| 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | 15.12/31 | 15.09/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 9,095 | 9,138 | 9,210 | 9,279 | 9,327 | 9,315 | 9,497 | 9,615 | 9,706 | 9,915 | 9,750 | 9,158 | 8,577 | 7,987 | 7,041 | 6,037 | 4,866 | 3,386 | 2,102 | 2,957 | 4,326 | 5,920 | 7,810 | 8,094 | 8,030 | 7,952 | 7,775 | 7,658 | 7,448 | 7,258 | 7,166 | 7,012 | 6,847 | 6,761 | 6,568 | 6,584 | 6,585 | 6,540 | 6,509 | 6,416 | 6,268 |
| 매출원가 | 3,576 | 3,568 | 3,653 | 3,722 | 3,894 | 4,031 | 4,041 | 4,244 | 4,366 | 4,452 | 4,712 | 4,439 | 4,091 | 3,782 | 3,234 | 2,789 | 2,349 | 1,814 | 1,294 | 1,515 | 1,885 | 2,345 | 2,963 | 3,039 | 3,048 | 3,102 | 3,129 | 3,090 | 3,040 | 2,832 | 2,623 | 2,525 | 2,373 | 2,319 | 2,237 | 2,104 | 2,096 | 2,119 | 2,203 | 2,302 | 2,428 |
| 매출총이익 | 5,519 | 5,570 | 5,557 | 5,557 | 5,433 | 5,284 | 5,456 | 5,371 | 5,340 | 5,463 | 5,038 | 4,719 | 4,486 | 4,205 | 3,807 | 3,248 | 2,517 | 1,572 | 808 | 1,442 | 2,441 | 3,575 | 4,847 | 5,055 | 4,982 | 4,850 | 4,646 | 4,568 | 4,408 | 4,426 | 4,543 | 4,487 | 4,474 | 4,442 | 4,331 | 4,480 | 4,489 | 4,421 | 4,306 | 4,114 | 3,840 |
| 판매관리비 | 3,716 | 3,681 | 3,624 | 3,591 | 3,509 | 3,471 | 3,454 | 3,371 | 3,303 | 3,189 | 3,108 | 3,036 | 2,967 | 2,891 | 2,742 | 2,541 | 2,346 | 2,172 | 2,033 | 2,142 | 2,309 | 2,457 | 2,623 | 2,610 | 2,570 | 2,503 | 2,413 | 2,338 | 2,277 | 2,225 | 2,197 | 2,158 | 2,089 | 2,035 | 1,989 | 1,961 | 1,933 | 1,910 | 1,868 | 1,804 | 1,718 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | -252 | -190 | -139 | -684 | -767 | -885 | -707 | -230 | -120 | 175 | -173 | -298 | -460 | -413 | -153 | -80 | -415 | -1,117 | -1,674 | -1,714 | -1,033 | -270 | 390 | 800 | 789 | 620 | 218 | 266 | 221 | 457 | 956 | 973 | 1,047 | 1,087 | 1,053 | 1,260 | 1,346 | 1,343 | 1,312 | 1,216 | 1,055 |
| EBITDA | 627 | 691 | 725 | 123 | 3 | -149 | 11 | 497 | 585 | 846 | 462 | 314 | 130 | 206 | 416 | 469 | 126 | -640 | -1,154 | -1,179 | -472 | 328 | 980 | 1,372 | 1,335 | 1,134 | 721 | 758 | 684 | 913 | 1,402 | 1,413 | 1,495 | 1,520 | 1,476 | 1,668 | 1,742 | 1,721 | 1,670 | 1,570 | 1,404 |
| 영업외이익 | 199 | 209 | 199 | 152 | 124 | 99 | 90 | 106 | 93 | 68 | 42 | 27 | 13 | 49 | 11 | 9 | 15 | -37 | -1.00 | 0 | 14 | 45 | 50 | 47 | 37 | 20 | 21 | 23 | 22 | 20 | 16 | 16 | 16 | 14 | 16 | 15 | 14 | 13 | 9 | 9 | 12 |
| 법인세 | -175 | -140 | -114 | -102 | -70 | -73 | -1.00 | -24 | -35 | 34 | -7 | -75 | -92 | -80 | -124 | -81 | -186 | -431 | -554 | -539 | -342 | -90 | 97 | 199 | 170 | 121 | 23 | 30 | -495 | -397 | -238 | -222 | 355 | 370 | 360 | 437 | 468 | 461 | 451 | 420 | 359 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 순이익 | -469 | -386 | -287 | -795 | -854 | -947 | -834 | -310 | -183 | 27 | -299 | -362 | -515 | -442 | -190 | -182 | -426 | -949 | -1,333 | -1,354 | -820 | -240 | 259 | 569 | 578 | 441 | 141 | 189 | 689 | 820 | 1,148 | 1,140 | 610 | 628 | 602 | 727 | 777 | 776 | 747 | 677 | 575 |
