JD닷컴 JD(JDCOM INC) | 재무제표

JD닷컴

NASDAQ

34.68
-0.70 (-1.98%)
24.11/22, USD

165명의 관심

최근 배당락일 24. 04/04

최근 실적발표 24. 11/14

연환산 연간 분기

손익계산서 * 단위 : 백만위안(CNY)

	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31	15.12/31	15.09/30	15.06/30	15.03/31	14.12/31	14.09/30
매출액	1,117,910	1,105,221	1,101,755	1,084,662	1,074,031	1,069,868	1,049,537	1,046,236	1,026,697	1,001,870	988,070	951,592	900,012	855,519	802,773	745,802	692,157	652,786	602,012	576,888	541,037	510,962	482,973	462,020	437,353	416,331	387,241	362,332	331,578	308,005	279,700	258,290	233,403	217,340	198,371	181,042	161,399	146,301	128,985	115,002	100,406
매출원가	943,657	937,260	938,299	924,958	916,292	914,684	899,892	899,163	884,039	864,316	854,681	822,526	776,927	736,731	687,078	636,694	590,193	557,502	513,239	492,467	461,442	435,372	412,994	396,066	376,211	358,316	333,093	311,517	284,282	265,056	240,554	222,935	202,553	189,031	172,998	158,960	140,520	127,972	113,410	101,631	89,404
매출총이익	174,253	167,961	163,456	159,704	157,739	155,184	149,645	147,073	142,658	137,554	133,389	129,066	123,085	118,788	115,694	109,108	101,964	95,283	88,773	84,421	79,595	75,590	69,979	65,954	61,142	58,015	54,149	50,815	47,296	42,949	39,146	35,355	30,850	28,308	25,373	22,082	20,880	18,329	15,575	13,371	11,001
판매관리비	120,629	117,680	116,560	114,401	114,124	113,051	111,060	111,836	112,770	113,284	112,997	109,360	103,085	96,639	89,000	82,265	75,804	71,698	67,647	64,692	60,609	59,355	57,990	56,406	53,693	51,128	47,865	44,998	41,101	38,018	34,402	32,154	28,519	26,754	24,714	21,788	20,856	18,418	16,093	17,337	14,818
연구개발비	16,988	16,386	16,241	16,393	16,418	16,740	16,695	16,893	16,632	16,520	16,186	16,332	16,731	16,833	16,744	16,149	15,237	14,715	14,838	14,619	14,530	14,393	13,448	12,144	10,703	9,011	7,776	6,652	5,772	5,246	4,813	4,453	3,983	3,638	3,309	2,902	2,993	2,620	2,255	1,836	1,493
영업이익	32,270	29,529	27,298	26,025	28,828	28,253	23,741	19,723	14,503	8,347	4,890	4,141	5,128	6,939	11,683	12,343	12,278	12,867	10,090	8,995	7,526	1,902	-1,398	-2,619	-3,276	-2,123	-1,492	-835	422	-315	-69	-1,252	-4,402	-4,835	-5,400	-5,358	-2,969	-2,709	-2,773	-5,802	-5,309
EBITDA	0	0	0	43,733	0	0	0	23,898	0	0	0	5,772	0	0	0	58,080	0	0	0	20,540	0	0	0	4,350	0	0	0	5,144	0	0	0	398	0	0	0	-6,543	0	0	0	-3,298	0
영업외이익	13,857	12,186	8,501	8,506	5,984	3,336	3,200	-3,750	-7,730	-12,203	-13,206	-5,508	22,438	31,540	43,051	39,601	19,674	11,829	-1,788	5,423	-2,033	5,442	5,729	1,100	5,760	2,752	3,735	1,934	131	-1,572	-1,647	-2,743	-6,324	-5,282	-5,137	-5,078	798	905	905	854	681
법인세	7,522	7,695	8,484	8,393	7,594	6,766	5,182	4,176	3,766	2,668	2,010	1,887	1,371	1,408	1,636	1,482	2,293	2,208	1,850	1,803	1,384	831	555	427	379	381	201	140	227	176	236	166	56	54	8	-15	10	16	19	19	1.47
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-70	7	-320	-640	-570	-1,365	-1,697	-1,376	-1,376	-1,376	0	0	0	0	0
순이익	34,894	31,099	25,036	24,167	23,810	21,837	19,632	10,380	2,183	-6,587	-10,169	-3,560	25,929	36,297	51,949	49,405	28,714	21,765	5,938	12,184	3,745	6,134	3,303	-2,492	1,404	-582	1,134	-152	-903	-2,879	-2,657	-3,807	-9,503	-9,071	-9,308	-9,108	-2,206	-1,839	-1,911	-4,996	-4,652

