자인그룹 JFIN(JIAYIN GROUP INC) | 재무제표

자인그룹

JFIN

NASDAQ

2.17

-0.12 (-5.24%) 26.08/27, USD

연환산 연간 분기

손익계산서 * 단위 : 백만위안(CNY)

	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	17.12/31
매출액	5,203	6,222	6,536	6,511	6,101	5,801	5,997	6,019	5,820	5,467	4,921	4,349	3,882	3,271	2,585	2,268	1,949	1,780	1,753	1,577	1,330	1,300	1,302	1,412	1,803	2,230	2,588	2,585	2,630	2,882	2,251
매출원가	1,231	1,236	1,247	1,379	1,703	2,034	2,531	2,657	2,404	2,012	1,369	974	746	565	456	405	365	336	315	277	239	239	245	287	363	426	465	462	435	402	229
매출총이익	3,972	4,986	5,290	5,132	4,399	3,768	3,466	3,362	3,416	3,455	3,551	3,375	3,136	2,706	2,129	1,863	1,583	1,445	1,438	1,300	1,090	1,061	1,057	1,125	1,439	1,805	2,123	2,124	2,195	2,480	2,021
판매관리비	2,387	2,730	2,736	2,726	2,456	2,135	1,959	1,813	1,733	1,754	1,792	1,706	1,513	1,275	1,046	953	885	824	781	636	527	530	559	622	722	836	853	794	831	877	980
연구개발비	449	427	406	393	377	372	365	340	315	296	268	254	240	217	199	180	157	144	139	141	143	152	148	168	184	201	235	213	200	184	181
영업이익	1,121	1,797	2,095	1,950	1,538	1,248	1,087	1,157	1,300	1,332	1,447	1,374	1,349	1,182	850	696	501	432	470	466	365	302	243	177	314	535	734	594	654	685	687
EBITDA	0	1,970	0	0	0	1,337	0	0	0	1,576	0	0	0	1,345	0	0	0	615	0	0	0	377	0	0	0	577	0	0	0	717	705
영업외이익	21	76	29	31	97	47	282	274	207	213	151	164	154	153	162	150	173	167	104	64	56	52	-23	19	22	24	29	24	16	20	15
법인세	206	338	417	382	317	239	221	229	216	248	135	151	188	155	241	194	149	126	138	140	117	109	17	-6	7	37	95	76	87	94	162
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	935	1,536	1,711	1,604	1,323	1,056	1,149	1,203	1,291	1,298	1,463	1,387	1,315	1,180	770	651	524	472	434	392	306	253	213	208	337	528	667	541	583	612	540

재무상태표 * 단위 : 백만위안(CNY)

	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31
현금성자산	432	475	476	515	349	678	741	880	571	373	182	291	343	293	219	216	172	185	181	143	125	119	97	72	69	122	238	442	151	83	0	0	0	761
단기투자	557	602	0	0	0	293	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	3,373	4,034	4,168	4,109	3,511	2,991	2,820	2,432	2,188	2,104	2,104	1,948	1,934	1,732	1,456	1,153	741	502	517	351	272	158	122	221	273	270	340	261	330	540	0	0	0	1,317
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	62	54	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	342	302	0	0	0	162	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	1,332	1,358	1,376	1,398	1,414	97	99	100	90	90	85	38	42	47	44	34	39	45	54	49	28	26	38	44	64	76	84	87	70	29	0	0	0	24
무형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세자산	105	97	81	94	91	72	87	87	76	61	71	73	76	71	80	85	56	48	51	40	39	41	68	68	68	68	0	56	56	56	0	0	0	38
기타자산	2,407	1,888	945	612	532	1,116	811	1,017	1,279	1,924	1,422	1,149	991	495	204	74	96	101	84	86	62	62	57	81	97	91	135	125	198	94	0	0	0	390
자산총계	8,548	8,756	7,908	7,276	6,394	5,410	5,247	5,536	5,161	5,645	5,096	4,557	4,183	3,021	2,116	1,664	1,198	971	1,035	845	642	525	532	571	651	701	872	970	805	802	0	0	0	2,531
매입채무등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.65	3	0	0	0	0	0	0	293	0	0	0	0	0	0	0
차입금	694	701	36	43	47	52	54	55	50	48	53	11	23	27	25	27	31	35	41	40	11	5	11	13	29	35	43	50	40	0	0	0	0	0
이연수익	425	459	449	231	205	230	381	505	575	887	1,113	909	656	277	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	1,106	1,161	1,047	958	842	757	605	554	608	569	822	769	724	633	700	611	479	409	373	330	297	279	248	217	198	179	146	474	444	422	0	0	0	204
기타부채	1,952	2,004	2,073	2,152	1,634	1,244	1,359	1,675	1,429	1,761	1,060	1,002	1,253	843	696	590	515	501	723	704	697	705	828	981	1,111	1,228	1,230	1,372	1,673	2,032	0	0	0	4,258
부채총계	4,177	4,325	3,605	3,384	2,728	2,282	2,399	2,788	2,662	3,264	3,048	2,691	2,656	1,779	1,421	1,228	1,025	946	1,138	1,076	1,006	989	1,087	1,211	1,338	1,443	1,712	1,895	2,156	2,454	0	0	0	4,462
자본금+ 자본잉여금	4,371	950	4,303	3,892	3,666	880	2,849	2,748	2,499	866	886	874	867	861	844	843	844	841	832	827	824	818	800	795	787	777	715	700	442	395	0	0	0	327
이익잉여금	0	3,481	0	0	0	2,241	0	0	0	1,526	1,158	991	665	385	-148	-396	-650	-795	-918	-1,047	-1,174	-1,267	-1,352	-1,439	-1,479	-1,520	-1,566	-1,625	-1,793	-2,047	0	0	0	-2,259
기타포괄익	0	0	0	0	0	7	0	0	0	-10	5	3	-4	-3	1	-9	-19	-18	-16	-16	-14	-13	-4	4	4	0	11	0	0	0	0	0	0	0
자본총계	4,371	4,431	4,303	3,892	3,666	3,129	2,849	2,748	2,499	2,382	2,049	1,868	1,528	1,243	697	438	175	28	-103	-236	-363	-462	-557	-640	-688	-742	-840	-925	-1,351	-1,652	0	0	0	-1,932
주식수(만주)	20,931	20,890	20,525	21,081	21,347	21,243	21,267	21,233	21,212	21,399	21,474	21,402	21,372	21,525	21,509	21,607	21,610	21,610	21,610	21,610	21,610	21,610	21,610	21,610	21,610	21,040	21,610	20,912	20,000	20,000	20,000	20,000	20,000	20,000

현금흐름표 * 단위 : 백만위안(CNY)

	25.12/31	24.12/31	23.12/31	22.12/31	21.12/31	20.12/31	19.12/31	18.12/31	17.12/31
영업활동	1,257	1,425	390	134	185	-36	26	-228	105
투자활동	-1,946	-784	-106	-23	-126	33	-234	-16	61
재무활동	487	-333	-193	-13	10	11	245	-434	14
환율변동	-0.74	-4	-11	10	-3	-11	2	0	0
현금의증감	-202	305	80	108	65	-3	39	-678	180
자본적지출	-632	-739	-31	-17	-3	-0.85	-28	-16	-22
잉여현금	626	686	359	116	182	-36	-1.32	-245	83

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만위안(CNY)

재무상태표 * 단위 : 백만위안(CNY)

현금흐름표 * 단위 : 백만위안(CNY)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수