존스랑라살르 JLL(JONES LANG LASALLE INC) | 재무제표

존스랑라살르

JLL

NYSE

378.75

-7.33 (-1.90%) 26.08/27, USD

최근 실적발표 26. 07/30

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	27,434	26,756	26,116	25,318	24,676	24,055	23,433	22,503	21,746	21,170	20,761	20,484	20,550	20,776	20,862	21,203	20,915	20,131	19,367	18,267	17,356	16,531	16,590	17,145	17,663	18,259	17,983	17,472	16,947	16,584	16,318	15,772	15,324	14,891	14,453	18,456	16,639	14,772	12,991	6,533	6,329
매출원가	12,485	12,186	11,924	11,650	11,490	11,254	10,995	10,536	10,116	9,933	9,771	9,654	9,716	9,853	10,011	10,383	10,303	9,957	9,536	5,032	5,701	6,510	7,708	13,321	13,674	13,930	13,765	13,385	12,989	12,697	12,436	12,055	11,709	11,391	11,108	15,209	13,524	11,790	10,121	3,856	3,740
매출총이익	14,949	14,570	14,191	13,668	13,187	12,801	12,438	11,968	11,631	11,237	10,990	10,830	10,835	10,923	10,851	10,820	10,612	10,174	9,832	13,235	11,654	10,021	8,882	3,824	3,988	4,329	4,218	4,088	3,957	3,887	3,883	3,716	3,615	3,500	3,345	3,247	3,115	2,982	2,870	2,677	2,589
판매관리비	13,379	13,087	12,765	12,368	11,945	11,620	11,291	10,906	10,644	10,255	10,075	9,933	9,868	9,861	9,650	9,438	9,148	8,730	8,486	11,971	10,508	9,076	7,954	2,856	2,968	3,183	3,116	3,068	2,995	2,961	2,951	2,873	2,826	2,719	2,601	2,510	2,436	2,325	2,204	2,030	1,902
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	1,276	1,183	1,098	964	919	874	868	785	676	673	577	541	624	710	868	1,059	1,149	1,139	1,044	927	789	575	559	599	615	755	715	660	679	679	707	656	603	584	546	525	459	442	456	468	518
EBITDA	1,557	1,448	1,342	1,163	1,097	1,064	1,072	957	831	726	625	655	746	980	1,159	1,454	1,557	1,539	1,484	1,275	1,135	903	789	967	932	1,004	954	895	899	899	936	861	817	802	756	710	637	613	635	613	680
영업외이익	52	27	-9	-65	-94	-76	-52	-79	-89	-189	-190	-125	-114	39	62	172	188	182	223	128	124	104	3	-0.50	2	-9	36	50	34	34	43	37	47	51	43	43	37	30	37	37	54
법인세	238	214	190	152	137	131	133	87	64	44	26	58	86	158	201	271	294	276	264	223	184	130	107	114	131	165	160	195	199	200	214	280	270	269	256	136	116	111	118	117	126
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	999	896	792	632	564	536	547	478	383	301	225	228	308	500	655	901	998	1,004	962	790	685	500	403	427	424	519	535	462	468	466	485	360	323	310	276	377	327	311	330	349	411

