| 25.11/30 | 25.08/31 | 25.05/31 | 25.02/28 | 24.11/30 | 24.08/31 | 24.05/31 | 24.02/29 | 23.11/30 | 23.08/31 | 23.05/31 | 23.02/28 | 22.11/30 | 22.08/31 | 22.05/31 | 22.02/28 | 21.11/30 | 21.08/31 | 21.05/31 | 21.02/28 | 20.11/30 | 20.08/31 | 20.05/31 | 20.02/29 | 19.11/30 | 19.08/31 | 19.05/31 | 19.02/28 | 18.11/30 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 7,344 | 7,232 | 6,868 | 6,890 | 7,035 | 6,275 | 5,774 | 5,155 | 4,700 | 4,941 | 5,269 | 5,569 | 5,979 | 6,178 | 6,607 | 7,220 | 8,014 | 8,077 | 7,754 | 6,951 | 5,851 | 5,256 | 4,497 | 4,451 | 3,893 | 0 | 0 | 0 | 0 | 4,014 | 3,721 | 3,666 | 4,077 | 301 | 2,120 | 3,888 | 3,035 | 9,813 | 9,503 | 9,717 |
| 매출원가 | 680 | 687 | 670 | 646 | 639 | 553 | 507 | 458 | 396 | 451 | 566 | 692 | 789 | 772 | 784 | 780 | 773 | 781 | 710 | 646 | 605 | 584 | 571 | 556 | 543 | 0 | 0 | 0 | 0 | 501 | 486 | 464 | 455 | -2,926 | -1,311 | 395 | 504 | 7,046 | 7,299 | 7,588 |
| 매출총이익 | 6,664 | 6,544 | 6,197 | 6,244 | 6,396 | 5,723 | 5,267 | 4,697 | 4,304 | 4,490 | 4,703 | 4,878 | 5,190 | 5,406 | 5,823 | 6,439 | 7,241 | 7,296 | 7,044 | 6,306 | 5,245 | 4,672 | 3,926 | 3,895 | 3,350 | 0 | 0 | 0 | 0 | 3,514 | 3,235 | 3,202 | 3,622 | 3,226 | 3,431 | 3,494 | 2,531 | 2,767 | 2,204 | 2,129 |
| 판매관리비 | 5,006 | 4,856 | 4,622 | 4,609 | 4,677 | 4,257 | 3,970 | 3,632 | 3,357 | 3,373 | 3,268 | 3,267 | 3,334 | 3,060 | 3,394 | 3,792 | 4,276 | 4,424 | 4,343 | 4,018 | 3,541 | 3,563 | 3,280 | 3,172 | 2,835 | 0 | 0 | 0 | 0 | 2,846 | 2,832 | 2,776 | 2,729 | 2,643 | 2,608 | 2,594 | 2,485 | 2,462 | 2,395 | 2,423 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | 871 | 923 | 844 | 936 | 1,006 | 788 | 626 | 416 | 354 | 462 | 673 | 821 | 1,056 | 1,165 | 1,464 | 1,815 | 2,254 | 2,237 | 2,066 | 1,652 | 1,067 | 948 | 484 | 565 | 363 | 0 | 0 | 0 | 0 | 547 | 285 | 315 | 783 | 514 | 730 | 782 | -71 | 94 | -408 | -516 |
| EBITDA | 1,097 | 1,161 | 1,077 | 1,161 | 1,234 | 977 | 784 | 549 | 483 | 619 | 845 | 1,005 | 1,249 | 1,372 | 1,643 | 1,972 | 2,395 | 2,395 | 2,251 | 1,854 | 1,210 | 1,129 | 730 | 826 | 698 | 0 | 0 | 0 | 0 | 1,512 | 1,335 | 658 | 980 | 793 | 933 | 1,023 | 323 | 363 | -117 | -232 |
| 영업외이익 | 20 | 43 | 53 | 50 | 35 | 18 | 2 | 0.65 | 15 | 15 | 13 | 9 | 4 | 57 | 29 | 8 | -3 | 13 | 45 | 63 | 7 | 21 | 87 | 113 | 205 | 0 | 0 | 0 | 0 | 1,738 | 1,943 | 598 | 421 | 687 | 466 | 399 | 556 | 109 | 129 | 122 |
