인티저홀딩스 ITGR(INTEGER HOLDINGS CORP) | 재무제표

인티저홀딩스

ITGR

NYSE

125.30

+ 0.11 (+0.09%) 26.08/27, USD

최근 실적발표 26. 08/05

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.07/03	26.04/03	25.12/31	25.09/26	25.06/27	25.03/28	24.12/31	24.09/27	24.06/28	24.03/29	23.12/31	23.09/29	23.06/30	23.03/31	22.12/31	22.09/30	22.07/01	22.04/01	21.12/31	21.10/01	21.07/02	21.04/02	20.12/31	20.10/02	20.07/03	20.04/03	19.12/31	19.09/27	19.06/28	19.03/29	18.12/28	18.09/28	18.06/29	18.03/30	17.12/29	17.09/29	17.06/30	17.03/31	16.12/30	16.09/30	16.07/01
매출액	1,843	1,856	1,854	1,831	1,795	1,746	1,717	1,672	1,637	1,609	1,556	1,503	1,449	1,399	1,331	1,317	1,280	1,242	1,221	1,177	1,107	1,035	1,073	1,130	1,198	1,272	1,258	1,235	1,237	1,237	1,215	1,214	1,195	1,162	1,136	961	1,021	1,089	1,076	1,345	1,145
매출원가	1,370	1,366	1,353	1,339	1,312	1,275	1,258	1,220	1,197	1,181	1,146	1,111	1,075	1,038	986	974	941	908	884	849	803	762	788	842	874	909	903	868	871	870	852	846	830	806	782	639	691	751	738	986	833
매출총이익	473	490	500	492	483	471	459	452	440	429	410	392	374	361	346	343	338	334	337	328	304	273	286	289	324	363	355	367	366	368	363	368	365	356	354	322	331	337	338	359	312
판매관리비	224	219	212	202	196	190	185	183	180	179	173	168	164	160	158	156	152	145	141	140	110	108	109	112	141	140	139	136	137	141	142	145	146	145	143	130	132	134	136	149	135
연구개발비	49	52	49	50	51	52	53	56	58	59	62	63	65	63	60	60	56	55	52	50	50	49	48	50	50	48	47	45	45	47	49	52	52	50	49	42	42	44	48	55	58
영업이익	179	204	221	222	224	219	208	195	186	172	163	151	133	125	113	115	117	124	136	135	141	111	121	116	122	163	158	175	170	165	156	146	140	132	126	114	115	108	93	67	31
EBITDA	323	343	309	299	296	290	323	310	293	277	268	259	241	231	215	211	213	215	226	221	228	199	212	207	213	256	248	270	384	376	370	363	235	212	196	167	172	180	168	153	109
영업외이익	-4	-7	-53	-58	-59	-54	-7	-4	-8	-8	-4	5	8	8	7	0.44	3	3	5	-2	-2	-0.21	4	9	9	18	10	23	265	253	247	234	-22	-43	-53	-76	-63	-40	-34	1.15	6
법인세	8	17	23	31	31	32	27	23	21	18	16	16	12	9	9	9	9	7	8	8	8	7	9	5	9	16	14	21	10	12	14	-30	-25	-33	-38	5	2	4	3	-14	-11
중단손익	0	0	-0.02	-0.29	-1.14	-1.10	-1.16	-1.34	-1.42	-1.46	2	6	7	7	7	4	4	4	4	0	0	0	0	5	5	10	5	12	134	126	121	114	-15	-18	-20	-32	-25	-19	-19	0	0
순이익	128	142	103	87	83	77	120	114	105	98	91	82	71	68	66	72	78	87	97	88	97	68	77	73	73	106	96	111	195	182	168	197	96	79	67	20	18	14	6	-27	-38

재무상태표 * 단위 : 백만달러(USD)