| 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | 15.12/31 | 15.09/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 2,649 | 2,370 | 2,533 | 2,148 | 2,801 | 1,446 | 1,393 | 1,317 | 1,122 | 1,610 | 1,479 | 1,188 | 1,484 | 1,690 | 1,901 | 2,077 | 2,252 | 2,462 | 2,410 | 1,969 | 2,505 | 2,612 | 1,677 | 1,018 | 757 | 522 | 521 | 533 | 513 | 662 | 571 | 359 | 454 | 610 | 499 | 495 | 941 | 1,001 | 823 | 381 | 610 |
| 단기투자 | 211 | 929 | 1,205 | 1,689 | 1,414 | 184 | 326 | 401 | 409 | 205 | 204 | 350 | 692 | 873 | 950 | 824 | 1,100 | 1,317 | 867 | 1,135 | 566 | 340 | 181 | 369 | 299 | 448 | 412 | 413 | 483 | 312 | 268 | 390 | 420 | 470 | 608 | 538 | 581 | 575 | 530 | 558 | 588 |
| 매출채권등 | 348 | 359 | 361 | 348 | 282 | 336 | 362 | 336 | 329 | 309 | 331 | 317 | 298 | 291 | 248 | 207 | 210 | 276 | 153 | 98 | 91 | 85 | 101 | 231 | 251 | 282 | 338 | 211 | 243 | 225 | 251 | 245 | 186 | 178 | 169 | 172 | 145 | 153 | 145 | 136 | 149 |
| 재고자산 | 183 | 174 | 163 | 158 | 140 | 130 | 111 | 109 | 97 | 89 | 76 | 87 | 79 | 73 | 68 | 74 | 64 | 59 | 68 | 71 | 70 | 71 | 81 | 81 | 84 | 85 | 86 | 78 | 75 | 77 | 0 | 55 | 0 | 0 | 0 | 47 | 0 | 0 | 0 | 44 | 0 |
| 장기투자 | 272 | 298 | 322 | 336 | 94 | 104 | 145 | 163 | 166 | 169 | 153 | 172 | 175 | 120 | 110 | 39 | 1.00 | 1.00 | 0 | 2 | 3 | 3 | 3 | 3 | 5 | 4 | 3 | 3 | 1.00 | 2 | 2 | 2 | 0 | 0 | 0 | 90 | 55 | 30 | 0 | 49 | 47 |
| 유형자산 | 11,870 | 11,769 | 11,563 | 11,206 | 10,951 | 10,867 | 10,515 | 10,268 | 10,044 | 9,913 | 9,795 | 9,807 | 9,750 | 9,643 | 9,624 | 9,543 | 9,544 | 9,421 | 9,278 | 9,203 | 9,208 | 9,439 | 9,512 | 9,526 | 9,267 | 9,219 | 9,060 | 9,039 | 8,008 | 7,902 | 8,139 | 8,049 | 7,742 | 7,650 | 7,458 | 7,271 | 6,953 | 6,791 | 6,722 | 6,652 | 6,360 |
| 무형자산 | 413 | 407 | 399 | 399 | 394 | 388 | 383 | 349 | 346 | 333 | 310 | 298 | 258 | 269 | 274 | 299 | 283 | 264 | 243 | 261 | 0 | 0 | 0 | 241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 145 | 0 |
| 기타자산 | 655 | 597 | 555 | 557 | 551 | 538 | 486 | 910 | 899 | 853 | 879 | 826 | 594 | 584 | 628 | 579 | 615 | 615 | 641 | 667 | 990 | 1,477 | 785 | 449 | 656 | 676 | 695 | 682 | 824 | 760 | 796 | 681 | 794 | 736 | 739 | 710 | 904 | 908 | 842 | 679 | 840 |
| 자산총계 | 16,601 | 16,903 | 17,101 | 16,841 | 16,627 | 13,993 | 13,721 | 13,853 | 13,412 | 13,481 | 13,227 | 13,045 | 13,330 | 13,543 | 13,803 | 13,642 | 14,069 | 14,415 | 13,660 | 13,406 | 13,433 | 14,027 | 12,340 | 11,918 | 11,319 | 11,236 | 11,115 | 10,959 | 10,147 | 9,940 | 10,027 | 9,781 | 9,596 | 9,644 | 9,473 | 9,323 | 9,579 | 9,458 | 9,062 | 8,644 | 8,594 |
