더조인트 JYNT(JOINT CORP) | 재무제표

더조인트

JYNT

NASDAQ

8.41

-0.13 (-1.52%) 26.08/27, USD

최근 실적발표 26. 08/09

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	59	57	55	54	54	53	52	-3	14	31	47	115	112	107	101	95	89	85	80	76	70	63	59	56	53	51	48	45	41	39	37	34	31	28	25	24	23	22	21	19	17
매출원가	11	11	11	12	12	12	12	11	11	11	10	10	10	10	9	8	8	8	8	8	7	7	7	6	6	6	6	5	5	5	4	4	4	4	3	3	3	3	3	3	3
매출총이익	48	46	44	43	42	41	41	-14	3	20	36	105	102	98	92	87	81	77	72	68	63	56	52	49	47	46	43	39	36	34	32	30	27	25	22	21	20	19	18	16	14
판매관리비	46	45	45	44	43	43	42	-12	4	20	36	104	100	97	91	86	80	73	66	60	54	49	47	45	44	42	39	37	34	32	32	30	28	26	25	26	27	28	29	28	26
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	1.41	0.64	-0.91	-0.85	-1.50	-2	-2	-0.45	-0.86	0.54	0.32	-0.46	1.17	0.21	0.83	0.14	0.75	4	6	8	8	7	5	4	3	3	3	3	2	1.17	0.14	-0.62	-0.78	-2	-3	-9	-11	-13	-15	-13	-12
EBITDA	6	5	5	4	0.53	-2	-1.07	-0.45	3	7	10	12	13	11	7	4	4	8	10	13	12	10	8	7	5	5	5	4	3	3	2	0.99	0.94	0.06	-1.38	-7	-9	-11	-12	-11	-10
영업외이익	4	5	7	5	-2	-8	-8	-8	-3	0.88	2	4	4	4	-0.13	-0.08	-0.07	-0.06	-0.07	-0.08	-0.09	-0.10	-0.08	-0.07	-0.06	-0.05	-0.04	-0.06	-0.05	-0.02	-0.03	-0.03	-0.01	-0.06	-0.06	-0.04	-0.04	-0.02	0.00	-0.11	0.28
법인세	0.03	0.04	0.04	0.02	0.01	0.01	0.01	11	10	10	11	1.12	1.29	0.97	0.07	-0.43	-1.02	-1.20	-2	-10	-9	-8	-8	0.16	0.09	-0.02	0.05	0.09	0.03	0.02	-0.04	-0.15	-0.06	-0.07	0.04	0.11	0.09	0.16	0.16	-0.11	-0.12
중단손익	2	2	3	2	-1.09	-4	-4	-2	0.48	2	1.02	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	4	3	3	2	-2	-6	-6	-17	-14	-11	-10	2	4	3	0.63	0.49	2	5	8	18	17	15	13	4	3	3	3	2	2	1.13	0.15	-0.50	-0.73	-2	-3	-9	-11	-13	-15	-13	-12

