| 26.03/27 | 25.12/26 | 25.09/26 | 25.06/27 | 25.03/28 | 24.12/27 | 24.09/27 | 24.06/28 | 24.03/29 | 23.12/29 | 23.09/29 | 23.06/30 | 23.03/31 | 22.12/30 | 22.09/30 | 22.07/01 | 22.04/01 | 21.12/31 | 21.10/01 | 21.07/02 | 21.04/02 | 21.01/01 | 20.10/02 | 20.06/26 | 20.03/27 | 19.12/27 | 19.09/27 | 19.06/28 | 19.03/29 | 18.12/28 | 18.09/28 | 18.06/29 | 18.03/30 | 17.12/29 | 17.09/29 | 17.06/30 | 17.03/31 | 16.12/30 | 16.09/30 | 16.07/01 | 16.04/01 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 13,175 | 12,390 | 12,030 | 11,835 | 11,687 | 11,624 | 11,501 | 7,329 | 8,632 | 9,863 | 10,851 | 15,945 | 15,585 | 15,341 | 14,923 | 14,628 | 14,378 | 14,091 | 14,093 | 14,026 | 13,709 | 13,589 | 13,567 | 13,440 | 13,350 | 13,014 | 12,738 | 12,337 | 12,101 | 11,880 | 10,580 | 6,549 | 6,130 | 5,563 | 6,330 | 10,010 | 10,189 | 10,668 | 10,964 | 11,441 | 11,654 |
| 매출원가 | 10,089 | 9,361 | 9,045 | 8,882 | 8,771 | 8,734 | 8,668 | 5,082 | 6,249 | 7,302 | 8,141 | 12,547 | 12,220 | 11,996 | 11,596 | 11,309 | 11,066 | 10,883 | 11,049 | 11,145 | 11,016 | 11,015 | 10,980 | 10,853 | 10,765 | 10,461 | 10,261 | 9,919 | 9,701 | 9,495 | 8,421 | 5,035 | 4,765 | 4,380 | 5,070 | 8,280 | 8,467 | 8,921 | 9,196 | 9,631 | 9,812 |
| 매출총이익 | 3,085 | 3,029 | 2,985 | 2,953 | 2,916 | 2,889 | 2,833 | 2,247 | 2,383 | 2,561 | 2,711 | 3,397 | 3,365 | 3,345 | 3,327 | 3,319 | 3,312 | 3,208 | 3,044 | 2,881 | 2,693 | 2,574 | 2,587 | 2,587 | 2,584 | 2,553 | 2,477 | 2,418 | 2,400 | 2,385 | 2,159 | 1,514 | 1,365 | 1,183 | 1,260 | 1,730 | 1,722 | 1,747 | 1,768 | 1,809 | 1,843 |
| 판매관리비 | 2,488 | 2,141 | 2,121 | 2,105 | 2,131 | 2,130 | 2,140 | 1,871 | 1,908 | 1,980 | 2,034 | 2,291 | 2,263 | 2,367 | 2,409 | 2,458 | 2,453 | 2,557 | 2,356 | 2,422 | 2,303 | 1,976 | 2,051 | 1,975 | 2,076 | 2,110 | 2,072 | 1,951 | 1,861 | 1,880 | 1,771 | 1,329 | 1,214 | 1,032 | 1,016 | 1,362 | 1,373 | 1,379 | 1,429 | 1,500 | 1,542 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | 598 | 888 | 864 | 848 | 784 | 759 | 692 | 375 | 474 | 581 | 676 | 1,106 | 1,102 | 978 | 918 | 861 | 859 | 651 | 688 | 459 | 390 | 599 | 536 | 613 | 508 | 443 | 405 | 467 | 539 | 505 | 387 | 185 | 151 | 151 | 244 | 368 | 349 | 368 | 339 | 310 | 300 |
| EBITDA | 901 | 1,047 | 888 | 1,131 | 1,115 | 1,289 | 1,415 | 1,151 | 1,171 | 1,199 | 1,242 | 1,367 | 1,390 | 1,267 | 1,206 | 1,068 | 1,081 | 910 | 1,075 | 964 | 969 | 814 | 791 | 887 | 1,096 | 1,310 | 1,138 | 1,174 | 846 | 900 | 764 | 632 | 536 | 460 | 501 | 450 | 426 | 454 | 428 | 438 | 434 |