재무상태표 * 단위 : 백만위안(CNY)

	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31	15.12/31	15.09/30	15.06/30	15.03/31	14.12/31	14.09/30
현금성자산	104,954	92,045	88,919	79,398	123,868	99,149	80,770	85,115	89,789	84,564	90,006	76,693	93,870	102,657	75,379	90,519	78,277	77,315	45,776	39,912	34,759	35,602	36,642	37,502	37,713	40,024	37,937	29,799	25,731	33,313	29,843	17,861	28,664	40,047	34,480	19,979	23,131	18,913	15,073	19,953	25,332
단기투자	91,801	117,406	90,371	118,254	126,382	144,101	122,440	141,095	128,449	122,223	96,096	114,564	102,347	75,453	63,470	60,577	48,402	48,730	31,013	26,154	25,384	24,562	4,221	4,752	5,172	12,752	11,944	13,721	16,059	12,740	37,584	10,564	22,121	10,163	2,798	6,479	1,847	7,069	11,971	12,285	10,936
매출채권등	26,267	27,226	22,871	25,169	28,725	26,962	23,844	30,556	28,035	22,360	21,206	21,623	22,327	29,925	21,009	17,790	19,477	15,798	12,358	11,018	16,897	14,564	11,849	16,620	19,121	28,027	22,071	29,446	39,612	47,512	20,856	27,369	17,885	16,777	13,072	9,984	9,512	7,602	4,452	3,779	2,565
재고자산	72,883	70,644	67,994	68,058	64,638	63,562	63,299	77,949	71,757	76,029	68,790	75,601	60,044	65,768	59,524	58,933	55,346	54,477	50,585	57,932	48,265	45,521	38,236	44,030	39,855	43,403	36,164	41,700	36,310	31,149	26,861	28,909	22,603	23,990	20,393	20,540	17,040	17,702	12,961	12,191	11,095
장기투자	142,373	141,971	135,421	137,586	62,686	64,647	67,597	72,001	73,961	73,411	71,915	82,310	89,027	92,765	96,453	97,586	79,758	74,620	57,553	56,993	54,284	55,137	53,057	47,258	50,113	38,717	30,935	28,579	19,416	17,872	22,454	15,688	22,409	12,686	9,538	9,719	12,482	11,907	8,071	1,021	509
유형자산	113,555	107,066	102,259	100,818	99,173	92,115	89,084	88,508	84,150	72,770	69,834	58,748	52,426	50,038	45,708	45,987	42,607	37,154	32,198	35,104	33,911	31,466	31,696	27,637	24,624	20,890	17,117	15,771	12,829	10,779	9,507	9,016	8,808	8,531	7,998	7,500	6,517	5,561	4,927	4,337	3,496
무형자산	66,420	66,851	65,252	66,478	69,254	69,316	65,860	66,110	66,075	53,951	53,759	32,598	31,797	31,094	29,725	28,492	28,701	24,584	21,037	21,645	21,453	21,313	21,248	22,131	21,983	19,990	19,953	20,394	20,358	16,442	17,023	17,285	17,649	18,116	6,987	7,221	10,317	10,578	10,487	10,568	10,778
이연세자산	1,656	1,593	1,712	1,744	1,533	1,506	1,460	1,536	1,371	1,072	1,196	1,111	853	637	580	533	154	154	81	81	87	87	103	103	134	132	137	158	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	23,650	26,834	27,023	31,453	41,134	42,566	36,682	32,380	35,974	47,331	39,383	33,259	30,356	27,795	23,150	21,871	21,578	19,649	15,096	10,884	10,792	17,239	17,276	9,132	14,823	14,704	9,056	4,487	10,114	10,863	6,610	33,681	4,072	5,929	3,222	3,593	2,226	1,912	2,594	2,360	1,238
자산총계	643,559	651,636	601,822	628,958	617,393	603,924	551,036	595,250	579,561	553,711	512,185	496,507	483,047	476,132	414,999	422,288	374,300	352,480	265,696	259,724	245,832	245,491	214,329	209,165	213,539	218,640	185,314	184,055	180,430	180,671	170,738	160,374	144,210	136,239	98,487	85,015	83,073	81,244	70,536	66,493	65,949
