키코프 KEY(KEYCORP) | 재무제표

키코프

KEY

NYSE S&P500

20.09

+ 0.12 (+0.60%) 26.10/12, USD

최근 실적발표 26. 08/05

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	7,371	7,200	7,007	5,934	4,743	4,464	4,239	4,852	5,741	5,747	5,894	6,091	6,384	6,704	6,743	7,055	7,205	7,454	7,683	7,562	7,163	6,402	5,665	5,369	5,270	5,571	5,923	5,988	6,099	6,145	6,178	6,137	6,093	6,078	6,026	5,971	5,752	5,210	4,724	4,276	4,022
매출원가	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출총이익	7,371	7,200	7,007	5,934	4,743	4,464	4,239	4,852	5,741	5,747	5,894	6,091	6,384	6,704	6,743	7,055	7,205	7,454	7,683	7,562	7,163	6,402	5,665	5,369	5,270	5,571	5,923	5,988	6,099	6,145	6,178	6,137	6,093	6,078	6,026	5,971	5,752	5,210	4,724	4,276	4,022
판매관리비	4,121	4,043	3,983	3,923	3,847	3,754	3,742	3,656	3,639	3,632	3,660	3,669	3,668	3,669	3,602	3,617	3,607	3,608	3,598	3,552	3,477	3,398	3,259	3,135	3,084	3,098	3,139	3,161	3,170	3,178	3,218	3,285	3,309	3,278	3,260	3,361	3,431	3,257	3,042	2,686	2,421
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	2,555	2,447	2,304	1,243	135	-69	-306	164	1,037	1,046	1,160	1,573	1,870	2,188	2,333	2,631	2,775	3,026	3,254	3,175	2,851	2,153	1,556	1,408	1,407	1,702	2,022	2,055	2,141	2,213	2,203	2,076	2,004	1,987	1,928	1,751	1,442	1,144	968	1,004	1,108
EBITDA	2,413	2,319	2,183	1,123	29	-159	-374	124	1,017	1,078	1,174	1,607	1,928	2,241	2,385	2,691	2,868	3,091	3,299	3,272	2,917	2,244	1,681	1,588	1,622	1,948	2,272	2,338	2,454	2,556	2,592	2,477	2,414	2,405	2,340	2,075	1,831	1,496	1,284	1,366	1,360
영업외이익	-141	-139	-141	-143	-139	-141	-139	-139	-139	-103	-137	-148	-110	-106	-106	16	16	20	26	36	40	34	28	20	18	18	18	16	10	12	14	11	13	17	12	4	3	0	3	-1.00	-6
법인세	526	503	476	168	-39	-93	-143	18	178	174	196	280	339	413	422	487	528	585	642	615	510	351	227	188	198	255	314	331	348	364	344	503	550	605	637	424	306	217	179	214	270
중단손익	1.00	2	1.00	0	2	1.00	2	2	2	2	3	3	4	6	6	8	8	10	13	18	20	17	14	10	9	9	9	8	5	6	7	6	7	9	7	2	2	0	1.00	1.00	-3
순이익	1,887	1,803	1,686	932	33	-118	-304	5	718	767	824	1,142	1,417	1,663	1,799	2,152	2,255	2,451	2,625	2,578	2,361	1,819	1,343	1,230	1,218	1,456	1,717	1,732	1,798	1,855	1,866	1,578	1,460	1,390	1,296	1,329	1,137	927	791	788	835

