존슨컨트롤스인터내셔널 JCI(JOHNSON CONTROLS INTERNATIONAL PLC)

존슨컨트롤스인터내셔널

JCI

NYSE S&P500

132.52

+ 3.03 (+2.34%) 26.02/05, USD

19명의 관심

최근 실적발표 26. 02/04

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
매출액	23,967	23,596	23,402	23,248	23,169	22,952	19,148	20,383	21,472	22,331	21,950	21,431	20,843	20,637	24,966	24,693	24,189	23,668	23,230	22,232	22,082	22,317	22,637	23,745	24,080	23,968	23,877	23,708	23,559	23,400	18,016	19,417	21,054	22,835	28,290	25,761	23,227	20,837	3,253	7,707
매출원가	15,227	15,004	14,893	14,876	14,944	14,875	12,298	13,211	13,981	14,527	14,145	13,857	13,553	13,547	16,727	16,457	15,967	15,609	15,387	14,754	14,746	14,906	15,221	16,017	16,309	16,275	16,107	15,994	15,865	15,733	11,702	12,760	13,940	15,305	19,776	18,256	16,716	15,183	-356	3,814
매출총이익	8,740	8,592	8,509	8,372	8,225	8,077	6,850	7,172	7,491	7,804	7,805	7,574	7,290	7,090	8,239	8,236	8,222	8,059	7,843	7,478	7,336	7,411	7,416	7,728	7,771	7,693	7,770	7,714	7,694	7,667	6,314	6,657	7,114	7,530	8,514	7,505	6,511	5,654	3,609	3,893
판매관리비	5,586	5,764	5,611	5,089	5,726	5,661	4,975	5,635	5,150	5,387	5,371	5,405	5,280	5,078	5,756	5,534	5,333	5,258	5,367	5,334	5,532	5,665	6,172	6,226	6,233	6,244	5,676	5,729	5,761	5,642	5,068	5,236	5,472	5,723	6,454	5,740	4,913	4,190	2,877	2,957
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	2,554	2,282	2,619	2,952	1,991	1,906	1,293	977	1,602	1,368	1,443	1,138	1,013	1,311	1,862	2,123	2,598	2,559	2,301	1,438	1,132	963	461	1,094	1,192	1,214	1,758	1,884	1,832	1,770	971	1,097	1,219	1,460	1,633	1,360	1,232	1,176	430	661
EBITDA	4,874	4,720	3,617	3,982	3,070	2,974	2,454	2,046	2,631	2,384	2,398	2,076	1,945	2,272	2,771	3,027	3,507	3,556	3,272	2,403	2,087	1,792	1,285	5,961	6,340	6,616	7,309	3,662	3,584	3,584	3,375	3,318	3,293	3,318	1,785	1,497	530	571	1,614	1,539
영업외이익	1,484	1,573	221	242	278	252	413	310	279	271	250	244	236	244	58	46	47	276	138	138	133	7	-4,590	3,503	4,064	4,577	9,086	1,238	927	990	1,789	1,552	1,325	939	-1,040	-1,009	-1,775	-1,558	509	-105
법인세	350	245	270	357	178	111	-201	-704	-502	-468	-638	-248	-239	-182	680	727	878	868	409	300	104	108	-550	-310	-276	-233	277	99	88	197	66	94	566	322	565	554	87	197	-192	-55
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	124	0	0	0	0	-4,598	-547	-263	0	4,335	284	0	0	34	34	34	0	0	0	0	0	218	-107
순이익	3,396	3,291	2,231	2,505	1,750	1,705	1,621	1,695	2,105	1,849	2,061	1,391	1,269	1,532	1,040	1,235	1,567	1,637	1,809	1,053	923	631	802	5,176	5,478	5,674	5,833	2,364	2,287	2,162	2,266	2,098	1,512	1,611	-435	-607	-989	-868	652	447

재무상태표 * 단위 : 백만달러(USD)

