JD닷컴 JD(JDCOM INC) | 재무제표

JD닷컴

NASDAQ

26.92

+ 0.28 (+1.05%) 26.09/18, USD

연환산 연간 분기

손익계산서 * 단위 : 백만위안(CNY)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	1,313,438	1,323,697	1,309,085	1,303,787	1,265,115	1,199,852	1,158,819	1,117,910	1,105,221	1,101,755	1,084,662	1,074,031	1,069,868	1,049,537	1,046,236	1,026,697	1,001,870	988,070	951,592	900,012	855,519	802,773	745,802	692,157	652,786	602,012	576,888	541,037	510,962	482,973	462,020	437,353	416,331	387,241	362,332	331,578	308,005	279,700	258,290	233,403	217,340
매출원가	1,095,564	1,108,490	1,099,057	1,095,708	1,062,467	1,007,906	974,951	943,657	937,260	938,299	924,958	916,292	914,684	899,892	899,163	884,039	864,316	854,681	822,526	776,927	736,731	687,078	636,694	590,193	557,502	513,239	492,467	461,442	435,372	412,994	396,066	376,211	358,316	333,093	311,517	284,282	265,056	240,554	222,935	202,553	189,031
매출총이익	217,874	215,207	210,028	208,079	202,648	191,946	183,868	174,253	167,961	163,456	159,704	157,739	155,184	149,645	147,073	142,658	137,554	133,389	129,066	123,085	118,788	115,694	109,108	101,964	95,283	88,773	84,421	79,595	75,590	69,979	65,954	61,142	58,015	54,149	50,815	47,296	42,949	39,146	35,355	30,850	28,308
판매관리비	189,210	193,769	184,109	170,568	153,129	131,925	127,267	120,629	117,680	116,560	114,401	114,124	113,051	111,060	111,836	112,770	113,284	112,997	109,360	103,085	96,639	89,000	82,265	75,804	71,698	67,647	64,692	60,609	59,355	57,990	56,406	53,693	51,128	47,865	44,998	41,101	38,018	34,402	32,154	28,519	26,754
연구개발비	26,474	24,474	22,229	19,950	18,700	17,618	17,031	16,988	16,386	16,241	16,393	16,418	16,740	16,695	16,893	16,632	16,520	16,186	16,332	16,731	16,833	16,744	16,149	15,237	14,715	14,838	14,619	14,530	14,393	13,448	12,144	10,703	9,011	7,776	6,652	5,772	5,246	4,813	4,453	3,983	3,638
영업이익	1,454	-3,952	2,774	17,114	30,209	41,569	38,736	32,270	29,529	27,298	26,025	28,828	28,253	23,741	19,723	14,503	8,347	4,890	4,141	5,128	6,939	11,683	12,343	12,278	12,867	10,090	8,995	7,526	1,902	-1,398	-2,619	-3,276	-2,123	-1,492	-835	422	-315	-69	-1,252	-4,402	-4,835
EBITDA	0	0	34,362	0	0	0	60,037	0	0	0	43,733	0	0	0	23,898	0	0	0	5,772	0	0	0	58,080	0	0	0	20,540	0	0	0	4,350	0	0	0	5,144	0	0	0	398	0	0
영업외이익	19,654	22,062	21,841	21,038	16,503	13,686	12,397	13,043	12,191	9,114	9,416	5,228	2,871	3,424	-3,061	-6,699	-10,714	-11,748	-4,601	23,235	31,850	43,078	39,669	19,778	12,020	-1,558	5,717	-1,747	5,791	6,069	1,409	6,051	2,955	3,759	1,793	-1,156	-2,729	-2,831	-3,136	-6,336	-5,457
법인세	3,360	1,378	2,181	3,055	5,209	7,241	6,878	7,522	7,695	8,484	8,393	7,594	6,766	5,182	4,176	3,766	2,668	2,010	1,887	1,371	1,408	1,636	1,482	2,293	2,208	1,850	1,803	1,384	831	555	427	379	381	201	140	227	176	236	166	56	54
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-70	7	-1,359	-1,359	-1,288	-1,365	-1,376	-1,376
순이익	14,794	13,843	19,631	32,198	38,653	45,119	41,359	34,894	31,099	25,036	24,167	23,810	21,837	19,632	10,380	2,183	-6,587	-10,169	-3,560	25,929	36,297	51,949	49,405	28,714	21,765	5,938	12,184	3,745	6,134	3,303	-2,492	1,404	-582	1,134	-152	-903	-2,879	-2,657	-3,807	-9,503	-9,071