| 법인세 | 185 | 233 | 222 | 251 | 293 | 224 | 183 | 119 | 92 | 129 | 198 | 238 | 274 | 312 | 352 | 423 | 577 | 598 | 560 | 471 | 299 | 224 | 80 | -440 | -484 | 0 | 0 | 0 | 0 | 567 | 486 | 503 | 642 | 107 | 171 | 213 | 26 | 61 | -103 | -186 |
| 중단손익 | -4 | 5 | 12 | 12 | 4 | -1.49 | -8 | -8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 843 | 964 | 297 | 289 | 408 | 287 | 233 | 233 | 4 | 6 | 6 |
| 순이익 | 710 | 728 | 663 | 723 | 743 | 583 | 453 | 306 | 278 | 348 | 488 | 592 | 785 | 970 | 1,182 | 1,420 | 1,674 | 1,656 | 1,553 | 1,245 | 775 | 663 | 407 | 1,033 | 965 | 0 | 0 | 0 | 0 | 776 | 682 | 15 | 172 | 580 | 635 | 634 | 130 | 48 | -279 | -320 |
| 25.11/30 | 25.08/31 | 25.05/31 | 25.02/28 | 24.11/30 | 24.08/31 | 24.05/31 | 24.02/29 | 23.11/30 | 23.08/31 | 23.05/31 | 23.02/28 | 22.11/30 | 22.08/31 | 22.05/31 | 22.02/28 | 21.11/30 | 21.08/31 | 21.05/31 | 21.02/28 | 20.11/30 | 20.08/31 | 20.05/31 | 20.02/29 | 19.11/30 | 19.08/31 | 19.05/31 | 19.02/28 | 18.11/30 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 14,962 | 12,570 | 12,312 | 12,842 | 13,286 | 11,934 | 11,939 | 8,811 | 9,941 | 9,690 | 9,073 | 8,523 | 10,660 | 10,462 | 9,486 | 9,339 | 11,770 | 9,995 | 9,345 | 9,264 | 9,659 | 9,413 | 7,553 | 7,453 | 8,476 | 6,670 | 5,937 | 6,280 | 5,967 | 5,809 | 5,451 | 5,947 | 5,853 | 5,921 | 5,581 | 4,967 | 4,665 | 4,306 | 3,868 | 3,284 |
| 투자자산 | 37,668 | 35,493 | 34,492 | 35,596 | 31,704 | 32,381 | 30,839 | 32,026 | 28,937 | 29,517 | 27,855 | 25,832 | 24,640 | 26,110 | 26,796 | 29,994 | 27,255 | 29,492 | 28,583 | 27,466 | 24,908 | 24,853 | 24,386 | 24,867 | 22,848 | 24,042 | 23,622 | 23,827 | 24,076 | 25,688 | 25,907 | 23,254 | 22,556 | 22,289 | 22,673 | 22,158 | 21,789 | 22,648 | 22,449 | 21,460 |
| 매출채권등 | 8,556 | 6,628 | 6,225 | 6,703 | 5,825 | 5,305 | 6,114 | 5,481 | 4,716 | 3,917 | 3,372 | 3,748 | 3,587 | 6,699 | 9,317 | 8,275 | 4,653 | 7,068 | 8,132 | 7,871 | 6,609 | 5,029 | 6,539 | 7,234 | 5,744 | 5,826 | 6,911 | 7,229 | 6,287 | 5,865 | 5,876 | 6,711 | 5,419 | 5,508 | 5,875 | 5,554 | 4,425 | 4,169 | 4,397 | 4,178 |
| 재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 유형자산 | 1,246 | 1,255 | 1,235 | 1,217 | 1,195 | 1,229 | 1,206 | 1,103 | 1,066 | 930 | 907 | 904 | 907 | 913 | 891 | 910 | 911 | 915 | 903 | 896 | 897 | 916 | 918 | 929 | 385 | 0 | 0 | 0 | 0 | 347 | 354 | 755 | 0 | 728 | 728 | 718 | 709 | 715 | 703 | 721 |