	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
현금성자산	552	379	731	795	1,237	606	862	843	1,801	828	1,057	1,975	1,509	2,031	1,506	1,787	1,207	1,336	1,450	1,883	1,839	1,951	2,342	1,006	2,160	2,805	3,685	239	292	185	283	268	552	321	458	412	377	579	467	358
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	6,190	6,269	6,151	5,858	5,614	6,051	6,667	6,688	6,045	5,494	6,540	6,002	5,722	5,727	5,850	5,689	5,671	5,613	5,668	5,167	5,177	5,294	5,344	5,492	5,612	5,770	6,033	5,707	5,442	5,622	6,895	6,679	6,731	6,666	6,443	6,094	6,057	6,394	6,170	5,987
재고자산	1,932	1,820	1,829	1,756	1,739	1,774	2,863	2,991	3,006	1,872	3,092	3,048	2,895	2,665	2,574	2,515	2,425	2,057	2,064	1,994	1,913	1,773	1,996	2,030	1,953	1,814	2,050	2,124	2,027	1,819	3,509	3,565	3,459	3,209	3,384	3,138	2,943	2,888	2,972	2,922
장기투자	0	0	0	0	0	0	1,054	1,172	1,144	0	988	1,065	1,053	963	1,070	1,073	1,102	1,066	1,016	1,045	1,003	914	834	869	865	853	848	937	887	848	1,290	1,294	1,219	1,191	1,159	1,099	1,030	990	2,665	2,736
유형자산	2,130	2,193	2,455	2,422	2,418	2,403	3,011	3,104	3,131	2,374	3,187	3,094	3,098	3,131	2,962	3,103	3,213	3,228	3,111	3,015	3,082	3,059	3,041	3,274	3,341	3,348	3,282	3,332	3,314	3,300	6,093	6,235	6,105	6,121	5,870	5,601	5,556	5,632	6,374	6,397
무형자산	20,160	20,246	20,565	20,392	20,375	20,855	21,991	22,474	22,959	21,544	22,475	22,192	22,357	22,505	22,489	22,918	23,891	23,884	24,124	23,383	23,591	23,288	23,123	23,463	23,961	23,810	24,051	24,326	24,371	24,568	25,936	26,431	26,374	26,429	26,346	26,331	28,062	28,564	8,661	8,618
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	7,019	7,032	11,662	11,144	10,715	11,006	6,877	6,185	5,895	10,130	5,441	6,044	6,163	5,136	5,873	5,906	4,713	4,706	4,702	4,693	4,819	4,536	4,598	4,268	4,621	3,887	3,120	11,824	11,683	12,455	5,400	5,480	5,327	7,947	7,026	6,932	4,763	18,132	4,570	4,181
자산총계	37,983	37,939	43,393	42,367	42,098	42,695	43,325	43,457	43,981	42,242	42,780	43,420	42,797	42,158	42,324	42,991	42,222	41,890	42,135	41,180	41,424	40,815	41,278	40,402	42,513	42,287	43,069	48,489	48,016	48,797	49,406	49,952	49,767	51,884	50,686	49,607	48,788	63,179	31,879	31,199
매입채무등	3,614	3,614	3,421	3,254	3,214	3,389	4,128	4,019	3,976	3,498	4,296	4,348	4,138	4,368	4,125	4,101	4,083	3,746	3,719	3,417	3,210	3,120	3,057	3,119	3,336	3,582	3,671	3,482	3,273	3,407	4,410	4,250	4,020	4,271	3,764	3,720	3,453	4,000	5,455	5,360
차입금	9,705	9,880	10,293	9,986	9,993	9,493	10,388	10,723	10,609	8,824	9,764	10,491	9,747	8,960	9,492	9,650	8,049	7,740	7,779	7,767	7,933	7,819	8,094	7,070	7,282	7,219	7,325	12,386	11,908	10,930	11,956	12,098	12,500	13,572	14,271	13,476	13,250	12,759	7,998	7,026
이연수익	2,542	2,470	2,428	2,380	2,211	2,160	2,143	2,331	2,122	1,923	1,918	1,939	1,774	1,804	1,846	1,971	1,845	1,637	1,649	1,710	1,583	1,435	1,451	1,600	1,495	1,407	1,389	1,521	1,378	1,326	1,317	1,543	1,368	1,279	0	0	0	1,228	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	8,889	9,021	10,206	9,715	9,550	10,292	9,523	9,543	9,400	10,303	9,339	9,564	9,895	9,624	9,718	9,581	9,755	10,014	9,991	9,529	9,875	9,908	9,803	9,525	9,969	9,250	9,275	9,799	10,050	10,676	9,914	10,181	10,379	11,395	12,036	12,210	11,689	20,102	7,903	7,931
부채총계	24,750	24,985	26,348	25,335	24,968	25,334	26,182	26,616	26,107	24,548	25,317	26,342	25,554	24,756	25,181	25,303	23,732	23,137	23,138	22,423	22,601	22,282	22,405	21,314	22,082	21,458	21,660	27,188	26,609	26,339	27,597	28,072	28,267	30,517	30,071	29,406	28,392	38,089	21,356	20,317
자본금+ 자본잉여금	13,557	13,569	16,365	16,334	16,253	16,214	16,188	16,154	16,125	16,116	16,095	16,067	16,036	16,028	16,005	15,981	15,958	15,971	15,935	15,893	15,778	15,754	15,793	15,773	15,740	15,734	14,561	14,572	15,046	15,506	15,506	15,534	15,551	15,689	15,871	16,107	16,141	16,094	198	643
이익잉여금	278	0	746	599	691	848	831	507	1,506	1,384	1,099	669	874	1,151	645	900	1,638	2,025	2,256	2,215	2,382	2,469	2,955	3,332	4,129	4,827	6,366	6,416	6,136	6,604	6,075	5,594	5,398	5,231	4,589	4,268	4,669	9,177	10,575	10,380
기타포괄익	-631	-642	-1,281	-1,128	-1,044	-964	-1,051	-1,003	-933	-955	-870	-846	-864	-911	-662	-345	-347	-434	-351	-410	-504	-776	-943	-1,021	-540	-795	-564	-952	-1,080	-946	-808	-254	-414	-473	-729	-987	-1,233	-1,153	-1,174	-1,039
자본총계	13,204	12,927	15,830	15,805	15,900	16,098	15,968	15,658	16,698	16,545	16,324	15,890	16,046	16,268	15,988	16,536	17,249	17,562	17,840	17,698	17,656	17,447	17,805	18,084	19,329	19,766	20,363	20,036	20,102	21,164	20,773	20,874	20,535	20,447	19,731	19,388	19,577	24,118	9,599	9,984
주식수(만주)	61,113	65,438	65,804	66,059	66,218	66,801	67,367	68,147	68,067	68,032	68,609	68,723	68,670	68,881	69,566	70,279	70,433	71,222	71,671	72,027	72,390	74,404	74,386	76,404	77,141	79,570	89,806	91,271	92,405	92,492	92,620	92,610	92,543	93,239	93,810	93,868	93,671	63,774	64,837	64,823

