자빌 JBL(JABIL INC) | 재무제표

자빌

JBL

NYSE S&P500

312.22

+ 1.31 (+0.42%) 26.08/27, USD

최근 실적발표 26. 06/30

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.05/31	26.02/28	25.11/30	25.08/31	25.05/31	25.02/28	24.11/30	24.08/31	24.05/31	24.02/29	23.11/30	23.08/31	23.05/31	23.02/28	22.11/30	22.08/31	22.05/31	22.02/28	21.11/30	21.08/31	21.05/31	21.02/28	20.11/30	20.08/31	20.05/31	20.02/29	19.11/30	19.08/31	19.05/31	19.02/28	18.11/30	18.08/31	18.05/31	18.02/28	17.11/30	17.08/31	17.05/31	17.02/28	16.11/30	16.08/31	16.05/31
매출액	33,590	32,667	31,113	29,802	28,514	27,451	27,490	28,883	30,377	32,087	33,454	34,702	35,274	35,127	34,546	33,478	31,857	30,744	30,019	29,285	29,176	28,296	27,593	27,266	26,540	26,340	26,281	25,282	24,481	23,782	23,016	22,095	21,347	20,399	19,544	19,063	18,471	18,292	18,250	18,353	18,603
매출원가	30,491	29,715	28,331	27,156	25,988	24,998	24,983	26,207	27,598	29,219	30,555	31,835	32,444	32,375	31,846	30,846	29,367	28,305	27,620	26,926	26,913	26,145	25,581	25,335	24,605	24,417	24,334	23,369	22,620	21,967	21,259	20,389	19,656	18,781	17,960	17,517	17,027	16,854	16,774	16,825	17,023
매출총이익	3,099	2,952	2,782	2,646	2,526	2,453	2,507	2,676	2,779	2,868	2,899	2,867	2,830	2,752	2,700	2,632	2,490	2,439	2,399	2,359	2,263	2,151	2,012	1,931	1,935	1,922	1,947	1,913	1,860	1,815	1,757	1,707	1,690	1,619	1,583	1,546	1,443	1,438	1,476	1,528	1,581
판매관리비	1,300	1,234	1,161	1,122	1,105	1,099	1,151	1,160	1,185	1,224	1,201	1,206	1,195	1,170	1,165	1,154	1,169	1,192	1,218	1,213	1,172	1,170	1,149	1,175	1,193	1,165	1,162	1,111	1,096	1,074	1,036	1,051	1,031	1,013	987	908	874	880	887	924	926
연구개발비	27	25	25	26	32	34	37	39	38	37	35	34	33	33	33	33	32	34	35	34	36	38	40	43	44	44	43	43	44	42	41	39	35	32	31	30	30	30	31	32	33
영업이익	1,328	1,284	1,162	1,085	1,065	931	1,819	1,924	2,052	2,170	1,403	1,468	1,441	1,404	1,379	1,381	1,255	1,179	1,098	1,066	986	796	642	469	453	526	586	648	615	591	568	505	477	402	363	384	360	390	463	514	573
EBITDA	2,026	1,989	1,875	1,713	1,780	1,644	2,491	2,620	2,781	2,936	2,270	2,392	2,348	2,314	2,293	2,302	2,162	2,084	1,996	1,942	1,882	1,652	1,442	1,227	1,225	1,298	1,363	1,409	1,398	1,380	1,353	1,295	1,265	1,179	1,141	1,157	1,127	1,148	1,197	1,220	1,236
영업외이익	1.00	-45	-46	-46	-46	0	0	0	0	0	0	0	-2	-5	-5	-4	-7	-2	2	0	-29	-30	-42	-37	-26	-21	-9	-11	18	17	17	17	14	14	12	12	13	10	10	8	4
법인세	304	281	270	235	289	293	361	363	463	464	409	444	266	253	235	235	260	243	238	246	230	251	226	204	207	182	183	162	278	268	283	286	156	149	129	129	115	112	126	132	141
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-2
순이익	862	809	703	657	577	484	1,294	1,388	1,405	1,509	789	818	978	963	978	996	856	807	737	696	589	369	214	54	39	133	204	287	177	176	146	86	189	122	105	129	121	152	210	254	304

재무상태표 * 단위 : 백만달러(USD)

