| 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 11,999 | 12,049 | 12,064 | 12,065 | 12,087 | 12,245 | 12,340 | 12,544 | 12,830 | 13,176 | 13,850 | 14,555 | 14,814 | 14,661 | 13,968 | 13,039 | 12,168 | 11,409 | 10,737 | 9,974 | 9,637 | 9,349 | 9,240 | 9,356 | 9,165 | 9,033 | 8,879 | 8,756 | 8,615 | 8,287 | 7,921 | 7,509 | 7,190 | 6,920 | 6,768 | 6,656 | 6,555 | 6,455 | 6,351 | 6,276 |
| 매출원가 | 6,523 | 6,550 | 6,588 | 6,598 | 6,598 | 6,741 | 6,845 | 6,993 | 7,208 | 7,450 | 7,950 | 8,555 | 8,895 | 8,925 | 8,556 | 7,997 | 7,408 | 6,929 | 6,493 | 5,925 | 5,700 | 5,486 | 5,413 | 5,513 | 5,380 | 5,398 | 5,321 | 5,296 | 5,248 | 4,975 | 4,751 | 4,500 | 4,300 | 4,118 | 4,000 | 3,909 | 3,818 | 3,731 | 3,652 | 3,601 |
| 매출총이익 | 5,476 | 5,499 | 5,476 | 5,467 | 5,489 | 5,503 | 5,495 | 5,551 | 5,621 | 5,726 | 5,900 | 6,000 | 5,919 | 5,736 | 5,412 | 5,042 | 4,760 | 4,480 | 4,244 | 4,049 | 3,936 | 3,864 | 3,827 | 3,843 | 3,785 | 3,635 | 3,558 | 3,460 | 3,367 | 3,312 | 3,169 | 3,009 | 2,889 | 2,802 | 2,768 | 2,747 | 2,737 | 2,724 | 2,699 | 2,675 |
| 판매관리비 | 3,562 | 3,594 | 3,585 | 3,571 | 3,583 | 3,580 | 3,570 | 3,574 | 3,574 | 3,618 | 3,694 | 3,711 | 3,625 | 3,506 | 3,317 | 3,128 | 2,992 | 2,849 | 2,723 | 2,608 | 2,561 | 2,501 | 2,469 | 2,452 | 2,395 | 2,347 | 2,279 | 2,200 | 2,120 | 2,035 | 1,934 | 1,840 | 1,758 | 1,660 | 1,617 | 1,595 | 1,576 | 1,570 | 1,541 | 1,527 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | 865 | 826 | 807 | 816 | 831 | 827 | 845 | 910 | 993 | 1,072 | 1,192 | 1,275 | 1,332 | 1,372 | 1,284 | 1,172 | 1,046 | 931 | 832 | 766 | 713 | 711 | 703 | 721 | 734 | 651 | 658 | 680 | 681 | 704 | 694 | 643 | 624 | 672 | 690 | 703 | 721 | 720 | 730 | 728 |
| EBITDA | 1,680 | 1,671 | 1,662 | 1,679 | 1,700 | 1,687 | 1,704 | 1,764 | 1,836 | 1,882 | 1,979 | 2,036 | 2,061 | 2,063 | 1,940 | 1,802 | 1,658 | 1,534 | 1,425 | 1,348 | 1,287 | 1,278 | 1,265 | 1,274 | 1,274 | 1,165 | 1,144 | 1,139 | 1,117 | 1,128 | 1,106 | 1,040 | 1,008 | 1,045 | 1,058 | 1,068 | 1,083 | 1,078 | 1,084 | 1,075 |
| 영업외이익 | 4 | 7 | 7 | 7 | 7 | 8 | 8 | 8 | 8 | 1.07 | 1.07 | 1.07 | 1.07 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 2 | 2 | 2 | 2 | 0.22 | 0.22 | 0.22 | 0.22 | 0.24 | 0.24 | 0.24 | 0.24 | 0.07 | 0.07 | 0.07 | 0.07 | 0.09 | 0.09 | 0.09 |