	26.07/03	26.04/03	25.12/31	25.09/26	25.06/27	25.03/28	24.12/31	24.09/27	24.06/28	24.03/29	23.12/31	23.09/29	23.06/30	23.03/31	22.12/31	22.09/30	22.07/01	22.04/01	21.12/31	21.10/01	21.07/02	21.04/02	20.12/31	20.10/02	20.07/03	20.04/03	19.12/31	19.09/27	19.06/28	19.03/29	18.12/28	18.09/28	18.06/29	18.03/30	17.12/29	17.09/29	17.06/30	17.03/31	16.12/30	16.09/30	16.07/01
현금성자산	21	8	17	59	23	32	47	36	34	42	24	32	39	41	24	20	16	26	18	25	31	28	49	100	206	37	14	15	16	14	26	23	19	29	37	44	47	55	52	45	37
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	339	328	346	310	302	276	245	242	241	237	231	226	237	251	224	216	222	198	182	177	176	166	156	151	148	200	192	217	218	217	186	200	207	242	195	222	213	214	205	191	192
재고자산	288	284	254	264	266	260	247	265	272	263	229	232	229	225	209	210	194	173	156	149	148	154	149	157	172	170	167	198	187	181	190	194	195	239	177	247	236	231	225	262	276
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	671	675	672	649	644	625	580	568	564	545	486	440	428	412	401	355	356	349	355	297	300	299	299	296	295	295	289	274	274	269	231	232	230	368	235	374	373	372	372	382	383
무형자산	1,893	1,913	1,936	1,937	1,955	1,939	1,796	1,838	1,856	1,873	1,774	1,759	1,784	1,798	1,802	1,781	1,820	1,716	1,733	1,566	1,583	1,592	1,617	1,611	1,607	1,606	1,615	1,600	1,623	1,628	1,645	1,660	1,672	1,910	1,703	1,918	1,916	1,901	1,907	1,940	1,951
이연세자산	9	9	9	9	9	8	8	15	16	10	7	11	9	8	8	16	11	9	10	17	10	7	6	12	5	5	4	4	4	4	4	4	4	5	3	4	12	12	17	6	9
기타자산	202	194	176	171	171	158	155	204	143	147	192	138	137	138	126	140	139	136	128	116	112	97	95	122	89	84	72	51	52	54	46	44	485	54	498	45	49	53	54	54	54
자산총계	3,424	3,412	3,411	3,397	3,371	3,298	3,078	3,168	3,126	3,116	2,943	2,839	2,861	2,874	2,794	2,738	2,758	2,608	2,582	2,348	2,359	2,343	2,372	2,449	2,523	2,398	2,353	2,359	2,374	2,367	2,327	2,356	2,811	2,847	2,848	2,853	2,845	2,837	2,833	2,881	2,903
매입채무등	112	115	113	111	117	112	101	117	119	116	118	108	108	124	111	101	103	90	77	68	69	62	52	55	54	79	65	77	73	72	57	69	75	104	65	94	95	91	78	86	99
차입금	1,365	1,381	1,305	1,311	1,321	1,355	1,099	1,171	1,213	1,234	1,051	1,016	1,063	1,082	1,008	1,011	1,022	905	905	680	720	740	778	886	1,017	882	859	867	903	945	926	954	1,539	1,562	1,609	1,630	1,665	1,702	1,730	1,746	1,757
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	115	115	116	115	115	111	125	144	145	151	144	154	156	164	172	178	179	172	172	181	181	184	184	190	192	193	191	212	213	213	213	227	152	163	147	212	213	212	212	210	223
기타부채	114	103	130	115	114	113	134	114	96	89	111	98	89	85	87	93	90	77	73	87	74	79	88	84	79	80	85	74	73	61	70	67	128	97	134	93	89	91	87	98	100
부채총계	1,705	1,715	1,664	1,651	1,667	1,691	1,459	1,546	1,573	1,591	1,424	1,376	1,416	1,456	1,377	1,383	1,395	1,244	1,228	1,016	1,045	1,066	1,101	1,216	1,342	1,234	1,201	1,230	1,262	1,291	1,266	1,317	1,894	1,927	1,955	2,030	2,062	2,096	2,107	2,140	2,179
자본금+ 자본잉여금	646	642	695	739	734	727	742	736	730	725	727	721	716	709	731	727	722	716	713	710	708	703	701	699	695	693	692	690	687	685	682	682	673	667	665	658	648	644	632	627	624
이익잉여금	1,034	1,011	994	945	906	869	891	859	823	792	771	745	718	694	681	663	647	626	614	591	568	539	518	502	472	471	440	429	399	366	344	318	204	184	176	122	108	105	109	101	90
기타포괄익	39	45	58	62	64	11	-14	26	1	8	20	-3	12	15	5	-35	-5	22	27	31	39	36	53	32	14	-1	20	10	26	25	33	39	41	69	52	44	27	-8	-16	13	10
자본총계	1,719	1,697	1,747	1,746	1,704	1,607	1,619	1,621	1,554	1,525	1,519	1,463	1,446	1,418	1,417	1,355	1,363	1,364	1,355	1,332	1,315	1,278	1,271	1,233	1,181	1,164	1,152	1,129	1,112	1,076	1,060	1,039	918	920	893	823	783	741	725	741	723
주식수(만주)	3,414	3,443	3,559	3,560	3,571	3,391	3,564	3,579	3,552	3,499	3,375	3,377	3,368	3,357	3,335	3,333	3,335	3,330	3,325	3,330	3,325	3,318	3,311	3,307	3,312	3,311	3,303	3,306	3,300	3,298	3,259	3,221	3,272	3,242	3,205	3,217	3,198	3,101	3,097	3,115	3,076

