잭헨리앤어소시에이츠 JKHY(JACK HENRY & ASSOCIATES INC)

잭헨리앤어소시에이츠

JKHY

NASDAQ S&P500

187.65

+ 0.15 (+0.08%) 25.12/15, USD

69명의 관심

최근 실적발표 25. 11/08

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31	15.12/31	15.09/30
매출액	2,419	2,375	2,320	2,273	2,245	2,216	2,190	2,160	2,120	2,078	2,026	1,995	1,984	1,943	1,910	1,866	1,794	1,758	1,718	1,714	1,711	1,697	1,680	1,631	1,598	1,553	1,537	1,531	1,502	1,471	1,433	1,413	1,405	1,388	1,414	1,394	1,378	1,355	1,321	1,298	1,276
매출원가	1,366	1,361	1,344	1,332	1,320	1,299	1,281	1,260	1,244	1,219	1,197	1,172	1,150	1,129	1,117	1,102	1,077	1,063	1,043	1,034	1,026	1,008	994	971	949	923	907	890	869	853	836	824	815	806	805	792	785	774	756	739	729
매출총이익	1,053	1,015	976	942	925	916	909	900	876	859	829	823	834	814	794	764	717	695	675	680	685	689	686	660	649	630	631	642	633	618	598	589	590	582	609	601	593	581	566	559	547
판매관리비	289	283	277	273	266	278	274	270	257	235	230	226	224	218	210	204	193	187	186	189	194	198	198	192	190	186	182	180	176	172	166	163	161	159	161	160	158	158	161	159	154
연구개발비	162	163	160	157	151	148	147	145	147	143	138	134	128	121	116	113	110	109	110	111	111	110	105	100	97	96	96	95	93	90	89	87	86	85	85	84	82	81	77	74	73
영업이익	602	569	539	512	508	489	488	484	473	481	460	463	482	475	467	447	415	399	379	380	380	381	383	368	362	347	351	365	362	356	342	340	344	338	366	357	353	342	328	325	320
EBITDA	834	801	773	746	738	714	707	698	681	680	651	648	661	652	644	623	591	575	555	556	554	554	554	535	527	509	513	525	519	510	494	488	490	482	524	513	505	492	460	455	448
영업외이익	27	28	30	31	29	25	22	17	14	9	4	1.41	0.18	0.03	0.02	0.04	0.09	0.15	0.23	0.40	0.70	1.14	1.23	1.19	1.09	0.88	3	3	3	2	4	4	4	4	20	20	20	20	7	7	7
법인세	139	130	127	124	122	116	113	111	107	108	104	106	111	109	106	99	91	86	83	81	82	84	87	86	85	75	74	78	-19	-9	-1.25	6	112	111	119	116	112	112	108	109	109
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	481	456	429	405	399	382	379	373	362	367	349	352	367	363	359	346	322	311	296	298	299	297	296	282	278	272	279	289	382	365	346	337	234	230	265	259	260	249	225	222	217

재무상태표 * 단위 : 백만달러(USD)