| 무형자산 | 1,838 | 1,840 | 1,842 | 1,825 | 1,828 | 1,833 | 1,823 | 1,824 | 1,848 | 1,739 | 1,738 | 1,736 | 1,736 | 1,874 | 1,885 | 1,895 | 1,745 | 1,905 | 1,912 | 1,914 | 1,913 | 1,915 | 1,910 | 1,918 | 1,923 | 1,922 | 1,883 | 1,891 | 1,890 | 1,895 | 1,901 | 2,451 | 2,463 | 2,473 | 2,489 | 2,499 | 2,514 | 2,594 | 2,622 | 2,622 |
| 이연세자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 510 | 472 | 500 | 513 | 468 | 537 | 777 | 744 | 1,263 | 1,322 | 1,361 | 1,462 | 1,513 | 1,585 | 1,646 |
| 기타자산 | 11,742 | 11,534 | 11,179 | 12,036 | 10,523 | 10,593 | 11,079 | 11,688 | 11,397 | 10,251 | 10,794 | 11,290 | 9,527 | 9,172 | 8,839 | 9,624 | 9,773 | 8,663 | 9,104 | 9,457 | 9,132 | 9,648 | 8,977 | 9,378 | 10,084 | 10,293 | 9,699 | 9,233 | 8,398 | 8,877 | 9,376 | 9,106 | 10,134 | 9,486 | 9,708 | 8,723 | 9,507 | 10,160 | 9,419 | 9,222 |
| 자산총계 | 76,012 | 69,320 | 67,285 | 70,219 | 64,360 | 63,275 | 63,001 | 60,933 | 57,905 | 56,045 | 53,740 | 52,033 | 51,058 | 55,230 | 57,214 | 60,036 | 56,107 | 58,037 | 57,979 | 56,869 | 53,118 | 51,774 | 50,283 | 51,778 | 49,460 | 49,263 | 48,524 | 48,959 | 47,131 | 48,949 | 49,402 | 49,001 | 47,169 | 47,667 | 48,376 | 45,980 | 45,071 | 46,106 | 45,042 | 43,134 |
| 매입채무등 | 12,172 | 8,129 | 8,077 | 8,344 | 7,760 | 8,320 | 8,178 | 8,150 | 7,698 | 7,172 | 7,554 | 7,208 | 6,208 | 12,257 | 10,576 | 10,431 | 8,414 | 11,497 | 12,394 | 10,623 | 10,388 | 8,793 | 8,525 | 9,447 | 8,179 | 7,351 | 7,029 | 7,294 | 7,407 | 6,680 | 7,497 | 7,336 | 7,168 | 7,105 | 6,785 | 6,860 | 7,374 | 7,766 | 6,456 | 5,125 |
| 차입금 | 46,620 | 44,979 | 43,958 | 46,516 | 40,137 | 38,940 | 39,436 | 36,776 | 34,835 | 35,545 | 33,184 | 31,630 | 30,383 | 31,009 | 34,248 | 37,108 | 32,096 | 34,202 | 33,052 | 33,793 | 31,324 | 31,453 | 30,299 | 30,888 | 29,993 | 19,233 | 19,032 | 19,051 | 18,182 | 19,465 | 18,459 | 18,473 | 18,012 | 17,876 | 17,908 | 16,774 | 15,724 | 16,702 | 16,983 | 17,213 |
| 이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 예수부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타부채 | 6,578 | 5,711 | 4,868 | 5,090 | 6,237 | 5,899 | 5,433 | 6,139 | 5,569 | 3,562 | 3,236 | 3,382 | 4,040 | 1,465 | 1,878 | 1,810 | 4,867 | 1,774 | 2,277 | 2,519 | 1,818 | 1,934 | 1,951 | 1,907 | 1,535 | 12,479 | 12,441 | 12,513 | 11,318 | 12,011 | 12,739 | 12,364 | 11,299 | 11,531 | 12,569 | 11,287 | 11,208 | 10,930 | 10,979 | 10,214 |