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	458	436	599	429	401	432	416	438	424	397	410	390	403	485	519	489	568	576	594	536	494	457	574	440	414	721	452	402	411	390	481	327	293	293	268	278	250	223	259	228	214
단기투자	1,135	1,585	1,201	1,470	1,682	1,059	1,228	2,471	1,060	764	1,124	1,099	1,460	1,363	933	1,050	1,035	1,098	1,212	2,668	1,124	1,232	1,999	2,194	1,250	1,471	1,000	1,224	778	867	694	915	753	760	703	684	1,165	598	928	644	548
매출채권등	6,110	6,082	6,167	5,569	5,559	5,550	5,578	5,252	4,961	4,918	5,120	4,672	4,622	4,642	4,845	4,429	4,283	4,252	4,398	3,848	3,578	3,422	3,594	3,330	3,274	3,835	4,289	3,478	3,389	3,310	3,594	3,190	2,985	2,938	3,167	1,948	1,892	1,911	2,047	1,884	1,673
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	874	887	893	895	879	902	813	867	820	816	817	865	873	896	874	891	902	785	746	647	614	545	431	390	394	391	404	412	376	362	357	372	380	381	376	373	364	352	355	360	358
유형자산	1,306	1,316	1,343	1,334	1,306	1,324	1,341	1,346	1,356	1,344	1,345	1,345	1,347	1,344	1,359	1,508	1,503	1,518	1,463	1,386	1,378	1,389	1,371	1,432	1,476	1,485	1,506	1,350	1,184	1,171	568	541	536	562	544	517	513	507	501	469	432
무형자산	5,362	5,341	5,374	5,377	5,398	5,344	5,335	5,388	5,353	5,332	5,372	5,345	5,399	5,377	5,387	5,316	5,392	5,477	5,499	4,893	4,878	4,889	4,905	4,818	4,774	4,763	4,851	4,759	3,067	3,077	3,035	2,981	2,976	3,046	3,014	3,009	2,971	2,933	2,874	2,846	2,496
이연세자산	601	603	610	541	576	540	518	526	508	490	497	383	395	392	380	250	278	313	331	278	286	294	297	235	229	232	245	200	206	208	210	243	238	235	229	191	189	189	181	184	180
기타자산	1,619	1,639	1,614	1,563	1,540	1,480	1,534	1,530	1,426	1,422	1,380	1,383	1,328	1,350	1,297	1,446	1,311	1,372	1,263	1,192	1,104	1,080	1,146	1,064	1,001	1,004	925	1,253	1,169	1,169	1,087	1,050	1,028	989	953	556	553	523	485	502	440
자산총계	17,464	17,888	17,801	17,179	17,341	16,631	16,764	17,817	15,909	15,482	16,065	15,481	15,826	15,849	15,594	15,379	15,272	15,393	15,505	15,447	13,455	13,306	14,317	13,902	12,811	13,901	13,673	13,078	10,581	10,553	10,026	9,619	9,188	9,204	9,254	7,554	7,898	7,236	7,629	7,117	6,341
매입채무등	3,527	3,485	3,938	3,343	3,286	3,239	3,499	3,009	2,900	2,845	3,204	2,544	2,485	2,463	2,816	2,168	2,255	2,279	2,613	2,184	2,077	2,125	2,384	2,127	2,013	2,149	2,535	2,018	2,017	2,005	2,352	2,007	1,866	1,861	2,016	794	802	806	846	764	661
차입금	3,219	3,976	2,590	3,483	4,111	3,678	2,945	5,013	3,747	3,515	3,117	3,576	4,206	4,315	3,138	3,746	3,656	3,521	2,620	4,114	2,690	2,802	3,103	3,773	3,153	4,045	2,718	3,410	2,344	2,439	1,006	1,596	1,615	1,514	1,062	1,514	2,188	1,729	1,848	1,735	1,345
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	179	159	132	130	151	121
이연세부채	67	61	56	49	49	46	46	42	43	45	45	161	192	202	194	200	212	197	180	105	111	115	120	43	72	88	106	114	30	31	33	25	24	24	63	24	24	25	22	37	14
기타부채	3,052	2,940	3,594	3,008	2,734	2,706	3,379	2,985	2,721	2,669	3,290	3,030	2,751	2,707	3,296	3,256	2,996	2,974	3,671	3,085	2,671	2,550	3,091	2,666	2,456	2,581	3,100	2,669	2,305	2,275	2,900	2,418	2,217	2,330	2,732	1,868	1,688	1,642	1,963	1,575	1,384
부채총계	9,864	10,462	10,178	9,883	10,179	9,669	9,869	11,048	9,411	9,075	9,655	9,311	9,634	9,687	9,444	9,369	9,118	8,970	9,084	9,488	7,548	7,592	8,699	8,608	7,693	8,863	8,459	8,211	6,697	6,749	6,291	6,046	5,722	5,729	5,872	4,379	4,860	4,334	4,808	4,262	3,525
자본금+ 자본잉여금	610	664	962	1,019	1,070	1,067	1,084	1,088	1,088	1,065	1,090	1,092	1,109	1,089	1,079	1,079	1,222	1,509	1,643	1,770	1,913	1,925	1,922	1,956	1,970	1,940	1,958	1,932	1,064	1,051	1,053	1,044	1,041	1,035	1,032	1,027	1,021	1,014	1,008	1,003	999
이익잉여금	7,443	7,228	7,114	6,714	6,495	6,383	6,335	6,095	5,942	5,858	5,796	5,625	5,568	5,567	5,590	5,416	5,275	5,083	4,938	4,516	4,279	4,079	3,976	3,726	3,594	3,579	3,588	3,337	3,208	3,117	3,096	2,913	2,778	2,689	2,649	2,491	2,405	2,343	2,333	2,183	2,135
기타포괄익	-591	-585	-573	-558	-524	-611	-647	-535	-651	-629	-592	-671	-611	-621	-648	-723	-584	-420	-395	-430	-383	-384	-377	-477	-537	-571	-428	-485	-450	-426	-456	-425	-392	-289	-341	-374	-421	-490	-551	-387	-372
자본총계	7,462	7,307	7,503	7,175	7,040	6,839	6,772	6,647	6,379	6,294	6,294	6,045	6,065	6,034	6,021	5,772	5,913	6,173	6,185	5,856	5,809	5,620	5,521	5,204	5,026	4,947	5,118	4,784	3,822	3,742	3,692	3,532	3,428	3,435	3,340	3,144	3,005	2,866	2,790	2,798	2,761
주식수(만주)	4,692	4,780	4,831	4,834	4,833	4,837	4,837	4,849	4,831	4,828	4,828	4,839	4,833	4,755	4,934	4,862	4,965	5,095	5,207	5,194	5,232	5,217	5,228	5,224	5,217	5,245	4,915	5,210	4,604	4,601	4,593	4,596	4,595	4,590	4,575	4,581	4,578	4,568	4,552	4,561	4,557