재무상태표 * 단위 : 백만위안(CNY)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	102,464	115,369	149,625	125,335	126,157	106,057	115,716	104,954	92,045	88,919	79,398	123,868	99,149	80,770	85,115	89,789	84,564	90,006	76,693	93,870	102,657	75,379	90,519	78,277	77,315	45,776	39,912	34,759	35,602	36,642	37,502	37,713	40,024	37,937	29,799	25,731	33,313	29,843	17,861	28,664	40,047
단기투자	132,594	100,304	75,744	85,203	97,291	97,385	125,645	91,801	117,406	90,371	118,254	126,382	144,101	122,440	141,095	128,449	122,223	96,096	114,564	102,347	75,453	63,470	60,577	48,402	48,730	31,013	26,154	25,384	24,562	4,221	4,752	5,172	12,752	11,944	13,721	16,059	12,740	37,584	10,564	22,121	10,163
매출채권등	29,844	26,436	29,475	41,491	43,973	34,724	30,401	22,885	25,138	20,483	22,416	25,337	24,378	20,930	26,718	24,277	19,823	16,784	17,664	17,576	26,077	17,241	14,022	14,343	13,479	10,793	10,425	16,235	13,764	11,443	16,142	18,674	27,696	21,546	29,052	38,936	46,899	19,297	27,111	16,167	15,434
재고자산	114,577	96,166	95,428	100,999	103,537	95,434	89,326	72,883	70,644	67,994	68,058	64,638	63,562	63,299	77,949	71,757	76,029	68,790	75,601	60,044	65,768	59,524	58,933	55,346	54,477	50,585	57,932	48,265	45,521	38,236	44,030	39,855	43,403	36,164	41,700	36,310	31,149	26,861	28,909	22,603	23,990
장기투자	96,435	104,025	103,818	120,989	109,622	123,893	116,220	142,373	141,971	135,421	137,586	62,686	64,647	67,597	72,001	73,961	73,411	71,915	82,310	89,027	92,765	96,453	97,586	79,758	74,620	57,553	56,993	54,284	55,137	53,057	47,258	50,113	38,717	30,935	28,579	19,416	17,872	22,454	15,688	22,409	12,686
유형자산	134,562	130,900	128,980	126,750	121,363	115,714	113,433	113,555	107,066	102,259	100,818	99,173	92,115	89,084	88,508	84,150	72,770	69,834	58,748	52,426	50,038	45,708	45,987	42,607	37,154	32,198	35,104	33,911	31,466	31,696	27,637	24,624	20,890	17,117	15,771	12,829	10,779	9,507	9,016	8,808	8,531
무형자산	72,251	70,561	70,892	72,472	70,138	70,039	70,335	66,420	66,851	65,252	66,478	69,254	69,316	65,860	66,110	66,075	53,951	53,759	32,598	31,797	31,094	29,725	28,492	28,701	24,584	21,037	21,645	21,453	21,313	21,248	22,131	21,983	19,990	19,953	20,394	20,358	16,442	17,023	17,285	17,649	18,116
이연세자산	6,164	5,636	5,237	4,578	2,881	2,430	2,459	1,656	1,593	1,712	1,744	1,533	1,506	1,460	1,536	1,371	1,072	1,196	1,111	853	637	580	533	154	154	81	81	87	87	103	103	134	132	137	158	0	0	0	0	0	0
기타자산	36,515	36,325	36,002	35,712	31,977	32,186	34,699	27,032	28,922	29,411	34,206	44,522	45,150	39,596	36,218	39,732	49,868	43,805	37,218	35,108	31,643	26,918	25,639	26,712	21,968	16,662	11,477	11,453	18,039	17,682	9,609	15,270	15,035	9,580	4,881	10,790	11,477	8,169	33,938	5,790	7,272
자산총계	725,406	685,722	695,201	713,529	706,939	677,862	698,234	643,559	651,636	601,822	628,958	617,393	603,924	551,036	595,250	579,561	553,711	512,185	496,507	483,047	476,132	414,999	422,288	374,300	352,480	265,696	259,724	245,832	245,491	214,329	209,165	213,539	218,640	185,314	184,055	180,430	180,671	170,738	160,374	144,210	136,239
