| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 6,464 | 6,474 | 6,497 | 6,460 | 6,420 | 6,329 | 6,267 | 6,138 | 6,063 | 5,971 | 5,907 | 5,826 | 5,749 | 5,622 | 5,476 | 5,277 | 5,102 | 4,893 | 4,734 | 4,540 | 4,379 | 4,185 | 4,099 | 4,190 | 4,196 | 4,294 | 4,245 | 4,131 | 4,052 | 3,982 | 3,975 | 3,901 | 3,807 | 3,650 | 3,311 | 3,000 | 2,746 | 2,512 | 2,445 | 2,385 | 2,311 |
| 매출원가 | 1,963 | 2,008 | 2,054 | 2,056 | 2,057 | 2,039 | 2,023 | 1,978 | 1,953 | 1,928 | 1,903 | 1,849 | 1,815 | 1,752 | 1,694 | 1,618 | 1,560 | 1,487 | 1,444 | 1,396 | 1,366 | 1,338 | 1,345 | 1,444 | 1,480 | 1,545 | 1,551 | 1,508 | 1,479 | 1,458 | 1,469 | 1,459 | 1,455 | 1,440 | 1,320 | 1,201 | 1,092 | 971 | 946 | 924 | 894 |
| 매출총이익 | 4,501 | 4,466 | 4,444 | 4,404 | 4,363 | 4,290 | 4,244 | 4,160 | 4,109 | 4,043 | 4,004 | 3,977 | 3,934 | 3,870 | 3,782 | 3,659 | 3,541 | 3,406 | 3,290 | 3,144 | 3,012 | 2,846 | 2,754 | 2,746 | 2,716 | 2,749 | 2,695 | 2,623 | 2,573 | 2,524 | 2,507 | 2,442 | 2,352 | 2,210 | 1,991 | 1,799 | 1,654 | 1,541 | 1,499 | 1,461 | 1,417 |
| 판매관리비 | 3,051 | 3,064 | 3,068 | 3,041 | 2,990 | 2,925 | 2,885 | 2,817 | 2,766 | 2,734 | 2,702 | 2,643 | 2,595 | 2,520 | 2,481 | 2,503 | 2,403 | 2,286 | 2,156 | 2,014 | 2,023 | 2,030 | 2,039 | 2,071 | 2,061 | 2,081 | 2,103 | 2,034 | 1,969 | 1,915 | 1,884 | 1,861 | 1,835 | 1,783 | 1,599 | 1,423 | 1,272 | 1,136 | 1,089 | 1,058 | 1,025 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | 1,115 | 1,064 | 1,026 | 1,009 | 1,169 | 1,160 | 1,156 | 1,140 | 1,138 | 1,103 | 1,237 | 1,268 | 1,277 | 1,291 | 1,100 | 953 | 930 | 908 | 916 | 908 | 766 | 591 | 490 | 448 | 430 | 446 | 370 | 364 | 347 | 317 | 260 | 193 | 116 | -69 | -6 | 39 | 113 | 294 | 305 | 298 | 302 |
| EBITDA | 1,423 | 1,383 | 1,358 | 1,342 | 1,803 | 1,791 | 1,786 | 1,745 | 1,445 | 1,412 | 1,541 | 1,543 | 1,558 | 1,576 | 1,415 | 1,292 | 1,266 | 1,373 | 1,376 | 1,355 | 1,171 | 858 | 743 | 699 | 731 | 757 | 677 | 651 | 634 | 624 | 563 | 512 | 424 | 230 | 240 | 232 | 253 | 368 | 378 | 367 | 371 |
| 영업외이익 | 59 | 63 | 68 | 62 | 362 | 360 | 362 | 339 | 42 | 47 | 43 | 15 | 22 | 25 | 53 | 72 | 63 | 186 | 173 | 154 | 111 | -31 | -48 | -51 | -0.29 | 10 | 8 | 13 | 18 | 44 | 48 | 44 | 33 | 6 | 6 | 7 | 8 | 10 | 11 | 8 | 11 |
| 법인세 | 255 | 253 | 239 | 70 | 148 | 141 | 134 | 299 | 232 | 228 | 265 | 243 | 257 | 262 | 219 | 140 | 131 | 168 | 176 | 245 | 192 | 88 | 59 | 66 | 80 | 64 | 42 | 27 | 41 | 82 | 59 | -47 | -87 | -166 | -131 | -12 | 16 | 92 | 95 | 86 | 93 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 순이익 | 775 | 741 | 729 | 886 | 1,265 | 1,254 | 1,254 | 1,064 | 829 | 797 | 882 | 931 | 924 | 931 | 808 | 760 | 736 | 802 | 794 | 704 | 572 | 356 | 267 | 215 | 239 | 288 | 233 | 250 | 220 | 163 | 122 | 146 | 86 | -53 | 3 | -38 | 41 | 185 | 194 | 193 | 193 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 1,489 | 1,667 | 1,723 | 1,431 | 2,198 | 2,091 | 1,933 | 1,768 | 1,236 | 1,236 | 1,319 | 1,249 | 1,173 | 894 | 698 | 529 | 360 | 456 | 756 | 766 | 796 | 446 | 713 | 554 | 357 | 228 | 281 | 307 | 218 | 149 | 156 | 211 | 142 | 190 | 539 | 630 | 589 | 1,228 | 474 | 466 | 445 |
