JBG스미스프로퍼티즈 JBGS(JBG SMITH PROPERTIES)

JBG스미스프로퍼티즈

JBGS

NYSE

12.16

+ 0.06 (+0.5%) 26.08/28 00:00, USD

최근 실적발표 26. 08/10

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31
매출액	508	506	499	502	514	523	547	564	580	596	604	607	603	597	606	612	622	631	634	626	620	610	603	619	635	651	648	646	638	636	644	637	631	590	543	509	480	478	479
매출원가	194	193	191	190	193	196	199	199	200	200	202	205	204	204	212	217	224	227	221	222	219	217	217	215	213	211	208	209	212	214	219	222	214	201	185	165	160	162	158
매출총이익	314	312	308	311	321	327	348	365	379	396	402	402	399	393	394	396	398	404	413	403	401	393	386	404	422	439	440	437	425	423	425	415	418	389	358	344	320	317	320
판매관리비	122	120	120	121	122	127	133	135	140	141	144	148	148	150	153	158	162	162	161	156	158	161	161	163	164	162	160	155	143	133	124	115	118	104	91	83	67	63	68
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	-4	-10	-8	-11	-4	-5	2	10	19	34	39	36	32	23	16	8	-5	-10	-11	-24	-30	-40	-37	-25	-2	22	22	8	7	13	26	38	-66	-57	-52	-19	103	108	113
EBITDA	180	222	197	191	195	190	206	230	191	196	244	254	282	408	380	337	363	242	233	250	225	185	221	281	298	324	313	305	325	356	329	285	186	156	141	164	241	246	250
영업외이익	-8	37	7	1.00	-4	-11	-10	-2	-50	-57	-11	4	37	172	146	109	141	18	3	28	9	-17	33	94	98	107	95	83	104	128	87	47	54	33	29	36	4	3	2
법인세	-4	-4	-4	1.45	1.35	2	0.76	-1.01	-2	-2	-0.30	-0.66	-0.58	2	1.26	2	2	-1.25	4	4	3	2	-4	-4	-3	-2	-1.30	0.01	-1.26	-1.00	-0.74	-11	-11	-11	-10	-0.12	1.22	1.17	1.08
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	-152	-112	-139	-153	-152	-157	-144	-116	-147	-133	-80	-66	-27	107	85	48	68	-59	-79	-68	-92	-126	-62	18	50	84	66	32	45	69	40	25	-67	-77	-72	-40	51	57	62

