| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 6,903 | 6,592 | 6,377 | 6,278 | 6,153 | 6,121 | 6,067 | 5,887 | 5,814 | 5,774 | 5,716 | 5,746 | 5,750 | 5,838 | 6,049 | 6,369 | 6,673 | 6,864 | 6,895 | 6,761 | 6,509 | 6,206 | 6,146 | 6,258 | 6,481 | 6,502 | 6,117 | 5,631 | 5,252 | 5,173 | 5,314 | 5,434 | 5,430 | 5,324 | 5,160 | 4,979 | 4,843 | 4,778 | 4,734 | 4,779 | 4,851 |
| 매출원가 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 매출총이익 | 6,903 | 6,592 | 6,377 | 6,278 | 6,153 | 6,121 | 6,067 | 5,887 | 5,814 | 5,774 | 5,716 | 5,746 | 5,750 | 5,838 | 6,049 | 6,369 | 6,673 | 6,864 | 6,895 | 6,761 | 6,509 | 6,206 | 6,146 | 6,258 | 6,481 | 6,502 | 6,117 | 5,631 | 5,252 | 5,173 | 5,314 | 5,434 | 5,430 | 5,324 | 5,160 | 4,979 | 4,843 | 4,778 | 4,734 | 4,779 | 4,851 |
| 판매관리비 | 5,564 | 5,402 | 5,240 | 5,164 | 5,208 | 5,181 | 5,190 | 5,149 | 4,948 | 4,909 | 4,811 | 4,774 | 4,653 | 4,598 | 4,646 | 4,745 | 4,946 | 5,057 | 5,109 | 5,055 | 4,931 | 4,879 | 4,832 | 4,886 | 4,988 | 4,874 | 4,636 | 4,308 | 4,035 | 3,924 | 3,972 | 4,011 | 4,002 | 3,932 | 3,883 | 3,749 | 3,667 | 3,618 | 3,558 | 3,594 | 3,619 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | -490 | -640 | -696 | 1,074 | 904 | 896 | 832 | -555 | -428 | -431 | -435 | 886 | 1,009 | 1,150 | 1,318 | 1,582 | 1,695 | 1,822 | 1,788 | 1,497 | 1,302 | 948 | 920 | 1,017 | 1,024 | 925 | 808 | 724 | 771 | 1,084 | 1,205 | 1,317 | 1,355 | 1,342 | 1,277 | 1,231 | 1,177 | 1,160 | 1,176 | 1,186 | 1,232 |
| EBITDA | -235 | -627 | -693 | 1,129 | 927 | 1,061 | 1,029 | -262 | -163 | -159 | -150 | 1,139 | 1,218 | 1,213 | 1,287 | 1,574 | 1,787 | 2,128 | 2,224 | 1,951 | 1,776 | 1,345 | 1,119 | 1,109 | 1,065 | 1,023 | 1,113 | 999 | 1,074 | 1,326 | 1,391 | 1,602 | 1,646 | 1,648 | 1,607 | 1,533 | 1,469 | 1,444 | 1,387 | 1,355 | 1,368 |
| 영업외이익 | 116 | -135 | -153 | -109 | -146 | -12 | 17 | 112 | 85 | 92 | 102 | 68 | 18 | -129 | -226 | -205 | -108 | 103 | 231 | 246 | 266 | 191 | -5 | -111 | -159 | -91 | 127 | 113 | 151 | 97 | 44 | 144 | 160 | 182 | 213 | 194 | 189 | 181 | 110 | 69 | 38 |
| 법인세 | -162 | -201 | -205 | 224 | 275 | 262 | 253 | -92 | -72 | -71 | -70 | 286 | 312 | 309 | 322 | 363 | 416 | 507 | 531 | 469 | 422 | 311 | 262 | 273 | 255 | 226 | 235 | 208 | 195 | 253 | 255 | 179 | 241 | 261 | 268 | 384 | 351 | 342 | 338 | 332 | 343 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 순이익 | -309 | -667 | -726 | 669 | 423 | 568 | 538 | -414 | -337 | -337 | -334 | 596 | 642 | 631 | 684 | 923 | 1,076 | 1,323 | 1,393 | 1,177 | 1,039 | 711 | 525 | 494 | 469 | 469 | 565 | 499 | 602 | 807 | 883 | 1,177 | 1,175 | 1,169 | 1,127 | 946 | 919 | 905 | 854 | 830 | 838 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 915 | 807 | 1,038 | 973 | 923 | 822 | 987 | 1,639 | 1,541 | 1,426 | 1,469 | 1,555 | 1,287 | 1,215 | 1,434 | 1,226 | 1,133 | 1,614 | 2,147 | 2,310 | 1,737 | 1,588 | 1,710 | 1,321 | 1,271 | 1,230 | 1,701 | 1,534 | 1,435 | 1,268 | 1,805 | 1,914 | 1,834 | 2,122 | 2,518 | 2,202 | 1,974 | 1,933 | 2,070 | 1,896 | 1,704 |