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	23	21	24	31	31	23	26	22	19	20	19	17	14	16	11	11	10	19	20	20	19	18	21	18	15	11	9	8	10	8	9	6	5	4	4	3	3	3	3	4	7
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.01	0.05	0.09	0.13	0	0	0	0.15	0	0	0	0	0	0	0	0	0	0
매출채권등	2	2	3	3	3	3	3	4	4	3	3	4	4	4	4	4	4	4	4	3	3	2	2	2	2	2	3	2	1.20	1.23	0.81	1.35	1.35	1.22	1.31	1.41	1.19	1.22	1.06	2	2
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.00	0.04	0.09	0.13	0.17	0.26	0.31	0.35	0.30	0.15	0	0	0.00	0.02
유형자산	4	5	5	5	5	5	4	14	21	23	4	35	40	40	38	35	36	34	33	29	28	22	20	20	20	20	19	19	15	14	4	3	4	4	4	4	4	4	5	8	8
무형자산	0	0	0	0	0	0	0	4	12	12	0	17	19	18	19	19	17	10	10	10	11	8	7	6	7	7	7	8	5	5	5	5	5	5	5	5	5	5	5	5	6
이연세자산	0	0	0	0	0	0	0	0.96	0.91	0.96	0	12	11	11	12	9	9	9	11	10	9	8	8	0	0	0	0	0	0	0.00	0.00	0	0	0	0	0.00	0.00	0.00	0.04	0.04	0.04
기타자산	22	30	29	31	35	49	51	34	27	27	61	14	11	11	10	10	11	10	9	8	8	8	7	6	6	6	6	6	5	5	5	5	4	4	4	3	3	3	3	3	3
자산총계	52	58	61	69	73	80	83	80	82	86	87	99	99	100	93	88	86	85	87	81	78	67	66	52	50	46	44	42	36	34	23	20	19	18	18	16	16	16	17	22	25
매입채무등	1.10	0.96	2	1.20	2	1.02	2	2	2	1.28	1.25	6	4	5	5	5	3	4	6	2	2	1.15	4	1.24	1.46	2	2	2	1.20	1.22	1.25	0.91	0.72	0.94	1.07	0.72	0.97	1.09	1.05	0.82	1.14
차입금	2	2	2	2	2	2	0.80	9	14	14	3	25	28	28	26	24	25	24	24	21	20	18	18	19	19	17	14	15	12	12	1.10	1.10	1.10	1.10	1.10	1.10	1.10	1.17	0.33	0.33	0.55
이연수익	13	13	14	15	15	15	16	19	21	22	17	25	26	26	26	24	24	24	24	23	22	21	20	19	18	19	18	18	18	17	16	13	13	12	12	7	6	6	5	6	6
이연세부채	0	0	0	0	0	0	0	0	0	0	0.06	0	0	0	0	0	0	0	0	0	0	0	0	0.07	0.09	0.06	0.09	0.09	0.08	0.08	0.08	0	0.06	0.06	0.14	0.19	0.18	0.16	0.12	0	0
기타부채	20	26	28	29	31	39	44	28	23	22	41	8	5	5	4	3	3	3	4	6	7	4	2	4	4	2	4	3	2	2	4	3	3	3	3	2	3	3	3	3	3
부채총계	36	42	46	47	50	57	62	59	59	59	62	63	64	64	61	57	56	55	57	52	51	44	45	43	42	39	38	38	34	32	23	18	17	17	17	11	12	11	10	10	11
자본금+ 자본잉여금	39	38	40	49	50	50	49	48	48	47	47	46	45	45	45	45	43	44	43	43	42	41	41	40	41	40	40	39	39	38	38	38	38	37	37	37	37	36	36	35	36
이익잉여금	-23	-23	-25	-26	-27	-27	-28	-28	-25	-21	-22	-11	-10	-10	-12	-13	-13	-14	-13	-14	-15	-18	-20	-31	-33	-33	-34	-35	-36	-36	-37	-37	-36	-36	-36	-32	-32	-31	-29	-23	-21
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	16	15	15	23	23	23	21	20	23	26	25	35	35	35	33	32	30	30	30	29	27	23	21	9	8	7	6	4	3	2	0.73	1.33	1.35	1.06	1.15	5	5	5	7	12	15
주식수(만주)	1,424	1,418	1,513	1,539	1,540	1,526	1,514	1,519	1,520	1,501	1,493	1,501	1,495	1,486	1,486	1,482	1,484	1,443	1,493	1,497	1,492	1,485	1,458	1,459	1,449	1,448	1,446	1,452	1,447	1,425	1,403	1,372	1,362	1,358	1,324	1,326	1,312	1,304	1,269	1,273	1,267

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	5	4	2	3	5	3	9	9	9	11	15	16	17	14	8	4	3	12	14	17	17	12	11	10	8	9	8	8	8	6	5	3	1.33	1.17	-0.07	-2	-4	-6	-11	-13	-12
투자활동	0.00	6	6	7	7	-0.58	-0.63	-2	-3	-5	-6	-10	-13	-18	-18	-14	-12	-12	-13	-14	-12	-6	-5	-3	-7	-7	-7	-7	-3	-2	-1.24	-0.92	-0.66	-0.49	-0.37	-0.24	-0.31	-2	-3	-5	-7
재무활동	-13	-12	-10	-0.87	0.86	0.90	-2	-2	-2	-2	0.17	0.20	0.44	0.43	0.33	0.33	0.20	0.77	-2	-2	-2	0.77	6	4	4	1.40	-0.60	0.43	0.31	0.39	0.33	0.52	0.71	0.49	1.42	1.40	0.77	0.83	-0.24	12	13
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-7	-1.47	-2	9	12	3	7	5	4	4	9	6	4	-3	-9	-9	-9	0.84	-0.91	2	4	7	12	10	5	3	-0.21	2	5	4	5	3	1.38	1.18	0.98	-0.93	-3	-8	-14	-6	-6
자본적지출	-1.16	-1.41	-2	-1.44	-1.36	-1.12	-1.19	-2	-3	-4	-5	-5	-5	-6	-6	-6	-7	-7	-7	-6	-4	-3	-3	-4	-4	-4	-3	-3	-2	-1.45	-1.11	-0.79	-0.71	-0.59	-0.45	-0.26	-0.33	-1.32	-2	-4	-5
잉여현금	4	3	0.33	2	3	2	8	7	6	7	10	11	11	8	2	-2	-4	4	7	11	13	9	8	6	4	4	4	5	5	4	4	3	0.61	0.58	-0.52	-2	-4	-8	-12	-17	-17

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수