| 법인세 | 196 | 180 | 177 | 180 | 189 | 186 | 176 | 193 | 207 | 243 | 280 | 299 | 312 | 313 | 296 | 268 | 239 | 212 | 188 | 171 | 160 | 164 | 163 | 167 | 165 | 140 | 136 | 145 | 151 | -117 | -94 | -89 | -91 | 225 | 236 | 242 | 264 | 265 | 268 | 268 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 순이익 | 598 | 573 | 554 | 561 | 571 | 569 | 604 | 658 | 728 | 776 | 858 | 924 | 969 | 1,010 | 941 | 858 | 761 | 673 | 598 | 548 | 506 | 497 | 490 | 502 | 516 | 460 | 473 | 491 | 490 | 786 | 755 | 702 | 686 | 419 | 428 | 435 | 432 | 431 | 437 | 435 |
| 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 17 | 52 | 51 | 43 | 47 | 120 | 54 | 64 | 53 | 75 | 296 | 53 | 52 | 84 | 124 | 145 | 356 | 530 | 571 | 553 | 313 | 319 | 275 | 48 | 35 | 75 | 7 | 52 | 8 | 8 | 15 | 7 | 15 | 8 | 7 | 12 | 6 | 5 | 11 | 6 |
| 단기투자 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 매출채권등 | 1,360 | 1,231 | 1,182 | 1,203 | 1,482 | 1,263 | 1,252 | 1,272 | 1,566 | 1,370 | 1,286 | 1,383 | 1,859 | 1,726 | 1,777 | 1,746 | 1,723 | 1,443 | 1,294 | 1,219 | 1,310 | 1,122 | 951 | 978 | 1,242 | 1,051 | 1,040 | 1,002 | 1,326 | 1,096 | 1,020 | 901 | 1,204 | 859 | 749 | 707 | 935 | 775 | 744 | 690 |
| 재고자산 | 42 | 0 | 0 | 0 | 42 | 0 | 0 | 0 | 42 | 0 | 0 | 0 | 41 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 24 | 0 | 0 | 0 | 21 | 0 | 0 | 0 | 22 | 0 | 0 | 0 | 21 | 0 | 0 | 0 | 19 | 0 | 0 | 0 |
| 장기투자 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 유형자산 | 5,538 | 5,641 | 5,751 | 5,760 | 5,730 | 5,751 | 5,833 | 5,795 | 5,774 | 5,718 | 5,484 | 5,198 | 4,980 | 4,708 | 4,448 | 4,234 | 4,068 | 3,855 | 3,718 | 3,651 | 3,689 | 3,682 | 3,626 | 3,618 | 3,621 | 3,650 | 3,678 | 3,540 | 3,445 | 3,242 | 3,142 | 3,044 | 2,983 | 2,876 | 2,820 | 2,831 | 2,819 | 2,809 | 2,767 | 2,739 |
| 무형자산 | 210 | 216 | 221 | 226 | 231 | 251 | 257 | 262 | 268 | 276 | 227 | 232 | 236 | 241 | 236 | 242 | 191 | 202 | 205 | 208 | 212 | 193 | 196 | 199 | 203 | 190 | 193 | 197 | 105 | 0 | 0 | 0 | 113 | 114 | 0 | 0 | 2 | 0 | 0 | 0 |
| 이연세자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타자산 | 759 | 968 | 1,037 | 1,024 | 781 | 941 | 1,021 | 1,035 | 885 | 934 | 955 | 926 | 619 | 672 | 668 | 666 | 432 | 484 | 536 | 531 | 380 | 464 | 506 | 536 | 349 | 420 | 502 | 536 | 186 | 377 | 412 | 469 | 129 | 197 | 202 | 220 | 170 | 141 | 175 | 211 |
| 자산총계 | 7,927 | 8,108 | 8,241 | 8,256 | 8,312 | 8,326 | 8,416 | 8,428 | 8,588 | 8,373 | 8,248 | 7,790 | 7,787 | 7,432 | 7,253 | 7,032 | 6,794 | 6,513 | 6,323 | 6,163 | 5,928 | 5,779 | 5,554 | 5,380 | 5,471 | 5,386 | 5,421 | 5,327 | 5,092 | 4,722 | 4,589 | 4,422 | 4,465 | 4,054 | 3,778 | 3,770 | 3,951 | 3,730 | 3,697 | 3,647 |