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	108	115	103	88	91	120	183	170	206	260	200	169	203	322	274	472	375	219	302	229	239	249	263	493	731	314	143	244	297	413	400	380	262	248	339	385	284	55	32	0	0
투자자산	116	105	106	92	94	93	94	101	101	105	264	296	309	313	300	361	414	461	463	486	498	455	461	463	464	543	543	321	320	321	323	361	368	368	262	285	45	50	46	0	0
매출채권등	213	211	205	204	197	193	194	216	213	218	215	215	211	206	227	210	201	197	237	239	226	223	226	232	234	231	223	226	214	202	190	178	183	201	193	196	248	245	170	0	0
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	3,637	3,693	3,761	3,782	3,776	4,091	4,111	4,430	4,526	4,520	4,537	4,600	4,741	4,688	4,823	4,564	4,349	4,313	4,868	4,680	4,689	4,729	4,768	4,714	4,719	4,696	4,656	4,761	4,711	4,622	4,741	4,673	4,826	4,873	5,006	4,860	3,212	3,221	3,225	0	0
무형자산	11	29	30	52	53	46	47	49	52	54	57	140	144	149	68	156	158	162	202	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3	0	0	0
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	175	182	184	200	339	189	392	217	227	248	245	246	176	158	211	133	83	963	314	375	356	363	360	376	347	356	422	471	465	466	344	419	276	371	272	288	120	112	188	0	0
자산총계	4,261	4,336	4,388	4,417	4,549	4,733	5,021	5,182	5,325	5,405	5,519	5,666	5,784	5,835	5,903	5,896	5,580	6,316	6,386	6,009	6,008	6,019	6,080	6,277	6,496	6,140	5,986	6,022	6,007	6,025	5,997	6,011	5,915	6,062	6,072	6,015	3,910	3,686	3,661	0	0
매입채무등	66	72	85	79	81	92	101	100	108	133	125	135	129	124	138	130	113	108	106	105	99	96	103	111	125	125	158	160	140	135	131	147	130	130	139	132	322	332	324	0	0
차입금	2,530	2,529	2,503	2,456	2,485	2,507	2,570	2,624	2,634	2,534	2,562	2,536	2,468	2,349	2,437	2,388	2,011	2,311	2,476	2,073	1,989	1,990	1,992	2,089	2,210	1,792	1,623	1,656	1,657	2,133	2,136	2,067	2,039	2,133	2,188	2,140	1,376	1,162	1,165	0	0
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
예수부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	94	100	132	125	117	144	117	118	112	129	139	146	139	165	133	99	112	475	343	200	202	204	248	216	220	229	206	206	193	175	185	165	126	192	161	101	50	52	49	0	0
부채총계	2,690	2,701	2,719	2,660	2,683	2,743	2,788	2,842	2,854	2,796	2,826	2,817	2,737	2,638	2,708	2,618	2,235	2,895	2,925	2,378	2,290	2,290	2,343	2,416	2,556	2,146	1,987	2,021	1,990	2,443	2,452	2,379	2,296	2,456	2,488	2,372	1,748	1,546	1,539	0	0
자본금+ 자본잉여금	2,329	2,337	2,340	2,306	2,398	2,608	2,791	2,790	2,857	2,943	2,980	3,044	3,157	3,283	3,265	3,267	3,287	3,446	3,541	3,607	3,652	3,632	3,659	3,723	3,743	3,725	3,634	3,645	3,647	3,152	3,156	3,152	3,036	3,082	3,065	3,100	2,162	2,140	0	0	0
이익잉여금	-1,269	-1,199	-1,180	-1,114	-1,075	-1,043	-997	-908	-866	-825	-777	-723	-642	-607	-629	-559	-514	-609	-609	-495	-466	-434	-413	-308	-255	-188	-231	-205	-184	-151	-176	-110	-106	-100	-96	-29	0	0	0	0	0
기타포괄익	6	2	-2	-1	0	6	15	0	29	31	20	52	43	32	46	47	19	10	-16	-25	-29	-31	-40	-45	-48	-46	-17	-26	-19	-3	7	24	20	15	2	0	0	0	0	0	0
자본총계	1,066	1,140	1,158	1,191	1,323	1,571	1,809	1,882	2,020	2,149	2,223	2,373	2,559	2,708	2,682	2,755	2,792	2,847	2,916	3,087	3,157	3,168	3,206	3,370	3,440	3,491	3,386	3,414	3,443	2,997	2,987	3,066	2,950	2,997	2,971	3,071	2,162	2,140	0	0	0
주식수(만주)	5,828	5,907	6,736	6,060	6,828	8,152	8,833	8,529	9,103	9,263	10,509	10,144	10,969	11,405	11,900	11,436	12,131	12,668	13,083	13,135	13,148	13,154	13,345	13,362	13,361	13,542	13,068	13,412	13,175	12,342	11,917	11,983	11,795	11,795	10,535	11,474	10,057	10,057	10,057	10,057	11,820

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31
영업활동	61	64	73	83	100	105	129	156	155	178	183	163	160	151	178	194	202	221	218	196	207	194	169	189	207	198	174	164	147	171	188	187	95	69	74	82	141	141	160
투자활동	94	220	357	459	353	182	144	107	99	52	-98	-274	-397	530	524	402	487	-372	-369	-207	-271	-241	-168	-153	-139	-241	-241	-168	-54	204	66	-21	100	-72	-8	48	-170	-229	-259
재무활동	-137	-289	-510	-624	-568	-427	-291	-262	-251	-292	-159	-192	65	-579	-730	-353	-552	122	190	-252	-428	-18	119	213	366	-56	-190	-133	-59	-210	-194	-171	-218	196	240	215	262	95	51
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	17	-5	-80	-82	-115	-140	-17	1.37	3	-62	-74	-303	-172	103	-28	243	136	-29	39	-264	-492	-65	121	249	434	-99	-257	-136	35	165	61	-5	-23	193	306	345	233	8	-48
자본적지출	-101	-157	-163	-178	-210	-199	-218	-264	-282	-322	-353	-417	-448	-418	-392	-499	-442	-406	-382	-227	-265	-300	-379	-574	-599	-637	-607	-452	-433	-402	-409	-355	-322	-267	-211	-168	-169	-215	-238
잉여현금	-40	-93	-89	-96	-109	-94	-89	-109	-128	-145	-170	-255	-288	-267	-214	-305	-241	-185	-164	-31	-58	-106	-210	-385	-392	-439	-433	-288	-286	-230	-221	-168	-226	-198	-136	-87	-28	-74	-78

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수