조이 JOYY(JOYY INC) | 재무제표

조이

JOYY

NASDAQ

67.25

+ 1.53 (+2.33%) 26.06/22, USD

0명의 관심

최근 실적발표 26. 05/26

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
매출액	2,186	2,124	2,092	2,110	2,168	2,238	2,258	2,267	2,249	2,268	2,303	2,323	2,371	2,412	2,470	2,534	2,600	2,619	2,524	2,407	2,219	1,918	397	573	758	901	521	442	363	128	2,269	2,114	1,935	1,784	1,608	1,454	1,357	1,262	1,172	1,080	984
매출원가	1,412	1,362	1,331	1,334	1,378	1,432	1,454	1,462	1,445	1,455	1,479	1,488	1,516	1,559	1,607	1,680	1,761	1,781	1,743	1,682	1,570	1,378	532	593	631	657	344	316	288	112	1,415	1,295	1,179	1,081	983	888	834	785	725	668	610
매출총이익	773	763	761	776	789	806	804	805	804	813	824	835	856	852	863	854	839	838	781	726	649	540	-136	-20	128	244	178	126	76	16	854	819	756	703	625	565	523	477	447	412	374
판매관리비	479	462	447	455	464	486	502	502	489	492	508	529	535	542	538	543	635	690	733	758	707	652	524	549	578	540	422	311	195	132	277	253	226	190	182	154	134	134	116	119	111
연구개발비	246	247	253	262	272	279	284	283	289	296	297	286	273	262	217	219	257	280	320	336	321	303	254	258	257	237	177	142	103	79	176	153	133	120	101	101	102	104	103	101	93
영업이익	48	54	-392	-395	-400	-412	18	14	20	19	-2	5	32	33	107	91	-53	-132	-272	-368	-379	-415	-914	-827	-707	-533	-421	-328	-222	-195	400	413	396	398	360	329	303	253	225	157	122
EBITDA	0	2,157	0	0	0	-91	0	0	0	390	0	0	0	274	0	0	0	76	0	0	0	1,570	0	0	0	579	0	0	0	362	0	0	0	483	0	0	0	317	0	0	0
영업외이익	197	2,062	2,148	2,152	2,147	284	208	223	324	312	-87	355	209	143	554	59	55	128	179	615	1,743	1,891	2,323	1,926	818	1,061	1,054	1,028	903	547	32	17	130	58	59	56	45	37	29	56	78
법인세	16	16	15	18	14	13	16	12	15	19	21	26	44	35	33	29	9	26	31	30	36	28	-45	-39	-29	-20	0.33	3	7	10	80	80	73	64	54	53	49	43	38	34	28
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	36	36	36	36	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	228	2,098	1,740	1,739	1,730	-146	204	216	319	302	-122	321	184	129	580	72	-56	-80	-155	170	1,266	1,373	1,381	1,066	85	510	610	694	672	340	350	348	451	387	358	321	286	234	202	164	156

재무상태표 * 단위 : 백만달러(USD)