| 투자자산 | 12,029 | 11,449 | 11,531 | 10,720 | 10,803 | 10,697 | 9,615 | 8,828 | 8,774 | 9,866 | 10,398 | 9,546 | 9,603 | 9,533 | 9,528 | 9,404 | 9,605 | 10,011 | 9,969 | 9,831 | 9,270 | 8,770 | 8,737 | 8,488 | 8,108 | 8,308 | 8,638 | 7,889 | 7,500 | 7,369 | 6,827 | 6,718 | 6,625 | 6,167 | 6,333 | 5,815 | 5,560 | 5,580 | 5,911 | 5,281 | 4,929 |
| 매출채권등 | 806 | 911 | 885 | 811 | 747 | 795 | 741 | 1,024 | 1,019 | 926 | 702 | 903 | 901 | 1,050 | 1,006 | 880 | 1,035 | 1,160 | 1,318 | 1,231 | 1,512 | 1,377 | 1,026 | 1,182 | 1,074 | 1,274 | 1,191 | 1,191 | 1,161 | 1,215 | 906 | 1,466 | 1,684 | 1,590 | 1,548 | 1,448 | 1,655 | 1,613 | 1,323 | 1,263 | 1,901 |
| 재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 유형자산 | 370 | 365 | 379 | 388 | 454 | 458 | 479 | 580 | 574 | 584 | 600 | 586 | 585 | 573 | 561 | 504 | 491 | 500 | 518 | 513 | 525 | 556 | 564 | 551 | 555 | 563 | 584 | 552 | 568 | 463 | 469 | 469 | 476 | 484 | 491 | 483 | 482 | 468 | 465 | 445 | 432 |
| 무형자산 | 12,306 | 12,332 | 12,404 | 14,191 | 14,335 | 14,120 | 14,067 | 14,547 | 14,425 | 14,453 | 14,540 | 15,669 | 15,793 | 15,734 | 15,699 | 15,552 | 15,821 | 16,054 | 16,111 | 16,125 | 16,229 | 16,215 | 16,222 | 16,045 | 15,931 | 15,869 | 15,868 | 15,670 | 15,767 | 9,379 | 9,333 | 9,468 | 9,466 | 8,164 | 8,149 | 8,135 | 7,667 | 7,569 | 7,529 | 7,651 | 7,719 |
| 이연세자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타자산 | 1,047 | 972 | 858 | 1,356 | 1,236 | 1,252 | 1,121 | 884 | 834 | 823 | 1,227 | 1,173 | 1,288 | 1,630 | 1,529 | 1,707 | 2,102 | 2,515 | 2,624 | 2,805 | 3,976 | 6,376 | 8,246 | 8,451 | 8,640 | 9,767 | 11,439 | 11,055 | 12,071 | 12,512 | 11,638 | 12,468 | 12,375 | 13,092 | 12,631 | 12,290 | 10,911 | 9,437 | 8,436 | 7,602 | 6,817 |
| 자산총계 | 27,473 | 26,835 | 27,094 | 28,439 | 28,497 | 28,144 | 27,009 | 27,503 | 27,168 | 28,077 | 28,934 | 29,432 | 29,458 | 29,733 | 29,757 | 29,272 | 30,187 | 31,854 | 32,686 | 32,814 | 33,248 | 34,882 | 36,504 | 36,038 | 35,579 | 37,011 | 39,420 | 37,891 | 38,501 | 32,207 | 30,978 | 32,504 | 32,459 | 31,619 | 31,669 | 30,373 | 28,249 | 26,599 | 25,734 | 24,138 | 23,503 |
| 매입채무등 | 1,618 | 1,511 | 1,304 | 1,496 | 1,432 | 1,416 | 1,285 | 1,456 | 1,363 | 1,321 | 1,688 | 1,700 | 1,805 | 2,114 | 1,984 | 2,087 | 2,421 | 2,933 | 3,051 | 3,871 | 5,187 | 7,908 | 9,601 | 9,998 | 10,018 | 11,267 | 12,894 | 12,619 | 13,704 | 13,799 | 12,651 | 13,954 | 13,954 | 14,535 | 14,124 | 13,815 | 12,507 | 10,920 | 9,696 | 8,918 | 8,742 |