현금흐름표 * 단위 : 백만달러(USD)

	26.07/03	26.04/03	25.12/31	25.09/26	25.06/27	25.03/28	24.12/31	24.09/27	24.06/28	24.03/29	23.12/31	23.09/29	23.06/30	23.03/31	22.12/31	22.09/30	22.07/01	22.04/01	21.12/31	21.10/01	21.07/02	21.04/02	20.12/31	20.10/02	20.07/03	20.04/03	19.12/31	19.09/27	19.06/28	19.03/29	18.12/28	18.09/28	18.06/29	18.03/30	17.12/29	17.09/29	17.06/30	17.03/31	16.12/30	16.09/30	16.07/01
영업활동	205	190	196	204	210	213	205	198	188	197	180	176	142	104	116	104	125	138	157	189	172	185	181	164	176	187	165	159	168	132	167	155	139	157	149	149	149	114	106	53	24
투자활동	-116	-111	-271	-206	-212	-224	-195	-306	-305	-307	-163	-114	-109	-215	-200	-410	-401	-274	-271	-41	-39	-41	-57	-83	-84	-75	-59	-33	545	539	537	536	-45	-45	-48	-47	-52	-57	-63	-488	-481
재무활동	-92	-104	44	23	-9	2	13	113	113	112	-18	-49	-16	127	92	300	267	131	82	-222	-309	-153	-89	6	99	-87	-118	-135	-717	-690	-725	-713	-124	-139	-112	-105	-87	-56	-72	411	422
환율변동	1.31	2	2	2	0.20	-0.91	-0.24	-2	-1.20	-1.01	0.57	-0.69	6	-1.38	-2	0.68	-5	2	1.03	0.63	-0.11	-0.30	-0.52	-1.19	-1.01	-1.23	-0.60	0.78	0.39	2	3	2	3	3	2	1.05	0.60	-1.24	-0.45	-0.20	-0.33
현금의증감	-2	-24	-29	23	-11	-10	23	3	-4	2	-0.60	12	23	15	6	-5	-15	-3	-31	-74	-176	-9	36	85	190	24	-12	-8	-4	-16	-19	-21	-26	-25	-8	-1.36	10	0.76	-30	-24	-36
자본적지출	-93	-90	-91	-83	-89	-101	-105	-123	-123	-124	-120	-114	-109	-88	-74	-66	-57	-56	-53	-41	-39	-41	-51	-63	-63	-59	-48	-36	-41	-41	-44	-45	-43	-45	-47	-45	-50	-52	-58	-60	-52
잉여현금	112	100	105	121	121	112	100	74	66	73	60	62	32	16	42	38	68	83	104	147	133	145	130	100	112	127	117	122	127	91	124	109	97	112	103	104	99	62	47	-6	-28

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수