13
기타부채	1,419	1,291	1,141	1,086	1,333	1,210	1,101	1,040	1,286	1,188	1,088	990	1,281	1,172	1,029	953	1,232	1,138	991	856	1,017	912	809	727	822	766	659	611	807	731	677	621	765	691	615	576	671	621	585	566	671
부채총계	2,086	1,942	1,773	1,732	1,989	1,852	1,744	1,688	1,942	1,849	1,700	1,621	1,921	1,793	1,679	1,633	1,915	1,801	1,634	1,521	1,688	1,568	1,471	1,400	1,520	1,462	1,228	1,142	1,091	1,011	958	915	1,068	986	927	886	976	929	896	889	851
자본금+ 자본잉여금	285	351	355	351	364	366	369	390	415	429	435	429	430	434	446	470	502	562	575	574	583	577	575	591	585	605	602	645	657	652	664	681	684	679	674	694	692	700	704	706	702
이익잉여금	1,761	1,716	1,676	1,629	1,588	1,549	1,510	1,469	1,426	1,378	1,337	1,348	1,311	1,272	1,268	1,203	1,135	1,049	972	903	835	774	729	706	743	749	735	698	661	616	577	537	573	537	516	485	462	441	423	398	401
기타포괄익	-73	-65	-87	-88	-86	-122	-101	-105	-108	-103	-116	-90	-93	-97	-137	-108	-92	-81	-67	-60	-52	-58	-84	-82	-107	-79	-81	-82	-77	-63	-69	-56	-40	-39	-58	-55	-71	-76	-75	-71	-58
자본총계	1,973	2,002	1,944	1,892	1,866	1,793	1,778	1,754	1,733	1,704	1,656	1,687	1,648	1,609	1,578	1,565	1,544	1,531	1,480	1,417	1,366	1,293	1,220	1,216	1,221	1,275	1,256	1,261	1,241	1,205	1,173	1,162	1,217	1,178	1,132	1,125	1,083	1,065	1,051	1,034	1,045
주식수(만주)	5,251	5,241	5,251	5,236	5,280	5,236	5,275	5,274	5,143	5,134	5,132	5,108	5,188	5,143	5,200	5,210	5,340	5,349	5,356	5,332	5,340	5,301	5,339	5,326	5,476	5,426	5,471	5,563	5,609	5,575	5,623	5,537	5,625	5,599	5,597	5,640	5,690	5,670	5,698	5,657	5,292

현금흐름표 * 단위 : 백만달러(USD)

	26.04/30	26.01/31	25.10/31	25.07/31	25.04/30	25.01/31	24.10/31	24.07/31	24.04/30	24.01/31	23.10/31	23.07/31	23.04/30	23.01/31	22.10/31	22.07/31	22.04/30	22.01/31	21.10/31	21.07/31	21.04/30	21.01/31	20.10/31	20.07/31	20.04/30	20.01/31	19.10/31	19.07/31	19.04/30	19.01/31	18.10/31	18.07/31	18.04/30	18.01/31	17.10/31	17.07/31	17.04/30	17.01/31	16.10/31	16.07/31	16.04/30
영업활동	414	373	354	354	364	370	321	331	284	273	301	301	344	373	445	430	502	419	301	235	251	234	248	254	236	215	187	214	259	260	243	211	219	152	139	132	106	100	54	23	69
투자활동	-99	-86	-131	-131	-125	-122	-68	-92	-54	-203	-196	-272	-323	-213	-303	-214	-184	-168	-69	-59	-61	-38	-199	-203	-199	-201	-39	-72	-69	-72	-74	-40	-45	-40	-14	-23	-21	-20	-293	-288	-275
재무활동	-238	-175	-167	-186	-191	-188	-189	-152	-116	-97	-95	-122	-152	-205	-195	-165	-137	-74	-68	-83	-67	-86	38	61	44	67	-69	-69	-65	-70	-52	-83	-77	-89	-97	-77	64	70	233	246	114
환율변동	11	47	12	14	18	-18	10	-16	-17	-8	17	15	-2	-30	-78	-61	-53	-25	8	13	38	21	2	6	-18	-7	-3	-14	-19	-18	-13	-5	13	16	6	5	-12	-7	-15	-14	-16
현금의증감	88	159	67	51	66	43	74	71	97	-35	27	-78	-134	-75	-131	-10	127	152	172	107	162	130	89	118	63	74	77	59	106	100	105	84	110	39	33	38	138	144	-21	-32	-108
자본적지출	-90	-85	-81	-75	-62	-54	-48	-50	-55	-60	-65	-69	-70	-71	-67	-57	-49	-41	-35	-31	-31	-31	-33	-40	-41	-44	-46	-44	-47	-48	-46	-46	-42	-40	-39	-45	-50	-50	-48	-36	-26
잉여현금	324	288	273	280	302	316	272	281	229	214	236	232	274	302	378	373	452	378	266	204	220	203	215	214	195	171	141	170	212	213	197	166	177	112	100	88	56	50	6	-12	43

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수