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	1,362	1,207	1,194	1,110	754	695	785	587	652	615	576	448	260	200	200	360	679	718	972	962	913	1,199	1,115	1,098	922	489	484	353	389	311	604	521	569	752	799	652	467	348	223	242	308
투자활동	-262	-245	-337	-349	-363	-415	-317	-289	-284	-271	-290	-316	-341	-223	-243	-638	-655	-802	-806	-362	-275	-178	-171	-180	-1,017	-1,049	-1,050	-1,127	-338	-311	-280	-196	-171	-181	-171	-310	-690	-671	-806	-1,018	-691
재무활동	-1,009	-895	-643	-727	-400	-254	-451	-257	-312	-446	-374	-282	-111	-44	-13	317	143	286	-144	-488	-571	-1,278	-771	-854	151	875	585	881	23	110	-141	-286	-325	-499	-624	-308	243	313	636	811	414
환율변동	-25	8	32	5	22	-7	-28	14	-12	-8	6	15	2	-28	-39	-67	-49	-15	-21	2	20	24	15	4	-18	-23	-0.80	-8	-4	-21	-20	-19	-10	11	13	3	0.50	-8	-7	-0.40	-7
현금의증감	67	75	246	38	13	19	-11	56	44	-110	-83	-135	-189	-96	-96	-27	118	187	2	113	88	-233	188	69	38	293	18	98	70	88	163	20	64	83	18	36	20	-18	47	35	23
자본적지출	-242	-236	-216	-198	-193	-187	-186	-176	-180	-181	-187	-208	-207	-209	-206	-200	-193	-188	-176	-149	-142	-140	-149	-169	-181	-188	-188	-183	-175	-165	-162	-163	-159	-161	-151	-177	-231	-246	-282	-256	-211
잉여현금	1,120	971	979	912	561	508	600	412	471	434	389	241	53	-9	-6	160	486	530	797	813	771	1,059	965	929	741	302	296	170	214	146	442	357	410	590	647	475	236	102	-59	-14	97

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수