현금흐름표 * 단위 : 백만달러(USD)

	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
영업활동	1,696	1,399	3,367	3,393	2,591	2,098	1,962	1,754	2,271	2,221	2,014	1,688	1,306	1,990	1,328	1,684	2,396	2,487	2,941	2,884	2,381	2,219	1,618	1,055	1,405	1,202	2,080	2,584	2,757	2,516	2,667	2,156	1,858	100	-91	-232	36	1,908	1,433	2,021
투자활동	6,339	6,134	-265	-254	-262	-221	-918	-1,081	-1,069	-1,184	-681	-675	-664	-693	-792	-1,303	-1,271	-1,090	-835	-89	-122	-258	-448	12,202	12,107	12,078	12,124	-799	-765	1,196	874	808	843	-1,247	-848	-742	-834	-887	301	307
재무활동	-8,053	-7,388	-3,043	-3,296	-3,107	-2,080	-1,385	-1,759	-955	-2,174	-1,656	-698	-150	-516	-452	-608	-1,941	-2,131	-3,158	-1,980	-2,634	-2,937	-2,448	-12,523	-11,649	-10,554	-10,759	-1,565	-2,067	-3,752	-5,777	-5,350	-4,756	-1,352	911	1,032	804	-946	-1,428	-2,062
환율변동	-408	-259	-186	25	153	59	91	6	69	-5	-71	-91	-134	-53	0	153	194	116	154	60	47	115	-68	-18	-20	-120	-46	-205	-166	-106	-42	140	126	54	19	-4	-43	12	-52	-72
현금의증감	-685	-369	-132	-136	-632	-150	-253	-1,084	316	-1,147	-397	221	355	725	84	-74	-622	-618	-898	875	-328	-861	-1,346	761	1,860	2,621	3,415	-6	-239	-132	-247	-223	99	-322	111	120	21	26	179	173
자본적지출	-361	-397	-498	-493	-527	-493	-349	-371	-364	-416	-334	-390	-366	-360	-572	-510	-499	-428	-315	-229	-248	-316	-422	-516	-533	-559	-525	-600	-639	-597	-216	-385	-471	-731	-1,396	-1,304	-1,313	-1,217	-1,097	-1,088
잉여현금	1,335	1,002	2,869	2,900	2,064	1,605	1,613	1,383	1,907	1,805	1,680	1,298	940	1,630	756	1,174	1,897	2,059	2,626	2,655	2,133	1,903	1,196	539	872	643	1,555	1,984	2,118	1,919	2,451	1,771	1,387	-631	-1,487	-1,536	-1,277	691	336	933

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

미주미초이스 신청하기

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수