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	1,711	1,130	1,287	1,938	1,766	1,909	1,743	1,276	1,326	1,247	941	766	758	784	887	717	678	684	913	763	792	938	1,091	956	1,059	865	732	636	607	611	678	319	784	643	671	562	601	549	677	749	496
투자자산	172,739	170,420	166,582	168,648	167,052	169,797	168,578	172,098	169,490	169,764	170,544	170,030	177,368	179,976	171,416	171,494	167,454	162,668	168,775	169,464	163,806	159,372	153,843	153,855	154,469	139,974	129,907	131,267	129,323	126,413	124,920	124,120	122,585	122,080	122,613	122,367	121,009	119,969	121,911	121,528	90,445
매출채권등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	620	618	628	606	599	602	614	624	631	650	661	649	652	628	636	629	638	647	681	678	785	737	753	765	776	791	814	815	829	849	882	1,821	1,795	1,754	1,751	1,652	1,610	1,498	1,518	1,453	1,141
무형자산	2,755	2,757	2,760	2,765	2,770	2,774	2,779	2,786	2,793	2,800	2,807	2,817	2,827	2,837	2,846	2,858	2,870	2,812	2,823	2,817	2,832	2,846	2,852	2,867	2,882	2,900	2,917	2,936	2,962	2,816	2,832	2,854	2,877	2,925	2,954	2,899	2,899	2,789	2,830	2,906	1,110
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	13,492	13,738	13,124	13,452	13,312	13,609	13,454	12,979	13,210	13,024	13,328	13,589	13,432	13,294	14,028	14,353	15,368	14,410	13,154	13,313	12,900	12,310	11,797	12,097	12,006	11,667	10,618	11,037	10,824	10,826	10,301	9,691	9,751	9,647	9,709	9,253	9,705	9,671	9,517	9,169	7,958
자산총계	191,317	188,663	184,381	187,409	185,499	188,691	187,168	189,763	187,450	187,485	188,281	187,851	195,037	197,519	189,813	190,051	187,008	181,221	186,346	187,035	181,115	176,203	170,336	170,540	171,192	156,197	144,988	146,691	144,545	141,515	139,613	138,805	137,792	137,049	137,698	136,733	135,824	134,476	136,453	135,805	101,150
매입채무등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
차입금	14,652	17,060	11,001	12,266	14,837	14,742	14,249	18,080	22,186	23,699	22,645	24,816	30,722	34,188	28,770	27,057	22,660	13,635	12,803	14,160	14,145	13,524	14,688	13,716	15,717	20,782	13,540	15,352	15,193	15,113	14,595	15,771	16,159	15,498	15,344	16,088	15,965	13,709	14,694	14,033	12,435
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
예수부채	153,089	147,815	148,713	150,765	146,905	150,737	149,760	150,353	145,720	144,231	145,587	144,291	145,132	144,148	142,595	144,855	145,865	148,663	152,572	151,931	146,072	142,183	135,282	136,746	135,513	115,304	111,870	111,649	109,946	108,175	107,309	105,780	104,548	104,751	105,235	103,446	102,821	103,982	104,087	104,185	75,325
기타부채	3,778	3,801	4,286	4,276	4,273	4,209	4,983	4,478	4,755	5,008	5,412	5,388	5,339	4,861	4,994	4,849	4,056	3,615	3,548	3,434	2,957	2,862	2,385	2,356	2,420	2,700	2,540	2,574	2,435	2,301	2,113	2,044	1,983	1,854	2,094	1,949	1,783	1,807	2,432	2,589	2,072
부채총계	171,519	168,676	164,000	167,307	166,015	169,688	168,992	172,911	172,661	172,938	173,644	174,495	181,193	183,197	176,359	176,761	172,581	165,913	168,923	169,525	163,174	158,569	152,355	152,818	153,650	138,786	127,950	129,575	127,574	125,589	124,017	123,595	122,690	122,103	122,673	121,483	120,569	119,498	121,213	120,807	89,832
자본금+ 자본잉여금	6,279	6,586	6,982	7,140	7,099	7,066	7,062	5,067	4,227	4,199	4,194	4,160	4,129	4,096	4,133	4,097	3,475	3,444	3,456	3,422	4,102	4,365	4,492	4,480	4,452	4,423	4,543	4,748	4,966	4,683	4,857	5,112	5,215	5,311	5,467	5,630	5,881	5,946	6,403	5,918	2,261
이익잉여금	15,873	15,622	15,359	15,111	14,886	14,724	14,584	15,066	15,706	15,662	15,672	15,835	15,759	15,700	15,616	15,450	15,118	14,793	14,553	14,133	13,689	13,166	12,751	12,375	12,154	12,174	12,469	12,209	12,005	11,771	11,556	11,262	10,970	10,624	10,335	10,125	9,878	9,584	9,378	9,260	9,166
기타포괄익	-2,354	-2,221	-1,960	-2,149	-2,501	-2,787	-3,470	-3,281	-5,144	-5,314	-5,229	-6,639	-6,044	-5,474	-6,295	-6,257	-4,166	-2,929	-586	-45	150	103	738	867	936	814	26	159	-2	-530	-818	-1,166	-1,085	-991	-779	-506	-506	-554	-541	-182	-114
자본총계	19,798	19,987	20,381	20,102	19,484	19,003	18,176	16,852	14,789	14,547	14,637	13,356	13,844	14,322	13,454	13,290	14,427	15,308	17,423	17,510	17,941	17,634	17,981	17,722	17,542	17,411	17,038	17,116	16,969	15,924	15,595	15,208	15,100	14,944	15,023	15,249	15,253	14,976	15,240	14,996	11,313
주식수(만주)	108,000	109,436	110,799	111,067	110,721	110,614	94,956	94,897	93,848	93,701	93,275	93,174	93,045	93,380	93,305	93,245	93,180	93,363	95,741	95,252	96,716	97,429	97,480	97,398	97,214	97,611	100,225	99,832	100,796	101,650	105,468	104,997	106,579	107,178	108,859	108,884	109,303	108,654	93,853	99,466	83,849