매입채무등	230,629	188,780	189,003	190,052	212,650	179,690	194,227	163,041	182,741	147,547	167,787	153,722	152,191	121,691	161,095	150,880	160,247	125,452	141,003	126,869	128,334	97,460	107,403	105,662	101,389	77,751	90,746	86,735	93,770	71,521	80,201	78,287	87,692	62,297	74,392	67,626	67,629	43,895	46,191	41,608	39,435
차입금	105,308	108,020	107,105	112,089	100,792	87,432	89,768	87,998	86,190	69,979	68,431	69,858	72,941	66,073	65,045	69,030	59,080	53,153	34,140	37,608	30,507	32,849	31,553	33,968	37,514	34,466	18,768	19,320	16,834	18,564	14,420	19,470	21,676	20,741	23,807	27,905	29,714	33,701	20,259	23,946	23,287
이연수익	3,144	2,573	2,684	2,646	2,816	2,590	2,097	2,735	2,846	2,906	3,061	3,301	3,557	3,356	4,458	4,994	5,900	6,144	4,755	5,169	5,998	6,219	5,035	5,216	5,916	6,028	5,269	6,150	6,883	2,284	2,444	2,607	2,775	2,942	2,866	2,908	3,061	3,326	3,243	3,798	3,900
이연세부채	13,719	12,053	15,027	16,276	14,369	13,936	18,985	18,144	16,437	13,868	16,580	17,337	14,776	9,936	12,437	11,194	7,678	6,430	4,465	4,268	3,965	3,628	4,951	4,666	3,914	2,458	3,355	2,494	2,353	1,907	1,654	1,124	1,169	1,235	1,540	1,310	2,100	1,401	1,473	1,269	1,037
기타부채	49,249	54,309	51,191	47,844	45,506	51,488	47,423	42,544	42,888	49,390	45,094	43,826	41,520	46,037	44,379	41,446	38,110	34,572	36,254	33,711	32,901	27,715	30,727	28,014	28,977	25,597	24,882	23,054	24,650	22,630	20,601	19,096	20,001	17,686	15,455	13,599	12,687	32,979	36,522	21,292	12,897
부채총계	443,031	404,992	401,418	409,109	409,650	369,191	384,937	346,814	363,686	313,859	332,578	321,109	316,634	277,031	321,127	308,425	301,783	256,350	249,723	233,901	226,726	188,886	200,669	199,223	196,477	162,451	159,099	152,114	157,475	130,617	132,337	133,415	145,247	116,370	131,666	128,604	130,017	127,668	119,154	101,894	90,131
자본금+ 자본잉여금	219,118	216,486	140,083	231,933	227,160	234,322	161,353	228,611	220,764	178,700	186,904	230,094	221,786	211,506	185,021	212,163	201,316	206,490	181,196	215,314	216,759	188,672	153,673	150,558	136,346	90,227	89,606	86,462	69,838	66,627	80,450	63,954	58,257	54,200	72,434	51,497	50,355	55,461	54,210	54,352	57,909
이익잉여금	0	0	84,957	0	0	0	76,573	0	0	42,916	44,051	0	0	0	29,304	0	0	0	33,805	0	0	0	37,418	0	0	-10,840	-11,913	-15,488	0	0	-24,038	0	0	0	-22,235	0	0	-21,482	-21,860	-20,466	-19,679
기타포괄익	0	0	0	0	0	0	1,421	0	0	764	903	0	0	0	-959	0	0	0	-6,090	0	0	0	-3,548	0	0	4,902	4,163	4,920	0	0	3,359	0	0	0	1,842	0	0	1,636	1,543	1,378	940
자본총계	219,118	216,486	225,040	231,933	227,160	234,322	239,347	228,611	220,764	222,380	231,858	230,094	221,786	211,506	213,366	212,163	201,316	206,490	208,911	215,314	216,759	188,672	187,543	150,558	136,346	84,290	81,856	75,895	69,838	66,627	59,771	63,954	58,257	54,200	52,041	51,497	50,355	35,615	33,893	35,264	39,170
주식수(만주)	270,100	274,200	297,803	283,600	288,300	290,992	307,606	292,800	305,400	312,640	317,054	314,600	313,300	313,919	318,088	312,300	311,500	311,079	310,743	310,554	319,008	320,784	310,902	319,115	304,124	299,878	296,732	297,124	296,573	295,205	287,790	311,256	286,875	293,917	291,146	292,492	284,537	288,793	280,476	287,920	279,394

