제임스하디인더스트리즈 JHX(JAMES HARDIE INDUSTRIES PLC)

제임스하디인더스트리즈

JHX

NYSE

18.62

-1.20 (-6.05%) 26.05/19, USD

24명의 관심

최근 실적발표 26. 05/19

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
매출액	4,836	4,403	4,117	3,786	3,878	3,911	3,936	3,974	3,936	3,849	3,732	3,731	3,777	3,828	3,867	3,772	3,615	3,454	3,292	3,126	2,909	2,775	2,653	2,576	2,607	2,558	2,528	2,512	2,507	2,408	2,317	2,198	2,055	2,023	1,982	1,952	1,922	1,863	1,823	1,778	1,728
매출원가	3,106	2,824	2,624	2,341	2,373	2,368	2,355	2,362	2,348	2,342	2,335	2,384	2,465	2,491	2,498	2,428	2,301	2,203	2,092	1,986	1,857	1,774	1,704	1,656	1,673	1,654	1,652	1,669	1,676	1,596	1,514	1,416	1,324	1,323	1,310	1,285	1,247	1,189	1,155	1,126	1,096
매출총이익	1,730	1,579	1,493	1,445	1,505	1,543	1,581	1,612	1,588	1,508	1,397	1,346	1,312	1,336	1,369	1,345	1,314	1,250	1,200	1,140	1,052	1,001	949	920	934	904	876	843	831	812	802	782	730	700	672	667	675	674	669	651	632
판매관리비	946	808	703	603	596	609	620	623	602	571	530	501	494	480	474	464	461	451	437	421	390	391	402	402	416	408	399	400	404	386	367	343	311	302	299	293	292	284	271	265	254
연구개발비	61	57	52	49	49	51	50	48	47	43	41	41	40	40	40	39	38	37	36	36	34	34	33	33	33	33	35	36	38	37	36	35	33	33	32	30	30	30	30	30	30
영업이익	448	401	431	559	656	678	698	769	767	814	751	754	741	693	733	721	683	745	674	606	473	297	254	260	343	396	405	352	352	233	280	277	229	403	368	359	393	371	314	387	354
EBITDA	973	820	753	804	905	915	925	990	982	1,027	957	968	950	898	937	909	867	910	830	752	612	448	402	409	492	533	536	478	470	349	364	355	299	469	459	448	479	459	399	468	437
영업외이익	-10	-10	-10	-12	-0.20	0.10	0.70	3	3	3	3	13	13	12	12	-0.20	-0.20	-13	-13	-13	-13	-0.10	-0.10	0.20	-0.10	-3	-3	-2	-0.90	4	-21	-21	-22	-24	3	3	2	1.00	2	0.40	3
법인세	103	100	119	170	221	233	251	253	245	261	239	233	212	190	191	182	184	187	181	173	149	74	54	42	47	106	91	73	72	18	33	39	28	100	85	86	91	83	90	89	86
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	104	119	192	331	424	436	439	508	510	536	491	507	512	483	518	501	459	505	438	375	263	171	148	164	242	236	258	225	229	170	182	179	146	248	256	247	277	261	198	272	244

재무상태표 * 단위 : 백만달러(USD)