| 차입금 | 10,632 | 10,540 | 10,793 | 9,939 | 10,076 | 9,069 | 7,744 | 7,453 | 7,561 | 8,628 | 9,103 | 8,471 | 8,373 | 8,262 | 8,078 | 8,036 | 8,402 | 9,170 | 9,421 | 9,309 | 8,835 | 8,784 | 8,797 | 8,699 | 8,655 | 8,762 | 8,315 | 7,781 | 7,270 | 7,727 | 7,635 | 7,635 | 7,970 | 6,579 | 6,876 | 6,399 | 6,004 | 6,367 | 6,506 | 5,933 | 5,602 |
| 이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세부채 | 942 | 942 | 902 | 1,319 | 1,313 | 1,328 | 1,282 | 1,317 | 1,357 | 1,364 | 1,326 | 1,613 | 1,644 | 1,691 | 1,663 | 1,679 | 1,675 | 1,705 | 1,626 | 1,591 | 1,575 | 1,566 | 1,524 | 1,527 | 1,507 | 1,501 | 1,530 | 1,523 | 1,539 | 368 | 326 | 304 | 304 | 313 | 276 | 352 | 367 | 390 | 310 | 341 | 390 |
| 예수부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타부채 | 811 | 579 | 1,091 | 893 | 716 | 543 | 1,029 | 1,371 | 1,122 | 912 | 900 | 1,056 | 928 | 856 | 1,190 | 967 | 1,001 | 1,259 | 1,909 | 1,768 | 1,861 | 1,256 | 1,562 | 1,235 | 1,229 | 1,363 | 1,980 | 1,609 | 1,292 | 852 | 1,034 | 869 | 798 | 721 | 1,195 | 948 | 868 | 881 | 1,328 | 774 | 726 |
| 부채총계 | 14,003 | 13,572 | 14,089 | 13,647 | 13,538 | 12,356 | 11,340 | 11,596 | 11,402 | 12,224 | 13,018 | 12,840 | 12,749 | 12,924 | 12,915 | 12,768 | 13,499 | 15,067 | 16,007 | 16,539 | 17,458 | 19,514 | 21,483 | 21,459 | 21,409 | 22,892 | 24,719 | 23,532 | 23,805 | 22,746 | 21,646 | 22,762 | 23,026 | 22,148 | 22,470 | 21,514 | 19,746 | 18,558 | 17,839 | 15,966 | 15,460 |
| 자본금+ 자본잉여금 |
7,013 | 7,032 | 7,067 | 7,574 | 7,576 | 8,578 | 8,606 | 8,617 | 8,590 | 8,574 | 8,573 | 8,556 | 8,529 | 8,648 | 8,638 | 8,619 | 8,592 | 8,566 | 8,768 | 8,736 | 8,708 | 8,676 | 8,682 | 8,637 | 8,593 | 8,548 | 8,533 | 8,497 | 8,750 | 3,401 | 3,430 | 3,680 | 3,633 | 3,600 | 3,598 | 3,563 | 3,516 | 3,476 | 3,480 | 3,590 | 3,574 |
| 이익잉여금 | 6,270 | 6,022 | 5,887 | 7,168 | 6,961 | 7,069 | 6,990 | 6,874 | 6,917 | 6,878 | 6,827 | 7,659 | 7,618 | 7,578 | 7,518 | 7,416 | 7,323 | 7,288 | 7,169 | 6,821 | 6,570 | 6,280 | 6,085 | 5,945 | 5,825 | 5,857 | 5,918 | 5,880 | 5,857 | 5,942 | 5,885 | 5,893 | 5,747 | 5,627 | 5,489 | 5,200 | 5,051 | 4,931 | 4,833 | 4,721 | 4,596 |
| 기타포괄익 | -812 | -799 | -723 | -736 | -664 | -948 | -1,036 | -737 | -922 | -897 | -802 | -961 | -818 | -883 | -942 | -1,131 | -801 | -509 | -442 | -477 | -370 | -408 | -405 | -648 | -816 | -906 | -587 | -804 | -671 | -674 | -735 | -586 | -564 | -331 | -391 | -449 | -594 | -744 | -809 | -574 | -514 |
| 자본총계 | 12,472 | 12,255 | 12,231 | 14,006 | 13,873 | 14,699 | 14,560 | 14,754 | 14,585 | 14,555 | 14,598 | 15,254 | 15,329 | 15,343 | 15,214 | 14,904 | 15,114 | 15,345 | 15,496 | 15,080 | 14,908 | 14,548 | 14,362 | 13,934 | 13,602 | 13,499 | 13,863 | 13,573 | 13,935 | 8,669 | 8,579 | 8,987 | 8,817 | 8,895 | 8,696 | 8,314 | 7,973 | 7,663 | 7,504 | 7,737 | 7,656 |