| 매입채무등 | 656 | 665 | 655 | 641 | 646 | 673 | 725 | 732 | 737 | 809 | 767 | 750 | 799 | 839 | 887 | 855 | 773 | 749 | 675 | 642 | 588 | 604 | 514 | 498 | 603 | 655 | 640 | 595 | 710 | 569 | 552 | 504 | 599 | 494 | 419 | 370 | 384 | 403 | 344 | 381 |
| 차입금 | 1,467 | 1,602 | 1,719 | 1,579 | 1,478 | 1,532 | 1,484 | 1,367 | 1,576 | 1,446 | 1,445 | 1,241 | 1,262 | 1,244 | 1,296 | 1,297 | 1,301 | 1,300 | 1,303 | 1,301 | 1,305 | 1,303 | 1,307 | 1,303 | 1,296 | 1,293 | 1,372 | 1,285 | 1,149 | 1,070 | 1,005 | 1,000 | 1,086 | 1,085 | 943 | 951 | 986 | 944 | 958 | 961 |
| 이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세부채 | 908 | 938 | 865 | 860 | 896 | 862 | 880 | 953 | 986 | 987 | 979 | 922 | 921 | 836 | 811 | 754 | 745 | 731 | 729 | 723 | 692 | 711 | 700 | 715 | 699 | 644 | 676 | 668 | 643 | 518 | 553 | 545 | 542 | 747 | 753 | 793 | 791 | 731 | 743 | 755 |
| 기타부채 | 1,331 | 1,331 | 1,346 | 1,309 | 1,278 | 1,258 | 1,251 | 1,210 | 1,185 | 1,114 | 1,144 | 1,080 | 1,139 | 1,008 | 934 | 873 | 857 | 812 | 817 | 774 | 743 | 673 | 643 | 583 | 606 | 600 | 597 | 576 | 488 | 484 | 446 | 429 | 400 | 257 | 255 | 285 | 375 | 267 | 274 | 263 |
| 부채총계 | 4,362 | 4,536 | 4,586 | 4,389 | 4,298 | 4,326 | 4,340 | 4,261 | 4,484 | 4,355 | 4,336 | 3,993 | 4,120 | 3,926 | 3,928 | 3,778 | 3,677 | 3,591 | 3,524 | 3,441 | 3,328 | 3,292 | 3,163 | 3,098 | 3,204 | 3,193 | 3,285 | 3,124 | 2,990 | 2,641 | 2,556 | 2,479 | 2,626 | 2,582 | 2,371 | 2,398 | 2,537 | 2,345 | 2,318 | 2,361 |
| 자본금+ 자본잉여금 |
-4,236 | 3,572 | 3,655 | 3,867 | -3,358 | 4,000 | 4,076 | 4,166 | -2,874 | 4,018 | 3,912 | 3,797 | -2,757 | 3,505 | 3,325 | 3,254 | -2,503 | 2,922 | 2,799 | 2,722 | -2,385 | 2,487 | 2,391 | 2,282 | -2,326 | 2,194 | 2,135 | 2,204 | -2,087 | 2,081 | 2,033 | 1,943 | -1,965 | 1,472 | 1,408 | 1,372 | -1,805 | 1,385 | 1,379 | 1,286 |
| 이익잉여금 | 7,801 | 0 | 0 | 0 | 7,373 | 0 | 0 | 0 | 6,978 | 0 | 0 | 0 | 6,424 | 0 | 0 | 0 | 5,621 | 0 | 0 | 0 | 4,985 | 0 | 0 | 0 | 4,593 | 0 | 0 | 0 | 4,188 | 0 | 0 | 0 | 3,804 | 0 | 0 | 0 | 3,219 | 0 | 0 | 0 |
| 기타포괄익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 자본총계 | 3,565 | 3,572 | 3,655 | 3,867 | 4,015 | 4,000 | 4,076 | 4,166 | 4,104 | 4,018 | 3,912 | 3,797 | 3,667 | 3,505 | 3,325 | 3,254 | 3,118 | 2,922 | 2,799 | 2,722 | 2,600 | 2,487 | 2,391 | 2,282 | 2,267 | 2,194 | 2,135 | 2,204 | 2,101 | 2,081 | 2,033 | 1,943 | 1,839 | 1,472 | 1,408 | 1,372 | 1,414 | 1,385 | 1,379 | 1,286 |