| 매입채무등 | 589 | 633 | 648 | 619 | 612 | 660 | 647 | 641 | 691 | 699 | 626 | 532 | 600 | 585 | 624 | 499 | 575 | 530 | 375 | 365 | 407 | 347 | 422 | 401 | 465 | 504 | 482 | 437 | 490 | 417 | 451 | 378 | 295 | 294 | 270 | 242 | 267 | 341 | 260 | 205 | 264 |
| 차입금 | 9,423 | 9,415 | 9,414 | 9,142 | 8,841 | 6,005 | 5,652 | 5,380 | 4,676 | 4,448 | 4,293 | 4,383 | 4,548 | 4,635 | 4,760 | 4,802 | 4,971 | 5,239 | 5,919 | 5,728 | 5,734 | 5,556 | 4,017 | 3,152 | 2,508 | 2,378 | 2,447 | 2,601 | 1,568 | 1,358 | 1,143 | 1,199 | 1,255 | 1,305 | 1,337 | 1,384 | 1,689 | 1,746 | 1,780 | 1,827 | 1,982 |
| 이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세부채 | 486 | 544 | 566 | 633 | 674 | 694 | 689 | 743 | 750 | 774 | 692 | 770 | 790 | 742 | 702 | 843 | 882 | 830 | 826 | 922 | 1,092 | 1,265 | 1,213 | 1,251 | 1,199 | 1,158 | 1,123 | 1,112 | 998 | 963 | 1,014 | 999 | 1,555 | 1,457 | 1,379 | 1,354 | 1,423 | 1,341 | 1,276 | 1,218 | 1,040 |
| 기타부채 | 3,833 | 3,903 | 4,028 | 3,806 | 3,856 | 3,937 | 4,100 | 3,752 | 3,875 | 4,006 | 4,243 | 3,797 | 3,885 | 4,135 | 4,119 | 3,649 | 3,692 | 4,003 | 2,826 | 2,440 | 2,483 | 2,765 | 2,322 | 2,315 | 2,383 | 2,499 | 2,456 | 2,124 | 2,677 | 2,721 | 2,722 | 2,473 | 2,352 | 2,508 | 2,495 | 2,330 | 2,354 | 2,386 | 2,332 | 2,184 | 2,291 |
| 부채총계 | 14,331 | 14,495 | 14,656 | 14,200 | 13,983 | 11,296 | 11,088 | 10,516 | 9,992 | 9,927 | 9,854 | 9,482 | 9,823 | 10,097 | 10,205 | 9,793 | 10,120 | 10,602 | 9,946 | 9,455 | 9,716 | 9,933 | 7,974 | 7,119 | 6,555 | 6,539 | 6,508 | 6,274 | 5,733 | 5,459 | 5,330 | 5,049 | 5,457 | 5,564 | 5,481 | 5,310 | 5,733 | 5,814 | 5,648 | 5,434 | 5,577 |
| 자본금+ 자본잉여금 |
1,374 | 1,364 | 1,327 | 1,320 | 1,284 | 1,275 | 1,236 | 1,227 | 1,199 | 1,190 | 1,146 | 1,139 | 1,112 | 1,105 | 1,068 | 1,063 | 1,034 | 1,028 | 993 | 983 | 378 | 363 | 318 | 475 | 604 | 722 | 813 | 935 | 902 | 1,021 | 1,117 | 1,241 | 1,214 | 1,338 | 1,455 | 1,554 | 1,579 | 1,570 | 1,539 | 1,534 | 1,546 |
| 이익잉여금 | 894 | 1,037 | 1,111 | 1,319 | 1,363 | 1,423 | 1,398 | 2,114 | 2,217 | 2,370 | 2,232 | 2,424 | 2,400 | 2,343 | 2,531 | 2,786 | 2,915 | 2,785 | 2,721 | 2,968 | 3,341 | 3,734 | 4,054 | 4,322 | 4,161 | 3,974 | 3,795 | 3,753 | 3,511 | 3,460 | 3,580 | 3,491 | 2,921 | 2,742 | 2,532 | 2,446 | 2,257 | 2,058 | 1,878 | 1,679 | 1,489 |
| 기타포괄익 | 2 | 7 | 7 | 2 | -3 | -1 | -1 | -4 | 4 | -6 | -5 | 0 | -5 | -2 | -1 | 0 | 0 | 0 | 0 | 0 | -2 | -3 | -6 | 2 | -1 | 1 | -1 | -3 | 1 | 0 | 0 | 0 | 4 | 0 | 5 | 13 | 10 | 16 | -3 | -3 | -18 |
| 자본총계 | 2,270 | 2,408 | 2,445 | 2,641 | 2,644 | 2,697 | 2,633 | 3,337 | 3,420 | 3,554 | 3,373 | 3,563 | 3,507 | 3,446 | 3,598 | 3,849 | 3,949 | 3,813 | 3,714 | 3,951 | 3,717 | 4,094 | 4,366 | 4,799 | 4,764 | 4,697 | 4,607 | 4,685 | 4,414 | 4,481 | 4,697 | 4,732 | 4,139 | 4,080 | 3,992 | 4,013 | 3,846 | 3,644 | 3,414 | 3,210 | 3,017 |