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	1,311	2,286	2,208	3,217	1,616	165	664	-26	1,745	2,544	2,903	3,451	4,966	4,306	4,469	2,874	1,708	2,239	1,153	2,109	1,816	1,641	1,673	1,720	2,281	2,173	2,906	3,625	2,828	3,277	2,506	1,530	2,812	2,009	1,815	1,908	376	911	1,689	1,742	1,796
투자활동	-5,399	-662	3,219	2,007	3,482	1,412	2,497	1,896	7,864	9,127	1,417	242	-12,172	-20,244	-10,934	-9,350	-9,131	-7,564	-15,068	-16,247	-10,091	-20,529	-24,721	-23,489	-26,179	-13,101	-4,918	-7,071	-6,006	-4,770	-2,482	-2,789	-3,466	-3,413	-2,239	-2,846	993	-1,197	-6,457	-5,030	-7,370
재무활동	4,033	-2,403	-5,883	-4,562	-4,658	-915	-2,359	-1,360	-9,041	-11,208	-4,266	-3,644	7,286	16,038	6,439	6,430	7,309	5,071	13,737	13,945	8,008	18,961	23,407	22,089	24,350	11,182	2,066	3,763	3,001	1,461	-17	1,016	837	1,498	418	751	-1,264	361	4,838	3,567	5,377
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-55	-779	-456	662	440	662	802	510	568	463	54	49	80	100	-26	-46	-114	-254	-178	-193	-267	73	359	320	452	254	54	317	-177	-32	7	-243	183	94	-6	-187	105	75	70	279	-197
자본적지출	-111	-108	-103	-73	-59	-40	-41	-73	-80	-125	-137	-126	-121	-92	-80	-79	-61	-61	-62	-49	-68	-63	-63	-71	-57	-71	-67	-66	-99	-87	-97	-128	-123	-128	-112	-122	-139	-139	-145	-114	-87
잉여현금	1,200	2,178	2,105	3,144	1,557	125	623	-99	1,665	2,419	2,766	3,325	4,845	4,214	4,389	2,795	1,647	2,178	1,091	2,060	1,748	1,578	1,610	1,649	2,224	2,102	2,839	3,559	2,729	3,190	2,409	1,402	2,689	1,881	1,703	1,786	237	772	1,544	1,628	1,709

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수