매입채무등	163,041	182,741	147,547	167,787	153,722	152,191	121,691	161,095	150,880	160,247	125,452	141,003	126,869	128,334	97,460	107,403	105,662	101,389	77,751	90,746	86,735	93,770	71,521	80,201	78,287	87,692	62,297	74,392	67,626	67,629	43,895	46,191	41,608	39,435	30,939	29,924	25,371	25,882	19,415	16,689	17,318
단기차입금	17,359	13,444	13,126	12,789	21,837	25,896	22,244	19,834	25,636	20,615	23,837	11,033	13,432	6,624	9,970	8,773	11,304	16,431	12,009	3,193	3,392	2,983	4,544	4,545	9,576	11,858	13,514	12,885	12,303	12,181	20,244	11,109	13,710	10,754	7,474	3,620	2,784	1,331	0	1,891	2,842
장기차입금	70,639	72,746	56,853	55,642	48,021	47,045	43,829	45,211	43,394	38,465	29,316	23,107	24,176	23,883	22,879	22,780	22,664	21,083	22,457	15,575	15,927	13,851	14,020	9,875	9,894	9,817	7,227	10,923	15,602	17,533	13,458	9,149	10,235	12,533	3,992	2,754	704	0	0	0	0
이연수익	2,735	2,846	2,906	3,061	3,301	3,557	3,356	4,458	4,994	5,900	6,144	4,755	5,169	5,998	6,219	5,035	5,216	5,916	6,028	5,269	6,150	6,883	2,284	2,444	2,607	2,775	2,942	2,866	2,908	3,061	3,326	3,243	3,798	3,900	3,543	3,540	3,885	3,802	3,224	157	369
이연세부채	18,144	16,437	13,868	16,580	17,337	14,776	9,936	12,437	11,194	7,678	6,430	4,465	4,268	3,965	3,628	4,951	4,666	3,914	2,458	3,355	2,494	2,353	1,907	1,654	1,124	1,169	1,235	1,540	1,310	2,100	1,401	1,473	1,269	1,037	104	104	599	835	85	280	355
기타부채	42,544	42,888	49,390	45,094	43,826	41,520	46,037	44,379	41,446	38,110	34,572	36,254	33,711	32,901	27,715	30,727	28,014	28,977	25,597	24,882	23,054	24,650	22,630	20,601	19,096	20,001	17,686	15,455	13,599	12,687	32,979	36,522	21,292	12,897	7,969	7,178	5,804	5,697	5,489	5,312	3,454
부채총계	346,814	363,686	313,859	332,578	321,109	316,634	277,031	321,127	308,425	301,783	256,350	249,723	233,901	226,726	188,886	200,669	199,223	196,477	162,451	159,099	152,114	157,475	130,617	132,337	133,415	145,247	116,370	131,666	128,604	130,017	127,668	119,154	101,894	90,131	61,884	54,294	46,311	44,532	33,500	28,995	28,092
이익잉여금	0	0	42,916	44,051	0	0	0	29,304	0	0	0	33,805	0	0	0	37,418	0	0	-10,840	-11,913	-15,488	0	0	-24,038	0	0	0	-22,235	0	0	-21,482	-21,860	-20,466	-19,679	-19,601	-18,421	-11,024	-10,493	-9,983	-9,272	-8,806
기타포괄익	0	0	764	0	0	0	0	-959	0	0	0	-6,090	0	0	0	-3,548	0	0	4,902	4,163	4,920	0	0	3,359	0	0	0	1,842	0	0	1,636	1,543	1,378	940	509	555	-127	-403	-317	-376	-279
자본총계	228,611	220,764	222,380	231,858	230,094	221,786	211,506	213,366	212,163	201,316	206,490	208,911	215,314	216,759	188,672	187,543	150,558	136,346	84,290	81,856	75,895	69,838	66,627	59,771	63,954	58,257	54,200	52,041	51,497	50,355	35,615	33,893	35,264	39,170	29,804	30,583	36,766	36,712	37,036	37,498	37,856
주식수(만주)	292,800	305,400	312,640	317,054	314,600	313,300	313,919	318,088	312,300	311,500	311,079	310,743	310,554	319,008	320,784	310,902	319,115	304,124	299,878	296,732	297,124	296,573	295,205	287,790	311,256	286,875	293,917	291,146	292,492	284,537	288,793	280,476	287,920	279,394	274,249	273,503	273,573	273,518	273,269	241,966	272,447