| 영업외이익 | 65 | -83 | -213 | 20 | 51 | 237 | 414 | 467 | 393 | 313 | 259 | -44 | -22 | -17 | -13 | -93 | -77 | -9 | 146 | 429 | 534 | 170 | 211 | 175 | 490 | 771 | 564 | 530 | 121 | 197 | 178 | 264 | 225 | 176 | 135 | -37 | -44 | -39 | -41 | -6 | -6 |
| 법인세 | 136 | 232 | 216 | 236 | 227 | 220 | 131 | 35 | 44 | 20 | 101 | 163 | 168 | 195 | 161 | 221 | 271 | 204 | 275 | 156 | 114 | 74 | 55 | 99 | 30 | 83 | 37 | 228 | 261 | 321 | 326 | 104 | 111 | 76 | 73 | 86 | 79 | 89 | 72 | 78 | 46 |
| 중단손익 | -2 | -5 | 0 | -7 | -7 | -1.00 | 0 | 0.49 | 0.78 | 0.71 | 0 | 0.06 | -0.58 | -0.51 | -0.03 | -2 | -2 | 10 | 10 | 150 | 149 | 138 | 138 | 78 | 78 | 78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 순이익 | 381 | 433 | 289 | 493 | 460 | 616 | 806 | 630 | 647 | 702 | 666 | 742 | 773 | 646 | 644 | 462 | 432 | 354 | 477 | 516 | 595 | 492 | 492 | 552 | 832 | 981 | 848 | 668 | 294 | 286 | 163 | 295 | 234 | 235 | 294 | 229 | 209 | 224 | 210 | 211 | 233 |
| 26.03/27 | 25.12/26 | 25.09/26 | 25.06/27 | 25.03/28 | 24.12/27 | 24.09/27 | 24.06/28 | 24.03/29 | 23.12/29 | 23.09/29 | 23.06/30 | 23.03/31 | 22.12/30 | 22.09/30 | 22.07/01 | 22.04/01 | 21.12/31 | 21.10/01 | 21.07/02 | 21.04/02 | 21.01/01 | 20.10/02 | 20.06/26 | 20.03/27 | 19.12/27 | 19.09/27 | 19.06/28 | 19.03/29 | 18.12/28 | 18.09/28 | 18.06/29 | 18.03/30 | 17.12/29 | 17.09/29 | 17.06/30 | 17.03/31 | 16.12/30 | 16.09/30 | 16.07/01 | 16.04/01 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 1,372 | 1,553 | 1,235 | 1,293 | 1,205 | 1,300 | 1,145 | 1,209 | 1,034 | 1,142 | 771 | 1,092 | 1,223 | 1,211 | 1,140 | 1,102 | 1,235 | 1,245 | 1,014 | 966 | 893 | 837 | 862 | 1,025 | 1,656 | 619 | 631 | 998 | 675 | 887 | 635 | 824 | 835 | 1,060 | 774 | 758 | 675 | 737 | 656 | 616 | 560 |
| 단기투자 | 0 | 0 | 0 | 0 | 176 | 598 | 749 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 450 | 451 | 540 | 348 | 0 | 0 | 0 | 451 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 매출채권등 | 3,556 | 3,060 | 2,989 | 3,047 | 2,895 | 2,913 | 2,845 | 3,774 | 3,772 | 3,677 | 2,431 | 3,559 | 3,519 | 3,440 | 3,405 | 3,303 | 3,303 | 2,993 | 3,101 | 3,189 | 3,302 | 3,265 | 3,167 | 3,154 | 3,179 | 3,056 | 2,840 | 2,779 | 2,747 | 2,682 | 2,514 | 3,464 | 3,421 | 3,294 | 2,103 | 2,086 | 2,058 | 2,093 | 2,116 | 2,234 | 2,415 |