| 부채총계 | 65,370 | 58,818 | 56,903 | 59,950 | 54,135 | 53,159 | 53,048 | 51,065 | 48,103 | 46,279 | 43,974 | 42,220 | 40,631 | 44,731 | 46,702 | 49,349 | 45,377 | 47,473 | 47,724 | 46,935 | 43,530 | 42,180 | 40,775 | 42,242 | 39,707 | 39,063 | 38,503 | 38,858 | 36,907 | 38,156 | 38,695 | 38,174 | 36,479 | 36,512 | 37,263 | 34,921 | 34,306 | 35,397 | 34,419 | 32,551 |
| 자본금+ 자본잉여금 |
2,385 | 2,352 | 2,336 | 2,300 | 2,310 | 2,292 | 2,263 | 2,239 | 2,256 | 2,245 | 2,197 | 2,245 | 2,194 | 2,293 | 2,389 | 2,631 | 2,986 | 3,058 | 3,097 | 3,051 | 3,161 | 3,343 | 3,459 | 3,607 | 3,920 | 4,031 | 3,850 | 3,979 | 4,162 | 4,661 | 4,700 | 5,068 | 5,032 | 5,088 | 5,202 | 5,179 | 5,172 | 5,168 | 5,273 | 5,330 |
| 이익잉여금 | 8,575 | 8,462 | 8,309 | 8,312 | 8,270 | 8,124 | 8,023 | 7,938 | 7,850 | 7,853 | 7,869 | 7,931 | 8,418 | 8,351 | 8,228 | 8,190 | 7,940 | 7,681 | 7,340 | 7,041 | 6,532 | 6,265 | 6,002 | 6,001 | 5,933 | 6,255 | 6,247 | 5,615 | 5,610 | 5,672 | 5,523 | 4,833 | 4,701 | 5,000 | 4,938 | 4,903 | 4,645 | 4,531 | 4,400 | 4,367 |
| 기타포괄익 | -384 | -375 | -340 | -408 | -423 | -370 | -411 | -396 | -396 | -398 | -370 | -421 | -379 | -350 | -317 | -330 | -372 | -358 | -364 | -347 | -289 | -196 | -135 | -258 | -273 | -266 | -243 | 339 | 288 | 288 | 315 | 357 | 373 | 363 | 350 | 316 | 311 | 361 | 413 | 394 |
| 자본총계 | 10,575 | 10,439 | 10,305 | 10,204 | 10,157 | 10,046 | 9,875 | 9,780 | 9,710 | 9,699 | 9,696 | 9,755 | 10,233 | 10,293 | 10,300 | 10,490 | 10,554 | 10,382 | 10,073 | 9,746 | 9,404 | 9,411 | 9,327 | 9,349 | 9,580 | 10,020 | 9,854 | 9,933 | 10,061 | 10,621 | 10,538 | 10,259 | 10,106 | 10,452 | 10,491 | 10,398 | 10,128 | 10,060 | 10,087 | 10,091 |
| 주식수(만주) | 22,274 | 22,271 | 22,189 | 22,244 | 22,365 | 22,169 | 22,614 | 22,529 | 23,662 | 22,835 | 24,256 | 23,910 | 25,557 | 23,245 | 23,950 | 24,185 | 24,556 | 24,703 | 24,697 | 25,107 | 25,543 | 26,662 | 26,882 | 28,793 | 29,987 | 30,000 | 29,782 | 30,571 | 32,307 | 33,333 | 34,454 | 35,625 | 35,627 | 35,863 | 35,981 | 35,980 | 36,002 | 36,039 | 36,233 | 36,224 |