	26.05/31	26.02/28	25.11/30	25.08/31	25.05/31	25.02/28	24.11/30	24.08/31	24.05/31	24.02/29	23.11/30	23.08/31	23.05/31	23.02/28	22.11/30	22.08/31	22.05/31	22.02/28	21.11/30	21.08/31	21.05/31	21.02/28	20.11/30	20.08/31	20.05/31	20.02/29	19.11/30	19.08/31	19.05/31	19.02/28	18.11/30	18.08/31	18.05/31	18.02/28	17.11/30	17.08/31	17.05/31	17.02/28	16.11/30	16.08/31	16.05/31
현금성자산	1,360	1,830	1,572	1,933	1,523	1,592	2,058	2,201	2,457	2,566	1,550	1,804	1,480	1,200	1,217	1,478	1,070	1,093	1,229	1,567	1,241	838	1,108	1,394	763	697	720	1,163	694	749	804	1,258	677	941	746	1,190	744	755	747	912	887
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	5,473	4,390	4,421	4,039	4,004	3,708	3,718	3,533	3,382	2,648	3,693	3,647	3,599	3,715	4,498	3,995	3,193	3,229	3,917	3,141	3,228	3,063	3,652	2,848	2,580	2,314	3,596	2,745	2,697	2,544	2,778	1,693	1,587	1,550	1,535	1,397	1,445	1,434	1,520	1,360	1,297
재고자산	5,933	4,972	4,681	4,681	4,772	4,435	4,320	4,276	4,439	4,821	5,124	5,206	6,084	6,519	6,429	6,128	5,981	5,395	4,681	4,414	3,979	3,559	3,272	3,132	3,284	3,340	3,342	3,023	3,159	3,248	3,215	3,458	3,344	3,388	3,283	2,942	2,707	2,498	2,506	2,457	2,292
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	3,386	3,327	3,292	3,309	3,312	3,281	3,300	3,384	3,329	3,408	3,488	3,504	4,403	4,404	4,452	4,454	4,375	4,254	4,446	4,465	4,173	4,061	4,183	4,028	3,863	3,835	3,856	3,334	3,336	3,280	3,272	3,198	3,127	3,142	3,290	3,229	3,210	3,178	3,280	3,332	3,218
무형자산	1,855	1,877	1,184	1,114	1,119	1,104	838	804	810	823	838	763	887	852	858	862	878	895	886	897	914	924	905	907	922	936	919	879	891	902	896	907	920	928	931	893	897	877	878	892	894
이연세자산	156	147	147	141	108	117	125	96	129	131	155	159	233	217	208	199	174	167	176	176	166	155	165	165	173	194	204	199	203	194	216	218	231	216	217	206	190	175	165	149	151
기타자산	5,656	4,085	3,979	3,326	3,749	3,159	3,412	3,057	2,903	2,726	4,566	4,341	2,750	2,660	2,844	2,601	2,500	2,397	2,253	1,994	2,040	1,894	1,984	1,923	1,806	1,823	1,807	1,627	1,630	1,560	1,598	1,314	1,290	1,324	1,517	1,239	1,138	1,098	1,447	1,222	1,167
자산총계	23,819	20,628	19,276	18,543	18,587	17,396	17,771	17,351	17,449	17,123	19,414	19,424	19,436	19,567	20,506	19,717	18,171	17,430	17,588	16,654	15,741	14,494	15,269	14,397	13,391	13,140	14,445	12,970	12,609	12,477	12,778	12,046	11,176	11,488	11,520	11,096	10,330	10,015	10,544	10,323	9,906
매입채무등	11,908	8,517	8,418	7,937	7,614	6,640	6,875	6,190	5,398	5,041	5,630	5,679	6,406	6,965	8,042	8,006	7,082	6,868	7,483	6,841	6,193	5,644	6,432	5,687	5,019	4,652	5,920	5,167	4,826	4,900	5,458	4,943	4,328	4,643	4,803	4,258	3,641	3,302	3,867	3,593	3,191
차입금	3,892	4,389	3,368	3,366	3,330	3,293	3,279	3,257	3,260	3,252	3,241	3,248	3,686	3,433	3,426	3,411	3,395	3,396	3,393	3,319	3,344	3,147	3,173	3,141	2,902	3,136	2,928	2,496	2,932	2,658	2,513	2,519	2,449	2,209	2,120	2,050	2,184	2,103	2,111	2,120	2,151
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	293	273	232	193	212	199	231	252	255	250	361	399	332	332	315	304	304	295	302	289	272	259	279	264	257	261	261	253	252	251	253	263	167	174	156	150	144	146	142	145	148
기타부채	6,399	6,100	5,911	5,530	6,144	5,906	5,793	5,915	6,260	5,922	7,646	7,231	6,275	6,163	6,193	5,544	5,033	4,533	4,203	4,068	3,793	3,343	3,392	3,480	3,568	3,331	3,487	3,154	2,732	2,809	2,648	2,357	2,047	2,168	2,095	2,270	2,018	2,037	2,032	2,007	1,905
부채총계	22,492	19,279	17,929	17,026	17,300	16,038	16,178	15,614	15,173	14,465	16,878	16,557	16,699	16,893	17,976	17,265	15,814	15,092	15,381	14,517	13,602	12,392	13,276	12,572	11,746	11,381	12,596	11,070	10,742	10,618	10,873	10,082	8,990	9,194	9,175	8,728	7,987	7,588	8,152	7,865	7,395
자본금+ 자본잉여금	-5,657	-5,389	-5,153	-4,852	-4,878	-4,558	-4,206	-3,977	-3,338	-2,837	-2,054	-1,529	-1,521	-1,382	-1,298	-1,145	-957	-768	-663	-527	-402	-275	-235	-196	-204	-199	-154	-67	-92	-106	12	209	316	393	499	568	612	681	694	817	901
이익잉여금	7,000	6,733	6,519	6,382	6,173	5,960	5,851	5,760	5,632	5,512	4,595	4,412	4,268	4,046	3,849	3,638	3,333	3,127	2,917	2,688	2,525	2,368	2,229	2,041	1,986	2,049	2,065	2,037	1,997	1,966	1,911	1,760	1,831	1,802	1,779	1,731	1,699	1,739	1,733	1,661	1,637
기타포괄익	-20	0	-22	-17	-10	-44	-52	-46	-18	-17	-6	-17	-11	9	-22	-42	-20	-22	-48	-25	15	-4	-14	-34	-149	-103	-74	-83	-50	-13	-32	-19	26	87	51	55	16	-9	-53	-40	-46
자본총계	1,323	1,344	1,344	1,513	1,285	1,358	1,593	1,737	2,276	2,658	2,535	2,866	2,736	2,673	2,529	2,451	2,356	2,337	2,206	2,136	2,138	2,089	1,979	1,811	1,632	1,747	1,836	1,887	1,855	1,847	1,892	1,950	2,173	2,282	2,330	2,354	2,327	2,411	2,374	2,438	2,492
주식수(만주)	10,650	10,690	10,830	11,090	10,930	11,110	11,400	12,430	12,170	12,690	13,210	13,590	13,510	13,630	13,800	14,440	14,330	14,640	14,770	15,210	15,200	15,300	15,290	15,530	15,072	15,205	15,646	15,860	15,567	15,673	16,367	17,504	17,327	17,695	18,020	18,583	18,103	18,501	18,785	19,275	19,306