| 재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 장기투자 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 유형자산 | 610 | 605 | 601 | 607 | 575 | 581 | 619 | 750 | 734 | 759 | 605 | 816 | 814 | 823 | 824 | 847 | 883 | 892 | 1,003 | 1,027 | 1,015 | 901 | 896 | 347 | 331 | 309 | 308 | 305 | 269 | 256 | 258 | 471 | 504 | 574 | 350 | 329 | 316 | 314 | 320 | 325 | 344 |
| 무형자산 | 5,403 | 5,477 | 5,498 | 5,591 | 5,502 | 5,479 | 5,663 | 8,561 | 8,614 | 8,690 | 5,595 | 8,769 | 8,746 | 8,753 | 8,579 | 8,801 | 9,045 | 8,969 | 8,763 | 8,867 | 8,920 | 6,524 | 6,297 | 6,293 | 6,286 | 6,083 | 6,098 | 6,065 | 5,308 | 5,323 | 5,369 | 6,636 | 6,663 | 6,642 | 3,343 | 3,211 | 3,182 | 3,140 | 3,417 | 3,413 | 3,397 |
| 이연세자산 | 291 | 315 | 326 | 278 | 230 | 208 | 195 | 102 | 58 | 47 | 53 | 29 | 31 | 30 | 31 | 49 | 68 | 102 | 103 | 179 | 147 | 158 | 211 | 0 | 0 | 0 | 515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 356 | 375 |
| 기타자산 | 710 | 604 | 603 | 596 | 628 | 533 | 541 | 652 | 685 | 638 | 5,163 | 672 | 670 | 661 | 681 | 619 | 648 | 603 | 648 | 531 | 834 | 541 | 572 | 1,794 | 1,684 | 2,134 | 620 | 1,494 | 3,947 | 3,797 | 3,870 | 1,157 | 1,178 | 1,123 | 812 | 860 | 855 | 826 | 852 | 475 | 626 |
| 자산총계 | 11,942 | 11,614 | 11,253 | 11,413 | 11,211 | 11,611 | 11,759 | 15,048 | 14,898 | 14,952 | 14,617 | 14,937 | 15,003 | 14,918 | 14,660 | 14,722 | 15,183 | 14,804 | 14,633 | 15,209 | 15,562 | 12,768 | 12,354 | 12,612 | 13,135 | 12,201 | 11,463 | 11,641 | 12,946 | 12,945 | 12,646 | 12,552 | 12,602 | 12,692 | 7,381 | 7,245 | 7,086 | 7,110 | 7,360 | 7,421 | 7,717 |
| 매입채무등 | 1,484 | 1,263 | 1,261 | 1,125 | 992 | 985 | 1,029 | 1,263 | 1,162 | 1,115 | 922 | 1,091 | 968 | 930 | 967 | 945 | 921 | 817 | 908 | 923 | 914 | 999 | 1,062 | 1,049 | 1,030 | 1,033 | 1,073 | 885 | 829 | 895 | 776 | 1,072 | 964 | 947 | 684 | 554 | 468 | 503 | 522 | 479 | 488 |
| 차입금 | 4,558 | 2,960 | 2,710 | 3,004 | 3,115 | 3,034 | 2,752 | 3,547 | 3,653 | 3,566 | 3,467 | 3,925 | 4,193 | 4,246 | 4,165 | 4,379 | 4,101 | 3,996 | 3,824 | 4,089 | 4,440 | 2,697 | 2,576 | 2,155 | 3,099 | 1,615 | 1,401 | 1,248 | 2,842 | 2,672 | 2,147 | 2,345 | 2,517 | 2,593 | 238 | 285 | 338 | 390 | 388 | 488 | 533 |
| 이연수익 | 926 | 1,161 | 941 | 992 | 947 | 1,013 | 967 | 965 | 919 | 946 | 709 | 762 | 723 | 737 | 642 | 662 | 672 | 606 | 542 | 565 | 531 | 531 | 466 | 450 | 416 | 435 | 414 | 506 | 451 | 410 | 443 | 560 | 582 | 638 | 300 | 397 | 389 | 410 | 319 | 298 | 374 |