| 25.11/30 | 25.08/31 | 25.05/31 | 25.02/28 | 24.11/30 | 24.08/31 | 24.05/31 | 24.02/29 | 23.11/30 | 23.08/31 | 23.05/31 | 23.02/28 | 22.11/30 | 22.08/31 | 22.05/31 | 22.02/28 | 21.11/30 | 21.08/31 | 21.05/31 | 21.02/28 | 20.11/30 | 20.08/31 | 20.05/31 | 20.02/29 | 19.11/30 | 19.08/31 | 19.05/31 | 19.02/28 | 18.11/30 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | -1,500 | -1,750 | -2,583 | -1,572 | -209 | -1,963 | -1,802 | -1,418 | -1,934 | -1,494 | 394 | 1,201 | 1,805 | 2,905 | 2,573 | 1,864 | 1,582 | 834 | 913 | 1,478 | 2,055 | 1,731 | 773 | -962 | -828 | 0 | 0 | 0 | 0 | -73 | -209 | 725 | 788 | 1,302 | 1,072 | 1,153 | 572 | 749 | 906 | 43 |
| 투자활동 | -299 | -318 | 164 | 298 | 210 | 561 | -5 | -121 | -12 | -249 | 55 | 9 | -61 | -221 | -514 | -483 | -410 | -234 | -131 | -149 | -166 | 416 | 341 | 583 | 1,707 | 0 | 0 | 0 | 0 | -144 | -242 | -437 | -55 | -106 | 39 | 2 | -636 | -721 | -109 | 0.79 |
| 재무활동 | 3,592 | 2,777 | 2,735 | 5,058 | 3,349 | 3,673 | 4,784 | 1,659 | 1,060 | 804 | -1,012 | -2,041 | -2,843 | -2,211 | -1,838 | -1,159 | 994 | 74 | 1,022 | 662 | -724 | 532 | 452 | 1,312 | 1,590 | 0 | 0 | 0 | 0 | 179 | 390 | 784 | 435 | 563 | 570 | 346 | 231 | -288 | -1,248 | -949 |
| 환율변동 | 2 | -4 | 61 | -9 | -2 | 74 | 51 | 52 | 55 | -2 | -10 | -20 | -22 | -25 | -18 | -8 | -3 | 0.29 | 37 | 25 | 18 | 37 | -11 | -17 | -1.06 | 0 | 0 | 0 | 0 | -10 | -2 | 15 | 12 | -4 | -17 | -18 | -27 | -21 | -9 | -15 |
| 현금의증감 | 1,796 | 705 | 373 | 3,776 | 3,348 | 2,345 | 3,032 | 172 | -831 | -941 | -572 | -852 | -1,121 | -1,716 | -1,960 | -1,950 | 0 | 675 | 1,840 | 2,016 | 1,185 | 2,716 | 1,556 | 916 | 2,468 | 0 | 0 | 0 | 0 | -48 | -64 | 1,087 | 1,177 | 1,747 | 1,656 | 1,474 | 134 | -280 | -460 | -920 |
| 자본적지출 | -207 | -221 | -199 | -204 | -251 | -102 | -96 | -72 | -1.16 | -173 | -190 | -222 | -224 | -182 | -194 | -169 | -166 | -147 | -113 | -140 | -177 | -235 | -256 | -249 | -232 | 0 | 0 | 0 | 0 | -300 | -285 | -104 | -95 | -78 | -117 | -154 | -210 | -268 | -276 | -299 |
| 잉여현금 | -1,707 | -1,971 | -2,782 | -1,775 | -460 | -2,064 | -1,898 | -1,490 | -1,935 | -1,667 | 205 | 979 | 1,581 | 2,723 | 2,379 | 1,695 | 1,417 | 688 | 800 | 1,337 | 1,878 | 1,497 | 517 | -1,211 | -1,060 | 0 | 0 | 0 | 0 | -373 | -495 | 621 | 693 | 1,224 | 955 | 999 | 362 | 481 | 630 | -256 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 동일 업종 내 기업을 시가총액 규모로 그룹을 나누어(Mega, Large, Mid, Small, Micro, Nano) 동일 그룹에 속한 기업을 표시하고 있습니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.