| 주식수(만주) | 36,366 | 35,433 | 35,300 | 34,687 | 34,683 | 34,013 | 33,927 | 33,328 | 33,325 | 32,790 | 32,726 | 32,387 | 32,385 | 32,078 | 32,019 | 31,803 | 31,802 | 31,663 | 31,602 | 27,248 | 27,242 | 26,970 | 28,220 | 28,869 | 29,626 | 30,094 | 30,653 | 30,478 | 31,284 | 31,649 | 32,185 | 32,064 | 32,890 | 33,367 | 33,703 | 32,373 | 32,363 | 32,215 | 32,107 | 31,506 | 31,481 |
| 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | 15.12/31 | 15.09/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | -160 | -47 | 54 | 144 | 75 | -73 | 199 | 400 | 544 | 743 | 537 | 379 | 208 | 283 | 1,712 | 1,642 | 1,295 | 752 | -630 | -683 | 28 | 704 | 1,153 | 1,449 | 1,474 | 1,446 | 1,130 | 1,200 | 1,237 | 1,229 | 1,437 | 1,379 | 1,381 | 1,497 | 1,479 | 1,632 | 1,621 | 1,715 | 1,655 | 1,598 | 1,482 |
| 투자활동 | 46 | -1,983 | -2,324 | -3,080 | -2,616 | -1,671 | -1,737 | -1,378 | -1,188 | -798 | -614 | -908 | -616 | -467 | -1,090 | -704 | -1,499 | -1,666 | -1,118 | -1,349 | -1,137 | -966 | -1,139 | -1,129 | -959 | -1,384 | -1,237 | -1,157 | -1,159 | -887 | -801 | -979 | -1,011 | -1,160 | -1,223 | -1,046 | -1,001 | -923 | -987 | -1,134 | -1,029 |
| 재무활동 | -38 | 2,954 | 3,410 | 3,767 | 4,220 | 1,580 | 1,452 | 1,107 | 282 | -25 | -345 | -360 | -360 | -588 | -1,131 | -830 | -123 | 231 | 2,481 | 2,983 | 2,931 | 2,885 | 1,142 | 165 | -271 | -202 | 57 | 131 | -19 | -290 | -564 | -536 | -852 | -725 | -577 | -472 | -291 | -279 | -510 | -487 | -358 |
| 환율변동 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 현금의증감 | -152 | 924 | 1,140 | 831 | 1,679 | -164 | -86 | 129 | -362 | -80 | -422 | -889 | -768 | -772 | -509 | 108 | -327 | -683 | 733 | 951 | 1,822 | 2,623 | 1,156 | 485 | 244 | -140 | -50 | 174 | 59 | 52 | 72 | -136 | -482 | -388 | -321 | 114 | 329 | 513 | 158 | -23 | 95 |
| 자본적지출 | -982 | -1,047 | -1,266 | -1,589 | -1,615 | -1,654 | -1,488 | -1,194 | -1,097 | -1,041 | -961 | -923 | -791 | -794 | -912 | -995 | -998 | -897 | -641 | -791 | -1,075 | -1,120 | -1,359 | -1,156 | -1,130 | -1,178 | -1,075 | -1,114 | -1,068 | -1,024 | -1,120 | -1,202 | -1,208 | -1,278 | -1,130 | -1,011 | -987 | -852 | -939 | -941 | -812 |
| 잉여현금 | -1,142 | -1,094 | -1,212 | -1,445 | -1,540 | -1,727 | -1,289 | -794 | -553 | -298 | -424 | -544 | -583 | -511 | 800 | 647 | 297 | -145 | -1,271 | -1,474 | -1,047 | -416 | -206 | 293 | 344 | 268 | 55 | 86 | 169 | 205 | 317 | 177 | 173 | 219 | 349 | 621 | 634 | 863 | 716 | 657 | 670 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 동일 업종 내 기업을 시가총액 규모로 그룹을 나누어(Mega, Large, Mid, Small, Micro, Nano) 동일 그룹에 속한 기업을 표시하고 있습니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.