| 이연세부채 | 140 | 148 | 152 | 151 | 144 | 143 | 117 | 147 | 150 | 154 | 121 | 289 | 302 | 298 | 269 | 243 | 211 | 212 | 214 | 204 | 178 | 9 | 3 | 0 | 0 | 0 | 233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타부채 | 1,549 | 2,635 | 2,541 | 2,309 | 2,140 | 2,209 | 2,327 | 2,450 | 2,334 | 2,437 | 2,797 | 2,298 | 2,388 | 2,474 | 2,513 | 2,513 | 3,156 | 3,074 | 3,169 | 3,241 | 3,455 | 2,388 | 2,391 | 3,072 | 2,976 | 3,056 | 2,573 | 2,894 | 3,269 | 3,127 | 3,335 | 2,522 | 2,512 | 2,552 | 1,672 | 1,724 | 1,716 | 1,672 | 1,800 | 1,667 | 1,884 |
| 부채총계 | 8,657 | 8,166 | 7,605 | 7,582 | 7,338 | 7,384 | 7,192 | 8,372 | 8,219 | 8,217 | 8,017 | 8,364 | 8,575 | 8,685 | 8,556 | 8,742 | 9,061 | 8,704 | 8,658 | 9,023 | 9,518 | 6,624 | 6,499 | 6,727 | 7,522 | 6,138 | 5,694 | 5,533 | 7,390 | 7,104 | 6,701 | 6,499 | 6,576 | 6,730 | 2,894 | 2,960 | 2,912 | 2,974 | 3,030 | 2,932 | 3,278 |
| 자본금+ 자본잉여금 |
3,046 | 2,796 | 2,826 | 2,819 | 2,820 | 2,858 | 2,882 | 2,866 | 2,859 | 2,855 | 2,861 | 2,834 | 2,825 | 2,799 | 2,809 | 2,793 | 2,796 | 2,770 | 2,719 | 2,777 | 2,751 | 2,727 | 2,728 | 2,720 | 2,700 | 2,738 | 2,693 | 2,770 | 2,705 | 2,813 | 2,851 | 2,812 | 2,798 | 2,769 | 1,360 | 1,344 | 1,338 | 1,327 | 1,289 | 1,278 | 1,272 |
| 이익잉여금 | 963 | 1,334 | 1,526 | 1,660 | 1,824 | 2,180 | 2,367 | 4,557 | 4,576 | 4,605 | 4,543 | 4,461 | 4,393 | 4,231 | 4,226 | 4,082 | 4,070 | 4,087 | 4,016 | 4,246 | 4,125 | 4,249 | 4,021 | 4,028 | 3,809 | 4,146 | 3,939 | 4,054 | 3,621 | 3,797 | 3,810 | 3,881 | 3,756 | 3,729 | 3,722 | 3,665 | 3,612 | 3,622 | 3,587 | 3,600 | 3,554 |
| 기타포괄익 | -716 | -686 | -710 | -658 | -780 | -832 | -699 | -806 | -811 | -782 | -858 | -772 | -838 | -846 | -975 | -943 | -788 | -788 | -794 | -870 | -869 | -878 | -933 | -912 | -946 | -880 | -917 | -764 | -860 | -857 | -807 | -728 | -617 | -629 | -654 | -783 | -835 | -879 | -611 | -453 | -450 |
| 자본총계 | 3,293 | 3,444 | 3,641 | 3,822 | 3,864 | 4,205 | 4,549 | 6,617 | 6,624 | 6,678 | 6,546 | 6,522 | 6,380 | 6,184 | 6,060 | 5,933 | 6,077 | 6,070 | 5,940 | 6,153 | 6,008 | 6,099 | 5,816 | 5,836 | 5,562 | 6,004 | 5,715 | 6,060 | 5,466 | 5,753 | 5,854 | 5,965 | 5,937 | 5,869 | 4,428 | 4,226 | 4,115 | 4,070 | 4,265 | 4,425 | 4,376 |
| 주식수(만주) | 11,744 | 11,874 | 11,953 | 12,015 | 12,254 | 12,396 | 12,424 | 12,521 | 12,565 | 12,602 | 12,591 | 12,685 | 12,671 | 12,633 | 12,760 | 12,862 | 12,921 | 12,894 | 13,031 | 13,021 | 13,008 | 12,962 | 13,020 | 13,010 | 13,305 | 13,285 | 13,549 | 13,660 | 13,951 | 14,226 | 14,190 | 14,179 | 14,167 | 12,046 | 12,031 | 12,042 | 12,107 | 12,075 | 12,142 | 12,192 | 12,253 |