| 주식수(만주) | 9,768 | 9,684 | 9,797 | 10,048 | 10,275 | 10,213 | 10,314 | 10,410 | 10,445 | 10,439 | 10,456 | 10,472 | 10,527 | 10,492 | 10,538 | 10,607 | 10,659 | 10,643 | 10,681 | 10,681 | 10,676 | 10,679 | 10,658 | 10,695 | 10,830 | 10,769 | 10,837 | 10,966 | 11,042 | 11,023 | 11,068 | 11,086 | 11,104 | 11,062 | 11,082 | 11,202 | 11,336 | 11,336 | 11,376 | 11,400 |
| 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 1,678 | 1,610 | 1,462 | 1,421 | 1,483 | 1,381 | 1,474 | 1,723 | 1,745 | 1,951 | 2,090 | 1,973 | 1,777 | 1,609 | 1,340 | 1,151 | 1,224 | 1,182 | 1,152 | 1,238 | 1,123 | 1,072 | 1,132 | 1,097 | 1,098 | 1,248 | 1,165 | 1,077 | 1,088 | 1,004 | 941 | 831 | 855 | 799 | 823 | 835 | 854 | 860 | 894 | 923 |
| 투자활동 | -575 | -677 | -658 | -726 | -664 | -758 | -1,237 | -1,468 | -1,685 | -1,819 | -1,719 | -1,554 | -1,550 | -1,502 | -1,301 | -1,167 | -877 | -675 | -609 | -570 | -613 | -568 | -495 | -622 | -804 | -985 | -1,105 | -1,018 | -887 | -781 | -838 | -736 | -651 | -583 | -396 | -465 | -485 | -485 | -515 | -530 |
| 재무활동 | -1,133 | -1,001 | -807 | -715 | -826 | -578 | -480 | -244 | -58 | -141 | -199 | -511 | -530 | -553 | -486 | -392 | -305 | -295 | -246 | -164 | -232 | -261 | -369 | -479 | -267 | -195 | -69 | -14 | -208 | -223 | -95 | -100 | -196 | -214 | -431 | -363 | -368 | -376 | -373 | -393 |
| 환율변동 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 현금의증감 | -30 | -68 | -3 | -21 | -6 | 45 | -242 | 12 | 1.42 | -9 | 172 | -92 | -304 | -445 | -447 | -408 | 42 | 211 | 296 | 505 | 278 | 243 | 268 | -4 | 27 | 68 | -8 | 45 | -7 | -0.12 | 8 | -5 | 8 | 2 | -4 | 6 | 0.81 | -0.06 | 6 | 0.35 |
| 자본적지출 | -575 | -677 | -665 | -733 | -674 | -768 | -1,155 | -1,387 | -1,600 | -1,734 | -1,688 | -1,523 | -1,432 | -1,384 | -1,214 | -1,080 | -877 | -663 | -597 | -558 | -601 | -550 | -477 | -605 | -688 | -887 | -1,007 | -919 | -885 | -781 | -700 | -599 | -511 | -441 | -392 | -462 | -485 | -485 | -515 | -530 |
| 잉여현금 | 1,103 | 933 | 798 | 688 | 809 | 612 | 319 | 337 | 144 | 217 | 402 | 450 | 345 | 225 | 125 | 71 | 347 | 519 | 555 | 680 | 522 | 521 | 654 | 492 | 410 | 361 | 159 | 158 | 202 | 224 | 241 | 233 | 345 | 357 | 431 | 373 | 369 | 376 | 379 | 393 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 동일 업종 내 기업을 시가총액 규모로 그룹을 나누어(Mega, Large, Mid, Small, Micro, Nano) 동일 그룹에 속한 기업을 표시하고 있습니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.