현금흐름표 * 단위 : 백만달러(USD)

	26.05/31	26.02/28	25.11/30	25.08/31	25.05/31	25.02/28	24.11/30	24.08/31	24.05/31	24.02/29	23.11/30	23.08/31	23.05/31	23.02/28	22.11/30	22.08/31	22.05/31	22.02/28	21.11/30	21.08/31	21.05/31	21.02/28	20.11/30	20.08/31	20.05/31	20.02/29	19.11/30	19.08/31	19.05/31	19.02/28	18.11/30	18.08/31	18.05/31	18.02/28	17.11/30	17.08/31	17.05/31	17.02/28	16.11/30	16.08/31	16.05/31
영업활동	1,857	1,728	1,651	1,640	1,587	1,696	1,580	1,716	1,867	1,820	2,016	1,734	1,954	2,031	1,863	1,651	1,507	1,547	1,322	1,433	1,357	1,259	1,301	1,257	1,651	1,169	1,306	1,193	384	-134	-547	-1,105	-3,373	-2,674	-2,266	-1,464	961	1,190	923	916	846
투자활동	-1,282	-1,174	-758	-714	-694	-710	1,290	1,351	1,482	1,319	-622	-723	-980	-1,050	-961	-858	-823	-696	-660	-851	-886	-813	-859	-921	-847	-1,038	-1,066	-872	-350	95	809	1,241	3,505	3,205	2,607	2,141	-767	-799	-1,000	-1,180	-1,215
재무활동	-740	-338	-1,395	-1,204	-1,844	-1,959	-2,360	-2,668	-2,365	-1,764	-1,059	-680	-553	-878	-921	-888	-875	-605	-534	-413	18	-268	-15	-65	-696	-163	-317	-416	-20	-145	-192	-47	-189	-344	-347	-405	-345	-539	-309	254	308
환율변동	2	22	16	10	17	-1.00	-2	-2	-7	-9	-2	-5	-11	4	7	6	20	9	-7	4	-11	-36	-38	-40	-39	-22	-7	0	3	-8	-11	-20	-9	-1.41	5	5	8	20	4	8	-15
현금의증감	-163	238	-486	-268	-934	-974	508	397	977	1,366	333	326	410	107	-12	-89	-171	255	121	173	478	142	389	231	69	-53	-85	-95	17	-192	58	68	-66	186	-1.16	278	-143	-128	-383	-2	-76
자본적지출	-361	-265	-287	-322	-355	-375	-472	-661	-573	-685	-819	-708	-923	-1,035	-932	-841	-800	-673	-624	-793	-832	-778	-831	-796	-721	-807	-773	-787	-735	-770	-709	-686	-675	-548	-577	-541	-688	-751	-812	-898	-875
잉여현금	1,496	1,463	1,364	1,318	1,232	1,321	1,108	1,055	1,294	1,135	1,197	1,026	1,031	996	931	810	707	874	698	640	526	481	470	461	930	362	533	406	-352	-904	-1,257	-1,792	-4,048	-3,222	-2,843	-2,006	273	439	111	18	-29

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수