	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
현금성자산	330	396	408	426	849	816	878	993	1,102	1,383	1,557	1,072	1,710	1,518	1,529	1,690	1,706	2,134	3,182	2,887	3,232	1,756	1,918	732	619	418	623	1,738	1,415	924	757	548	629	403	174	208	314	243	115	104	91
단기투자	816	813	886	1,228	1,424	1,370	2,019	2,264	2,476	2,302	2,266	2,732	2,581	2,771	2,748	2,599	2,773	2,551	1,692	2,050	1,951	1,846	1,846	2,251	3,475	2,172	3,308	2,201	1,177	1,396	1,470	1,680	1,364	1,096	1,164	447	341	577	559	482	418
매출채권등	162	155	144	133	129	122	130	116	127	131	121	122	122	118	114	213	203	114	172	144	162	143	162	148	144	103	129	99	99	60	43	32	27	28	37	48	36	47	28	28	31
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.04	0.04	0.05	0.05	0.19	0.19	0.35	0.53	0.52	2
장기투자	2,641	2,611	2,581	2,208	1,681	1,655	1,028	737	846	675	544	556	698	660	1,025	1,073	1,097	1,022	962	1,000	1,133	1,259	1,308	1,712	481	325	283	271	256	895	702	649	192	177	166	170	181	141	129	124	95
유형자산	616	586	552	533	528	520	486	452	443	421	406	373	389	376	366	348	366	382	397	412	425	423	408	390	401	346	373	350	302	199	183	176	167	156	142	142	124	129	129	128	129
무형자산	2,707	2,718	2,730	2,744	2,759	2,775	3,253	3,264	3,281	3,299	3,313	3,329	3,364	3,378	3,397	2,585	2,628	2,640	2,647	2,663	2,558	2,475	2,598	2,718	2,756	2,733	2,798	2,759	2,739	288	290	290	287	290	290	292	296	299	329	329	338
이연세자산	11	10	2	3	3	3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	12	13	25	10	20	18	17	11	6	17	18	17	19	17	17	18	17	15	17
기타자산	296	264	244	244	212	267	286	273	281	273	242	238	243	251	215	213	219	276	209	186	186	192	119	149	205	1,925	244	187	136	191	189	122	137	56	39	33	341	50	47	41	34
자산총계	7,579	7,552	7,548	7,518	7,584	7,528	8,080	8,100	8,557	8,484	8,449	8,421	9,106	9,072	9,393	8,722	8,991	9,120	9,261	9,343	9,648	8,095	8,372	8,112	8,106	8,032	7,779	7,623	6,142	3,964	3,639	3,513	2,821	2,224	2,030	1,356	1,650	1,506	1,353	1,253	1,154
매입채무등	68	72	77	76	75	84	91	73	66	67	57	56	55	56	43	21	19	18	20	20	18	21	17	20	20	19	30	33	36	18	17	13	10	16	16	17	16	35	16	19	25
차입금	51	32	35	34	56	56	78	104	512	489	507	493	913	908	917	898	906	941	1,014	1,033	1,106	914	977	1,004	900	883	853	818	241	1.06	1.06	111	0.97	92	93	95	520	426	409	406	394
이연수익	68	71	72	75	77	79	86	91	87	87	87	98	99	96	90	67	68	67	61	57	64	70	100	98	227	32	219	229	206	161	119	117	127	126	105	82	69	70	65	65	64
이연세부채	130	119	109	123	131	126	128	131	140	140	141	142	149	142	136	105	99	102	101	92	99	103	116	116	115	106	108	112	101	40	25	39	34	24	17	20	30	23	19	17	15
기타부채	671	651	600	557	586	2,395	2,382	2,367	2,390	2,384	2,344	2,336	2,380	2,364	2,320	2,312	2,354	2,360	2,358	2,336	2,417	672	560	510	683	1,009	597	599	517	376	308	253	402	226	201	168	129	164	128	102	98
부채총계	995	950	898	872	931	2,744	2,770	2,771	3,202	3,172	3,141	3,128	3,600	3,569	3,509	3,403	3,449	3,492	3,557	3,543	3,706	1,781	1,780	1,763	1,966	2,050	1,826	1,806	1,115	611	485	548	588	496	441	392	774	727	650	620	605
자본금+ 자본잉여금	2,015	2,051	2,108	2,131	2,154	2,163	2,220	2,334	2,400	2,407	2,374	2,410	2,637	2,655	2,676	2,681	2,682	2,746	2,888	2,952	3,006	3,335	3,441	3,406	3,388	3,370	3,332	3,342	2,947	1,734	1,704	1,680	907	831	803	349	346	342	339	335	328
이익잉여금	4,681	4,699	4,696	4,684	4,673	2,797	3,104	3,044	2,992	2,947	2,907	2,796	2,676	2,685	3,105	2,627	2,684	2,713	2,687	2,721	2,872	2,882	3,052	2,722	1,637	1,580	1,563	1,547	1,542	1,064	964	864	885	803	688	592	503	420	332	271	218
기타포괄익	-168	-208	-217	-234	-241	-248	-167	-206	-197	-197	-222	-233	-135	-162	-229	-82	79	69	25	34	-14	18	23	141	183	137	179	92	35	52	54	11	-33	-1	9	15	21	14	23	21	-6
자본총계	6,527	6,542	6,587	6,581	6,586	4,712	5,157	5,172	5,195	5,157	5,059	4,972	5,179	5,178	5,552	5,226	5,445	5,528	5,600	5,707	5,864	6,235	6,516	6,269	5,208	5,087	5,074	4,982	4,524	2,849	2,722	2,554	1,758	1,632	1,500	955	870	776	695	627	540
주식수(만주)	99,969	101,957	102,725	103,754	104,117	115,785	114,220	118,644	121,740	146,297	123,980	138,290	139,270	164,544	142,660	143,330	147,284	159,885	159,885	159,885	159,885	161,967	161,967	161,967	161,967	156,508	126,992	126,992	126,992	129,408	126,322	126,322	126,322	121,663	110,967	118,469	110,967	121,611	109,778	109,778	109,778

현금흐름표 * 단위 : 백만달러(USD)

	25.12/31	24.12/31	23.12/31	22.12/31	21.12/31	20.12/31	19.12/31	18.12/31	17.12/31	16.12/31
영업활동	302	309	296	316	210	495	666	687	572	372
투자활동	-456	-210	420	-510	790	783	-2,266	-969	-467	-334
재무활동	-288	-708	-842	-322	-724	-136	1,375	641	214	2
환율변동	1.11	6	0.68	-53	38	25	3	8	-6	0.33
현금의증감	-442	-609	-126	-516	276	1,142	-225	359	319	40
자본적지출	-136	-84	-78	-62	-182	-152	-131	-36	-64	-36
잉여현금	166	225	217	255	29	343	536	650	508	337

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

미주미초이스 신청하기

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수