	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31	15.12/31	15.09/30
현금성자산	36	102	40	26	43	38	27	27	31	12	27	26	32	49	40	29	44	51	70	148	195	213	110	73	97	94	35	26	115	31	57	58	104	115	43	64	85	70	54	55	84
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	308	318	282	283	307	333	263	271	289	361	238	246	248	348	223	236	253	307	208	213	223	301	212	205	234	310	191	185	199	297	169	167	173	277	140	146	148	254	137	147	148
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	205	221	222	227	212	215	216	205	203	206	200	203	208	212	215	241	241	252	248	258	264	273	277	279	275	272	280	283	286	286	261	272	274	283	285	289	293	299	298	302	296
무형자산	1,540	1,490	1,489	1,485	1,481	1,476	1,471	1,467	1,463	1,456	1,451	1,444	1,436	1,193	1,186	1,179	1,169	1,164	1,161	1,154	1,155	1,152	1,153	1,161	1,158	1,118	1,116	1,114	1,092	1,092	1,088	1,090	940	927	927	924	918	915	937	928	918
이연세자산	0.78	0	0	0	0	6	0	0	0	8	2	0	0	14	5	23	21	30	10	9	0	21	7	0	0	18	17	9	4	22	13	24	3	20	9	10	3	16	8	3	2
기타자산	958	913	899	891	885	855	793	785	748	731	690	659	655	640	604	572	553	532	515	505	498	468	471	470	462	373	364	354	337	306	316	307	303	288	284	285	285	262	268	273	266
자산총계	3,048	3,044	2,932	2,912	2,929	2,924	2,770	2,754	2,734	2,774	2,608	2,578	2,578	2,456	2,272	2,281	2,281	2,336	2,211	2,287	2,335	2,428	2,229	2,187	2,226	2,185	2,003	1,972	2,033	2,033	1,905	1,917	1,796	1,909	1,687	1,718	1,732	1,816	1,703	1,709	1,714
매입채무등	18	28	13	24	20	25	27	19	20	19	14	13	20	21	14	14	14	18	8	12	7	10	12	11	14	10	11	7	10	30	7	13	9	7	5	16	7	15	7	6	8
차입금	20	0	170	150	140	150	250	255	245	275	375	275	245	115	225	240	65	100	200	0.27	0.30	0.32	55	0	0	0	35	0	0	0	105	100	0	50	50	50	0	0.20	100	100	1.11
이연수익	321	363	222	269	320	389	214	269	333	400	226	285	345	402	218	276	335	396	212	263	323	390	226	277	326	394	208	256	318	370	306	376	440	511	339	407	470	521	383	440	493
이연세부채	279	250	235	235	270	244	250	242	265	244	256	297	308	293	276	272	267	261	257	253	247	244	229	224	228	217	213	210	209	208	169	167	230	220	203	197	203	189	184	165	181
기타부채	236	272	256	258	253	274	250	244	211	227	198	198	199	243	210	206	204	242	219	214	214	235	194	189	182	135	110	107	127	102	95	87	81	89	77	76	80	95	79	85	76
부채총계	874	913	896	936	1,003	1,082	991	1,030	1,074	1,165	1,069	1,067	1,117	1,074	943	1,009	885	1,017	896	742	791	879	716	701	749	756	577	580	665	710	682	743	759	877	675	747	760	819	754	796	760
자본금+ 자본잉여금	-1,302	-1,242	-1,251	-1,243	-1,236	-1,240	-1,241	-1,250	-1,260	-1,247	-1,258	-1,241	-1,246	-1,254	-1,263	-1,271	-1,085	-1,093	-1,055	-788	-749	-685	-693	-679	-648	-637	-610	-615	-599	-590	-577	-582	-587	-553	-533	-538	-499	-435	-420	-425	-344
이익잉여금	3,475	3,373	3,287	3,219	3,161	3,082	3,021	2,974	2,920	2,856	2,796	2,752	2,707	2,636	2,592	2,543	2,481	2,412	2,370	2,333	2,293	2,235	2,207	2,166	2,125	2,066	2,036	2,007	1,968	1,913	1,800	1,756	1,625	1,585	1,545	1,509	1,472	1,431	1,369	1,337	1,298
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	2,173	2,131	2,036	1,976	1,925	1,842	1,780	1,724	1,660	1,609	1,538	1,511	1,461	1,382	1,329	1,272	1,396	1,319	1,315	1,545	1,544	1,550	1,514	1,487	1,477	1,429	1,426	1,392	1,369	1,323	1,223	1,174	1,038	1,032	1,012	971	973	996	949	912	954
주식수(만주)	7,290	7,304	7,301	7,308	7,307	7,302	7,303	7,298	7,301	7,309	7,307	7,314	7,313	7,348	7,301	7,369	7,414	7,565	7,543	7,628	7,671	7,693	7,688	7,693	7,706	7,734	7,728	7,740	7,753	7,758	7,754	7,756	7,764	7,825	7,793	7,818	7,884	7,973	7,916	7,977	8,073

현금흐름표 * 단위 : 백만달러(USD)

	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31	15.12/31	15.09/30
영업활동	645	642	546	536	528	568	511	430	402	382	410	498	535	505	497	465	454	462	500	490	502	511	474	454	407	431	411	427	420	412	393	370	363	357	358	383	373	366	399	394	407
투자활동	-272	-232	-252	-249	-248	-240	-219	-219	-211	-410	-407	-396	-399	-196	-181	-181	-178	-162	-171	-155	-154	-198	-196	-206	-214	-191	-201	-199	-304	-292	-277	-274	-150	-142	-106	-113	-119	-136	-176	-167	-143
재무활동	-380	-346	-282	-288	-268	-302	-291	-209	-192	-8	-17	-105	-148	-310	-346	-403	-428	-462	-369	-259	-250	-193	-204	-201	-212	-178	-232	-260	-106	-204	-102	-103	-193	-171	-263	-261	-254	-308	-221	-222	-220
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-7	64	13	-1.06	12	26	0.70	0.95	-0.50	-37	-13	-3	-12	-2	-30	-119	-151	-162	-39	75	99	120	74	46	-18	62	-22	-32	11	-83	14	-6	20	44	-11	9	0.03	-78	1.20	6	45
자본적지출	-220	-226	-236	-232	-230	-224	-186	-187	-180	-177	-197	-188	-184	-183	-172	-167	-154	-145	-144	-143	-154	-160	-168	-166	-156	-165	-163	-158	-157	-136	-122	-126	-129	-131	-142	-147	-153	-162	-176	-167	-143
잉여현금	425	416	310	304	297	344	325	243	222	204	213	310	351	322	326	299	300	317	357	346	348	351	307	288	252	267	247	269	263	276	272	244	234	227	216	236	220	205	223	228	265

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

미주미초이스 신청하기

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수