케이비알 KBR(KBR INC) | 재무제표

케이비알

KBR

NYSE

38.19

+ 0.26 (+0.69%) 26.08/27, USD

최근 실적발표 26. 07/30

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.07/03	26.04/03	26.01/02	25.10/03	25.07/04	25.04/04	25.01/03	24.09/27	24.06/28	24.03/29	23.12/29	23.09/29	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	7,723	7,691	7,786	8,009	8,015	7,910	7,710	7,332	7,165	7,071	6,956	6,834	6,690	6,553	6,564	7,455	7,672	7,592	7,339	6,306	5,842	5,691	5,767	5,753	5,799	5,836	5,639	5,517	5,370	5,215	4,913	4,520	4,276	4,103	4,171	4,424	4,463	4,378	4,268	4,158	4,284
매출원가	6,605	6,576	6,636	6,858	6,844	6,759	6,611	6,287	6,166	6,091	5,979	5,888	5,763	5,676	5,736	6,595	6,844	6,758	6,533	5,572	5,129	5,043	5,101	5,083	5,133	5,152	4,986	4,879	4,751	4,595	4,329	3,933	3,751	3,631	3,732	4,141	4,303	4,252	4,156	3,958	3,961
매출총이익	1,118	1,115	1,150	1,151	1,171	1,151	1,099	1,045	999	980	977	946	927	877	828	860	828	834	806	734	713	648	666	670	666	684	653	638	619	620	584	587	525	472	439	283	160	126	112	200	323
판매관리비	568	571	578	588	579	562	543	507	494	484	487	475	451	437	420	425	413	411	393	359	357	327	335	358	343	358	341	327	317	301	294	342	315	281	244	129	135	131	133	147	142
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	520	543	572	562	591	589	556	538	505	352	346	324	329	459	427	465	445	427	415	325	303	175	27	59	74	179	327	311	298	309	389	347	315	298	194	132	-4	-45	-63	29	155
EBITDA	890	877	898	856	835	850	804	732	588	103	86	139	230	683	506	496	474	242	364	292	272	330	152	177	195	303	464	452	432	413	496	445	410	431	308	253	116	81	81	177	320
영업외이익	203	114	102	67	20	96	94	45	-59	-391	-402	-327	-240	84	-58	-100	-107	-326	-197	-188	-174	29	10	16	17	18	33	49	53	29	44	41	44	85	66	69	67	77	99	107	126
법인세	152	153	156	138	136	137	129	133	124	100	95	82	86	103	92	113	106	113	111	81	80	46	28	25	30	42	59	70	68	68	86	-169	-175	-172	-193	107	80	82	84	52	82
중단손익	-1.00	-51	-55	-54	-53	-4	2	0	0	-1.00	-1.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	424	401	415	380	365	398	375	320	199	-258	-265	-193	-98	347	190	167	150	-93	27	-15	-20	90	-63	-33	-29	58	202	191	189	185	281	509	500	533	432	72	-36	-66	-61	68	186

재무상태표 * 단위 : 백만달러(USD)