현금흐름표 * 단위 : 백만위안(CNY)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	51,117	37,808	18,991	23,003	24,819	51,148	58,095	52,817	74,040	69,813	59,521	58,394	52,541	39,697	57,819	45,805	51,102	46,325	42,301	41,042	38,850	36,577	42,544	37,334	26,341	19,915	24,781	30,806	31,756	27,978	20,881	18,240	16,380	18,612	26,857	19,960	26,198	9,739	8,240	10,927	2,935
투자활동	-40,007	-2,259	41,832	11,817	33,696	-13,049	-871	-51,460	-58,221	-47,821	-59,543	-14,379	-39,097	-41,896	-54,026	-54,903	-74,906	-62,054	-74,248	-69,168	-51,930	-57,246	-57,811	-41,652	-34,804	-32,442	-25,349	-29,990	-26,922	-26,241	-26,079	-19,196	-22,683	-34,012	-39,815	-56,281	-71,217	-50,739	-45,481	-39,649	-15,761
재무활동	-32,331	-24,885	-26,728	-14,507	-24,317	-20,847	-21,004	-18,965	-21,645	-14,508	-5,808	-9,298	-783	-10,260	1,180	1,988	4,037	32,789	19,503	46,342	44,382	55,394	71,072	50,746	49,118	20,214	2,572	-4,436	-9,921	-4,643	11,220	11,340	12,789	24,553	19,235	35,223	39,629	36,927	40,699	31,588	30,887
환율변동	-2,472	-1,352	-186	66	-88	-114	98	-1,248	-1,220	721	125	-638	1,924	3,223	3,490	3,029	1,541	-2,553	-1,498	-3,032	-6,003	-5,095	-5,082	-2,502	963	1,439	406	666	936	1,712	1,681	1,599	226	-1,059	-642	-120	207	746	726	646	784
현금의증감	-23,693	9,312	33,909	20,379	34,110	17,138	36,318	-18,856	-7,046	8,205	-5,705	34,079	14,585	-9,236	8,463	-4,081	-18,226	14,507	-13,942	15,184	25,299	29,630	50,723	43,927	41,618	9,126	2,410	-2,954	-4,151	-1,194	7,704	11,982	6,711	8,094	5,635	-1,219	-5,183	-3,327	4,185	3,513	18,845
자본적지출	-14,356	-11,868	-9,128	-6,308	-9,070	-9,359	-9,916	-20,177	-16,799	-14,722	-12,910	-23,254	-22,796	-22,065	-19,809	-16,438	-16,736	-18,882	-16,941	-11,800	-10,820	-11,026	-7,650	-5,520	-4,567	-3,179	-1,053	-5,455	-14,064	-17,331	-21,239	-28,354	-19,857	-15,113	-11,347	-4,178	-4,178	-4,178	-4,178	-5,017	-5,017
잉여현금	36,761	25,940	9,863	16,695	15,749	41,789	48,179	32,640	57,241	55,091	46,611	35,140	29,745	17,632	38,010	29,367	34,366	27,443	25,360	29,242	28,030	25,551	34,894	31,815	21,773	16,737	23,728	25,351	17,692	10,646	-357	-10,114	-3,478	3,499	15,510	15,782	22,020	5,561	4,062	5,910	-2,082

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만위안(CNY)

재무상태표 * 단위 : 백만위안(CNY)

현금흐름표 * 단위 : 백만위안(CNY)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수