| 26.03/27 | 25.12/26 | 25.09/26 | 25.06/27 | 25.03/28 | 24.12/27 | 24.09/27 | 24.06/28 | 24.03/29 | 23.12/29 | 23.09/29 | 23.06/30 | 23.03/31 | 22.12/30 | 22.09/30 | 22.07/01 | 22.04/01 | 21.12/31 | 21.10/01 | 21.07/02 | 21.04/02 | 21.01/01 | 20.10/02 | 20.06/26 | 20.03/27 | 19.12/27 | 19.09/27 | 19.06/28 | 19.03/29 | 18.12/28 | 18.09/28 | 18.06/29 | 18.03/30 | 17.12/29 | 17.09/29 | 17.06/30 | 17.03/31 | 16.12/30 | 16.09/30 | 16.07/01 | 16.04/01 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 572 | 960 | 687 | 500 | 690 | 744 | 1,055 | 1,078 | 916 | 1,091 | 975 | 1,033 | 463 | 455 | 475 | 400 | 822 | 935 | 726 | 956 | 1,142 | 1,057 | 807 | 228 | -296 | -279 | -366 | -8 | 372 | 210 | 481 | 463 | 428 | 511 | 575 | 615 | 617 | 764 | 680 | 544 | 645 |
| 투자활동 | -83 | -83 | -75 | -79 | -94 | -119 | -127 | -134 | -126 | -113 | -146 | -154 | -156 | -338 | -538 | -150 | -99 | -1,437 | -1,381 | -1,758 | -1,804 | -588 | -429 | -422 | 1,846 | 2,141 | 2,152 | 2,145 | -103 | -211 | -1,578 | -1,678 | -1,697 | -1,602 | -236 | -146 | -169 | -136 | -140 | -125 | -85 |
| 재무활동 | -240 | -697 | -525 | -385 | -414 | -431 | -752 | -809 | -981 | -1,049 | -1,086 | -912 | -251 | -70 | 320 | -19 | -632 | 925 | 799 | 699 | 103 | -356 | -208 | 195 | -767 | -2,148 | -1,969 | -1,988 | -229 | -138 | 1,142 | 1,283 | 1,375 | 1,368 | -243 | -322 | -287 | -298 | -317 | -307 | -441 |
| 환율변동 | 33 | 74 | 4 | 47 | -11 | -51 | 42 | -17 | 0.42 | 15 | 33 | 12 | -66 | -80 | -129 | -95 | -22 | -14 | 20 | 57 | 70 | 106 | 62 | 26 | 22 | -9 | 21 | 26 | -24 | -7 | -27 | -2 | 55 | 46 | 22 | -6 | -46 | -37 | -29 | -48 | -24 |
| 현금의증감 | 283 | 253 | 90 | 84 | 171 | 143 | 217 | 118 | -191 | -56 | -225 | -20 | -11 | -32 | 128 | 136 | 70 | 409 | 164 | -46 | -489 | 218 | 231 | 27 | 805 | -295 | -162 | 174 | 15 | -146 | 19 | 66 | 161 | 323 | 118 | 142 | 115 | 293 | 195 | 63 | 95 |
| 자본적지출 | -84 | -84 | -77 | -80 | -95 | -107 | -115 | -122 | -114 | -121 | -136 | -144 | -138 | -131 | -118 | -98 | -95 | -95 | -92 | -95 | -102 | -113 | -118 | -118 | -136 | -131 | -129 | -128 | -101 | -90 | -92 | -106 | -114 | -117 | -116 | -100 | -84 | -72 | -67 | -64 | -63 |
| 잉여현금 | 489 | 876 | 610 | 421 | 595 | 637 | 940 | 956 | 802 | 970 | 839 | 889 | 324 | 324 | 356 | 302 | 727 | 840 | 634 | 861 | 1,041 | 944 | 689 | 110 | -432 | -409 | -495 | -136 | 270 | 120 | 390 | 357 | 314 | 394 | 459 | 515 | 533 | 691 | 613 | 480 | 582 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 기업의 사업 영역을 분석하여 관련성이 높은 기업 순으로 제공합니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.