	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
현금성자산	344	375	587	2,112	606	558	386	383	416	451	179	157	186	143	127	210	272	276	272	218	318	656	451	241	186	183	139	137	124	149	134	227	313	249	126	154	193	117	134	120	129
단기투자	199	187	185	183	176	174	194	186	178	194	183	195	141	122	97	69	120	22	0	26	27	27	0	0	22	63	74	0	18	53	87	0	38	78	78	0	0	0	0	0	0
매출채권등	517	311	360	323	392	271	347	366	366	312	358	359	355	286	343	372	398	326	334	338	333	272	306	330	363	203	241	258	255	172	238	226	203	157	192	189	200	141	172	173	173
재고자산	636	666	638	383	347	350	373	369	338	321	297	312	344	371	320	298	280	270	239	227	218	230	230	259	305	330	310	312	317	315	288	288	256	252	231	215	203	191	177	186	193
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	36	57	74	79	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	3,319	3,329	3,247	2,300	2,242	2,177	2,186	2,144	2,099	2,016	1,925	1,960	1,899	1,804	1,684	1,631	1,517	1,481	1,448	1,425	1,421	1,425	1,402	1,397	1,384	1,508	1,489	1,495	1,388	1,339	1,293	1,258	992	960	922	902	879	840	853	856	867
무형자산	8,121	8,349	8,369	365	339	327	352	338	342	352	338	348	350	343	317	339	362	368	378	389	383	403	386	370	364	373	364	379	376	381	390	400	17	0	0	0	0	0	0	0	0
이연세자산	356	347	360	883	885	856	923	944	984	973	979	1,012	1,054	1,049	1,058	1,113	1,179	1,149	1,180	1,231	1,274	1,315	1,312	1,335	1,309	1,372	1,378	1,415	1,442	1,443	1,458	1,477	413	363	382	382	384	378	402	396	411
기타자산	198	241	324	237	243	196	213	199	190	197	191	119	114	132	132	131	115	103	102	114	114	124	112	104	97	109	107	116	113	110	110	112	119	149	150	153	155	242	257	250	256
자산총계	13,689	13,805	14,069	6,787	5,230	4,908	4,973	4,928	4,913	4,816	4,451	4,462	4,479	4,308	4,153	4,241	4,243	3,994	3,953	3,967	4,089	4,451	4,200	4,034	4,028	4,139	4,103	4,112	4,033	3,961	3,997	3,987	2,351	2,209	2,081	1,994	2,013	1,910	1,995	1,981	2,029
매입채무등	713	667	670	503	446	391	412	445	463	440	415	398	388	397	420	477	458	389	356	350	307	333	291	274	275	271	264	293	256	275	275	258	193	189	183	178	174	170	147	151	127
차입금	4,786	4,862	5,244	2,610	1,208	1,188	1,222	1,200	1,201	1,219	1,039	1,059	1,138	1,068	1,013	942	956	970	933	1,003	923	1,337	1,312	1,291	1,412	1,492	1,507	1,387	1,380	1,307	1,370	1,250	884	784	681	540	617	524	640	466	553
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	413	579	487	144	131	119	118	145	121	117	101	138	111	109	91	109	99	104	92	105	98	122	117	123	112	117	118	128	119	123	120	118	96	100	104	107	97	100	91	100	87
기타부채	1,352	1,300	1,347	1,274	1,283	1,110	1,245	1,200	1,269	1,144	1,108	1,148	1,231	1,166	1,163	1,384	1,398	1,250	1,252	1,322	1,701	1,382	1,299	1,271	1,194	1,200	1,175	1,357	1,303	1,287	1,284	1,479	1,399	1,296	1,314	1,441	1,338	1,385	1,421	1,533	1,488
부채총계	7,263	7,408	7,747	4,530	3,068	2,808	2,997	2,991	3,054	2,920	2,663	2,742	2,868	2,740	2,686	2,913	2,910	2,713	2,632	2,781	3,028	3,173	3,019	2,960	2,993	3,080	3,063	3,164	3,058	2,992	3,048	3,104	2,573	2,370	2,282	2,266	2,225	2,179	2,299	2,251	2,255
자본금+ 자본잉여금	4,643	4,635	4,629	502	495	488	486	483	481	476	474	471	468	465	464	463	463	466	464	461	456	450	446	442	438	438	433	430	427	423	421	419	415	412	408	406	403	400	398	399	396
이익잉여금	1,830	1,801	1,733	1,788	1,726	1,682	1,540	1,529	1,446	1,463	1,390	1,308	1,197	1,160	1,089	922	892	840	883	733	611	824	756	669	660	653	652	549	577	576	553	483	-635	-578	-613	-679	-613	-657	-701	-664	-622
기타포괄익	-46	-39	-40	-34	-58	-70	-50	-75	-68	-44	-76	-60	-53	-57	-87	-57	-22	-26	-25	-7	-7	3	-22	-37	-62	-31	-46	-31	-30	-29	-25	-19	-1	5	5	1	-2	-13	0	-5	1
자본총계	6,426	6,397	6,322	2,256	2,162	2,100	1,977	1,937	1,859	1,895	1,788	1,719	1,611	1,568	1,466	1,328	1,333	1,280	1,322	1,187	1,061	1,278	1,180	1,074	1,035	1,060	1,039	948	974	970	949	883	-222	-161	-201	-272	-212	-270	-304	-270	-225
주식수(만주)	54,550	58,310	57,740	43,110	43,210	43,090	43,230	43,450	43,960	43,830	44,080	44,280	44,560	44,590	44,610	44,590	44,590	44,630	44,600	44,570	44,540	44,550	44,480	44,520	44,410	44,490	44,450	44,330	44,300	44,310	44,310	44,300	44,230	44,200	44,150	44,160	44,390	44,160	44,540	44,730	44,720

현금흐름표 * 단위 : 백만달러(USD)

	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
영업활동	590	601	693	825	803	822	819	847	914	925	802	706	608	636	664	727	757	662	728	782	787	736	616	500	451	388	372	337	304	346	334	333	309	388	410	351	383	326	306	320	260
투자활동	-4,209	-4,214	-4,326	-412	-447	-474	-463	-461	-471	-493	-535	-594	-660	-694	-640	-520	-348	-207	-178	-158	-120	-85	-51	-167	-204	-257	-291	-318	-864	-836	-841	-794	-246	-271	-228	-132	-109	-82	-69	-68	-67
재무활동	3,351	3,434	3,839	1,314	-166	-241	-154	-158	-210	-121	-214	-164	-25	-70	-161	-201	-450	-827	-723	-650	-540	-184	-255	-229	-179	-90	-74	-108	364	380	513	530	61	30	-161	-177	-210	-258	-239	-251	-154
환율변동	7	-3	-5	2	-0.40	-1.10	3	-2	-3	-4	-0.60	-2	-8	-4	-8	-15	-6	-8	-7	4	6	5	3	-0.70	-6	-8	-2	-0.20	7	10	3	4	-3	-8	-2	-5	0.20	8	3	0.70	0.70
현금의증감	-261	-183	201	1,729	190	107	206	226	230	308	53	-53	-86	-132	-145	-9	-47	-380	-180	-23	133	473	313	104	62	34	5	-90	-190	-100	8	73	120	139	19	37	64	-6	1.10	3	40
자본적지출	-276	-283	-393	-395	-422	-454	-442	-449	-445	-465	-510	-529	-577	-520	-446	-389	-258	-208	-174	-125	-109	-108	-114	-154	-186	-240	-294	-309	-318	-293	-266	-230	-202	-184	-142	-124	-102	-80	-66	-65	-63
잉여현금	314	317	300	429	381	368	378	398	469	460	292	178	30	116	219	338	499	454	554	656	678	628	502	346	265	148	79	28	-14	54	68	103	106	204	268	226	281	246	239	255	198

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

미주미초이스 신청하기

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수