	26.07/03	26.04/03	26.01/02	25.10/03	25.07/04	25.04/04	25.01/03	24.09/27	24.06/28	24.03/29	23.12/29	23.09/29	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	312	380	500	539	403	442	342	462	414	314	304	348	539	416	389	461	516	412	370	550	483	445	436	949	635	566	712	681	611	708	739	581	519	486	439	511	491	410	536	569	804
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	1,109	1,039	1,086	1,122	1,213	1,150	1,066	1,095	992	1,007	981	1,014	1,022	1,076	942	938	1,063	1,065	1,441	1,275	964	908	929	1,007	1,018	1,143	997	1,142	1,135	1,073	1,025	962	883	916	611	1,013	1,021	1,498	1,539	1,626	1,402
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	241	216	107	104	181	178	192	188	185	178	206	193	188	172	188	177	199	430	576	590	662	886	881	825	811	759	846	793	813	810	724	724	622	566	387	401	386	369	369	327	316
유형자산	451	439	449	453	429	488	440	489	409	387	377	370	361	355	346	313	285	283	294	285	297	279	284	224	218	240	305	292	297	300	121	129	133	142	130	134	139	143	145	165	153
무형자산	3,362	3,380	3,404	3,414	3,454	3,396	3,393	3,438	2,706	2,715	2,727	2,708	2,746	2,737	2,732	2,689	2,681	2,739	2,768	2,407	2,417	2,429	2,444	1,634	1,632	1,676	1,760	1,750	1,769	1,777	1,781	1,791	1,815	1,497	1,207	1,202	1,201	1,201	1,207	1,210	395
이연세자산	124	151	162	150	179	196	209	200	197	205	239	190	196	205	213	184	202	212	231	237	245	271	297	250	254	249	236	220	218	214	222	211	215	289	300	122	121	119	118	94	95
기타자산	1,068	1,020	876	867	934	997	1,021	909	861	817	731	1,150	1,235	775	756	592	572	493	524	488	454	457	434	419	442	471	504	524	475	435	440	465	523	468	600	218	222	222	230	251	267
자산총계	6,667	6,625	6,584	6,649	6,793	6,847	6,663	6,781	5,764	5,623	5,565	5,973	6,287	5,736	5,566	5,354	5,518	5,634	6,204	5,832	5,522	5,675	5,705	5,308	5,010	5,104	5,360	5,402	5,318	5,317	5,052	4,863	4,710	4,364	3,674	3,601	3,581	3,962	4,144	4,242	3,432
매입채무등	749	706	712	733	813	792	772	737	676	669	593	687	726	755	637	557	647	630	1,026	964	633	600	574	584	593	693	572	624	611	580	546	492	445	475	350	398	412	462	535	568	479
차입금	2,798	2,811	2,832	2,849	2,831	2,963	2,797	2,842	2,110	2,039	2,008	1,982	1,970	1,973	1,933	1,963	1,969	2,095	2,120	1,809	1,822	1,816	1,821	1,519	1,265	1,257	1,432	1,449	1,453	1,497	1,253	1,157	1,075	580	508	512	510	694	693	699	50
이연수익	360	330	331	334	334	333	328	381	353	348	359	341	325	282	275	289	337	334	313	289	278	299	356	355	381	415	484	536	487	472	463	464	465	502	469	458	490	523	642	633	600
이연세부채	184	188	178	171	216	207	205	195	186	187	212	193	212	212	209	158	165	163	165	107	111	108	122	111	107	105	108	114	115	113	111	96	102	167	103	147	139	229	227	253	207
기타부채	934	1,001	1,019	1,093	1,110	1,122	1,094	1,112	1,028	961	999	1,205	1,425	857	880	818	804	834	897	1,163	1,177	1,177	1,223	1,026	1,022	976	911	862	858	860	961	996	1,013	1,009	1,023	1,228	1,219	1,263	1,302	992	951
부채총계	5,025	5,036	5,072	5,180	5,304	5,417	5,196	5,267	4,353	4,204	4,171	4,408	4,658	4,079	3,934	3,785	3,922	4,056	4,521	4,332	4,021	4,000	4,096	3,595	3,368	3,446	3,507	3,585	3,524	3,522	3,334	3,205	3,100	2,733	2,453	2,743	2,770	3,171	3,399	3,145	2,287
자본금+ 자본잉여금	724	744	734	753	842	886	1,032	1,077	1,082	1,175	1,226	1,346	1,336	1,041	1,092	1,163	1,206	1,240	1,263	1,327	1,345	1,364	1,358	1,402	1,396	1,391	1,389	1,385	1,379	1,376	1,373	1,358	1,352	1,276	1,273	1,278	1,273	1,320	1,319	1,316	1,311
이익잉여금	1,853	1,778	1,697	1,607	1,513	1,461	1,367	1,311	1,231	1,145	1,072	1,069	1,109	1,478	1,410	1,334	1,276	1,200	1,287	1,208	1,169	1,336	1,305	1,300	1,262	1,320	1,437	1,366	1,321	1,308	1,235	1,225	1,179	1,148	877	613	580	513	488	587	661
기타포괄익	-941	-938	-928	-896	-868	-930	-946	-885	-911	-912	-915	-861	-830	-875	-882	-934	-896	-876	-881	-1,049	-1,045	-1,054	-1,083	-1,014	-1,043	-1,081	-987	-954	-926	-911	-910	-940	-935	-912	-921	-1,024	-1,030	-1,030	-1,050	-792	-808
자본총계	1,636	1,584	1,503	1,464	1,487	1,417	1,453	1,503	1,402	1,408	1,383	1,554	1,615	1,644	1,620	1,563	1,586	1,564	1,669	1,486	1,469	1,646	1,580	1,688	1,615	1,630	1,839	1,797	1,774	1,773	1,698	1,643	1,596	1,512	1,229	867	823	803	757	1,111	1,164
주식수(만주)	12,700	12,700	12,900	12,800	12,900	13,200	13,400	13,300	13,400	13,500	13,500	13,500	13,500	15,400	15,600	15,600	15,600	14,000	14,100	15,400	14,100	15,500	14,200	14,200	14,200	14,200	14,200	14,200	14,100	14,100	14,100	14,100	14,100	14,000	14,100	14,000	14,100	14,300	14,200	14,200	14,200

현금흐름표 * 단위 : 백만달러(USD)

	26.07/03	26.04/03	26.01/02	25.10/03	25.07/04	25.04/04	25.01/03	24.09/27	24.06/28	24.03/29	23.12/29	23.09/29	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	401	534	524	515	482	469	462	505	304	387	331	308	470	342	396	338	338	317	278	398	371	376	367	302	325	249	256	328	282	343	165	-9	-53	178	193	291	283	-33	61	140	174
투자활동	-176	-175	4	10	-820	-796	-776	-778	-41	-101	-70	-92	-153	67	37	-320	-221	-394	-428	-861	-890	-888	-877	-48	-52	-100	-158	-211	-290	-685	-491	-436	-341	114	-12	-63	-957	-957	-981	-869	55
재무활동	-308	-428	-391	-441	321	459	374	366	-391	-396	-359	-359	-310	-401	-399	-63	-54	57	87	44	334	358	225	5	-238	-271	-133	5	104	586	654	534	443	-224	-290	-288	361	587	584	536	-132
환율변동	-6	11	18	-7	7	-4	-14	21	3	8	13	30	16	-4	-15	-44	-30	-13	-3	20	33	33	9	9	-11	-20	8	-22	-4	-22	-28	-19	-21	8	12	2	0	-11	-11	-6	-24
현금의증감	-89	-58	155	77	-10	128	46	114	-125	-102	-85	-113	23	4	19	-89	33	-33	-66	-399	-152	-121	-276	268	24	-142	-27	100	92	222	300	70	28	76	-97	-58	-313	-414	-347	-199	73
자본적지출	-54	-52	-42	-40	-44	-29	-52	-38	-48	-68	-62	-92	-90	-84	-71	-47	-33	-30	-30	-34	-32	-24	-20	-18	-18	-20	-20	-12	-12	-10	-17	-17	-13	-14	-8	-9	-11	-11	-11	-10	-12
잉여현금	347	482	482	475	438	440	410	467	256	319	269	216	380	258	325	291	305	287	248	364	339	352	347	284	307	229	236	316	270	333	148	-26	-66	164	185	282	272	-44	50	130	162

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수