현금흐름표 * 단위 : 백만위안(CNY)

	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31	15.12/31	15.09/30	15.06/30	15.03/31	14.12/31	14.09/30
영업활동	52,817	74,040	69,813	59,521	58,394	52,541	39,697	57,819	45,805	51,102	46,325	42,301	41,042	38,850	36,577	42,544	37,334	26,341	19,915	24,781	30,806	31,756	27,978	20,881	18,240	16,380	18,612	26,857	19,960	26,198	9,739	8,240	10,927	2,935	2,260	1,696	1,549	4,382	2,790	1,290	3,715
투자활동	-51,460	-58,221	-47,821	-59,543	-14,379	-39,097	-41,896	-54,026	-54,903	-74,906	-62,054	-74,248	-69,168	-51,930	-57,246	-57,811	-41,652	-34,804	-32,442	-25,349	-29,990	-26,922	-26,241	-26,079	-19,196	-22,683	-34,012	-39,815	-56,281	-71,217	-50,739	-45,481	-39,649	-15,761	-4,567	-5,791	-1,684	-12,763	-15,917	-13,478	-12,031
재무활동	-18,965	-21,645	-14,508	-5,808	-9,298	-783	-10,260	1,180	1,988	4,037	32,789	19,503	46,342	44,382	55,394	71,072	50,746	49,118	20,214	2,572	-4,436	-9,921	-4,643	11,220	11,340	12,789	24,553	19,235	35,223	39,629	36,927	40,699	31,588	30,887	18,337	4,700	679	-1,519	14,626	18,392	20,279
환율변동	-1,248	-1,220	721	125	-638	1,924	3,223	3,490	3,029	1,541	-2,553	-1,498	-3,032	-6,003	-5,095	-5,082	-2,502	963	1,439	406	666	936	1,712	1,681	1,599	226	-1,059	-642	-120	207	746	726	646	784	345	343	60	-99	-158	-101	-57
현금의증감	-18,856	-7,046	8,205	-5,705	34,079	14,585	-9,236	8,463	-4,081	-18,226	14,507	-13,942	15,184	25,299	29,630	50,723	43,927	41,618	9,126	2,410	-2,954	-4,151	-1,194	7,704	11,982	6,711	8,094	5,635	-1,219	-5,183	-3,327	4,185	3,513	18,845	16,375	949	604	-9,999	1,343	6,102	11,906
자본적지출	-14,944	-15,027	-14,540	-12,907	-23,244	-22,786	-22,055	-19,799	-16,438	-16,736	-18,882	-16,941	-11,800	-10,820	-11,026	-7,650	-5,520	-4,567	-3,179	-1,053	-5,455	-14,064	-17,331	-21,239	-28,354	-19,857	-15,113	-11,347	-4,178	-4,178	-4,178	-4,178	-5,017	-5,017	-5,017	-5,017	-2,884	-2,884	-2,884	-2,884	0
잉여현금	37,873	59,013	55,273	46,614	35,150	29,755	17,642	38,020	29,367	34,366	27,443	25,360	29,242	28,030	25,551	34,894	31,815	21,773	16,737	23,728	25,351	17,692	10,646	-357	-10,114	-3,478	3,499	15,510	15,782	22,020	5,561	4,062	5,910	-2,082	-2,757	-3,321	-1,335	1,498	-94	-1,594	3,715

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

미주미초이스 신청하기

종목검색

JD닷컴

손익계산서 * 단위 : 백만위안(CNY)

재무상태표 * 단위 : 백만위안(CNY)

현금흐름표 * 단위 : 백만위안(CNY)