| 주식수(만주) | 44,329 | 44,367 | 44,509 | 44,596 | 44,755 | 44,760 | 44,943 | 45,003 | 44,983 | 44,920 | 44,955 | 44,862 | 45,816 | 45,475 | 45,478 | 45,494 | 45,502 | 46,075 | 46,120 | 46,139 | 46,145 | 45,907 | 45,933 | 45,916 | 45,889 | 45,340 | 45,410 | 46,979 | 40,085 | 39,707 | 41,000 | 41,084 | 41,076 | 40,714 | 41,000 | 40,689 | 40,685 | 40,383 | 40,853 | 40,991 | 41,726 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 2,009 | 1,823 | 1,525 | 1,386 | 1,219 | 1,160 | 1,190 | 1,587 | 1,503 | 1,345 | 1,301 | 1,050 | 1,188 | 980 | 703 | 236 | 345 | 730 | 1,078 | 1,649 | 1,450 | 1,280 | 1,230 | 1,110 | 1,030 | 1,160 | 1,117 | 836 | 779 | 761 | 829 | 1,047 | 1,171 | 979 | 1,158 | 845 | 824 | 813 | 654 | 1,155 | 884 |
| 투자활동 | -2,046 | -1,616 | -974 | -639 | -356 | 264 | 68 | -176 | -138 | -577 | -244 | -120 | -269 | -251 | -376 | -498 | -780 | -787 | -848 | -619 | -340 | -548 | -860 | -1,493 | -1,642 | -1,551 | -1,433 | -985 | -1,616 | -2,934 | -2,899 | -3,155 | -2,852 | -1,228 | -974 | -757 | -463 | -943 | -1,006 | -927 | -750 |
| 재무활동 | 197 | -408 | -150 | -898 | -997 | -984 | -1,662 | -1,379 | -1,096 | -555 | -585 | -643 | -784 | -1,090 | -967 | -696 | -71 | -76 | 117 | -41 | -702 | -244 | -286 | 111 | 449 | 385 | 201 | -184 | 569 | 1,498 | 1,540 | 1,974 | 1,552 | 348 | 169 | 273 | -42 | 496 | 470 | -128 | -24 |
| 환율변동 | -41 | 33 | 82 | 35 | 86 | 8 | -32 | 53 | -15 | -2 | 26 | 43 | 19 | -38 | -74 | -126 | -99 | -49 | -40 | 9 | 67 | 78 | 53 | 41 | -18 | -32 | 11 | -39 | -26 | -80 | -45 | -16 | 28 | 128 | 104 | 36 | -15 | -110 | -132 | -109 | -129 |
| 현금의증감 | 160 | -201 | 401 | -151 | -135 | 440 | -403 | 32 | 270 | 213 | 471 | 287 | 135 | -361 | -639 | -958 | -506 | -133 | 348 | 989 | 408 | 489 | 85 | -271 | -163 | -7 | -115 | -333 | -267 | -676 | -530 | -134 | -128 | 99 | 352 | 361 | 319 | 366 | 118 | 99 | 110 |
| 자본적지출 | -88 | -75 | -84 | -54 | -62 | -72 | -69 | -116 | -127 | -147 | -164 | -197 | -221 | -207 | -193 | -155 | -119 | -112 | -109 | -115 | -115 | -116 | -115 | -122 | -123 | -122 | -124 | -110 | -105 | -103 | -103 | -97 | -98 | -105 | -112 | -129 | -142 | -149 | -148 | -138 | -139 |
| 잉여현금 | 1,921 | 1,747 | 1,441 | 1,333 | 1,156 | 1,088 | 1,121 | 1,471 | 1,376 | 1,198 | 1,137 | 853 | 967 | 773 | 510 | 81 | 226 | 617 | 969 | 1,535 | 1,335 | 1,164 | 1,115 | 988 | 908 | 1,038 | 992 | 726 | 674 | 658 | 726 | 950 | 1,073 | 874 | 1,046 | 716 | 681 | 664 | 506 | 1,017 | 744 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 기업의 사업 영역을 분석하여 관련성이 높은 기업 순으로 제공합니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.