| 단기투자 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 매출채권등 | 1,202 | 1,411 | 1,685 | 1,120 | 1,263 | 1,504 | 1,696 | 1,306 | 1,404 | 1,566 | 1,601 | 1,141 | 1,272 | 1,523 | 1,557 | 1,047 | 1,172 | 1,326 | 1,365 | 970 | 1,103 | 1,175 | 1,242 | 949 | 1,049 | 1,149 | 1,326 | 1,028 | 1,113 | 1,179 | 1,255 | 979 | 1,084 | 1,135 | 1,177 | 874 | 886 | 716 | 643 | 560 | 614 |
| 재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 장기투자 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 유형자산 | 408 | 427 | 428 | 477 | 492 | 496 | 500 | 580 | 598 | 609 | 630 | 639 | 657 | 672 | 701 | 717 | 732 | 772 | 822 | 913 | 927 | 956 | 984 | 985 | 1,012 | 1,025 | 1,047 | 953 | 929 | 906 | 268 | 246 | 226 | 223 | 222 | 216 | 197 | 126 | 122 | 119 | 117 |
| 무형자산 | 3,033 | 3,056 | 3,077 | 3,147 | 3,314 | 3,325 | 3,340 | 3,378 | 3,389 | 3,412 | 3,439 | 3,452 | 3,480 | 3,494 | 3,515 | 3,540 | 3,589 | 3,634 | 3,666 | 3,697 | 3,731 | 3,721 | 3,753 | 3,760 | 3,783 | 3,792 | 3,863 | 3,876 | 3,904 | 3,923 | 3,966 | 3,997 | 4,152 | 4,204 | 4,279 | 4,710 | 4,765 | 937 | 815 | 825 | 842 |
| 이연세자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타자산 | 1,062 | 1,094 | 1,173 | 1,074 | 1,061 | 1,065 | 1,065 | 813 | 803 | 887 | 847 | 763 | 775 | 796 | 829 | 693 | 738 | 797 | 807 | 649 | 631 | 639 | 625 | 594 | 610 | 608 | 634 | 573 | 566 | 558 | 557 | 512 | 549 | 1,163 | 1,067 | 582 | 557 | 358 | 313 | 308 | 286 |
| 자산총계 | 7,194 | 7,655 | 8,085 | 7,249 | 8,328 | 8,480 | 8,535 | 7,845 | 7,431 | 7,710 | 7,836 | 7,244 | 7,356 | 7,379 | 7,300 | 6,526 | 6,591 | 6,985 | 7,416 | 6,995 | 7,188 | 6,938 | 7,316 | 6,841 | 6,810 | 6,800 | 7,151 | 6,737 | 6,730 | 6,715 | 6,201 | 5,945 | 6,153 | 6,915 | 7,283 | 7,011 | 6,995 | 3,365 | 2,367 | 2,278 | 2,305 |
| 매입채무등 | 907 | 862 | 1,237 | 958 | 902 | 869 | 1,206 | 910 | 835 | 844 | 1,128 | 909 | 829 | 839 | 1,115 | 849 | 775 | 832 | 1,135 | 870 | 752 | 703 | 952 | 790 | 736 | 534 | 789 | 594 | 565 | 527 | 710 | 600 | 542 | 533 | 667 | 550 | 517 | 332 | 441 | 348 | 287 |
| 차입금 | 3,233 | 3,259 | 3,252 | 2,757 | 2,773 | 2,785 | 2,800 | 2,911 | 2,929 | 2,948 | 2,972 | 2,991 | 3,015 | 3,037 | 3,059 | 3,077 | 3,109 | 3,140 | 3,161 | 3,203 | 3,208 | 2,735 | 2,759 | 2,764 | 2,777 | 2,998 | 3,016 | 2,959 | 2,949 | 3,069 | 2,282 | 2,171 | 2,431 | 2,976 | 3,279 | 3,342 | 3,418 | 1,629 | 694 | 736 | 826 |
| 이연수익 | 2,756 | 3,019 | 2,810 | 2,532 | 2,691 | 2,923 | 2,763 | 2,562 | 2,627 | 2,796 | 2,641 | 2,395 | 2,499 | 2,607 | 2,444 | 2,230 | 2,396 | 2,422 | 2,238 | 2,029 | 2,152 | 2,088 | 1,975 | 1,711 | 1,765 | 1,847 | 1,928 | 1,803 | 1,796 | 1,838 | 1,745 | 1,651 | 1,688 | 1,720 | 1,630 | 1,512 | 1,449 | 1,109 | 989 | 1,029 | 1,030 |
| 이연세부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타부채 | 465 | 452 | 467 | 446 | 429 | 405 | 407 | 398 | 393 | 403 | 415 | 384 | 426 | 423 | 454 | 436 | 453 | 473 | 512 | 558 | 548 | 520 | 540 | 538 | 540 | 531 | 480 | 462 | 456 | 425 | 614 | 582 | 571 | 699 | 724 | 744 | 757 | 193 | 182 | 174 | 214 |
| 부채총계 | 7,361 | 7,592 | 7,765 | 6,693 | 6,795 | 6,982 | 7,176 | 6,781 | 6,784 | 6,992 | 7,155 | 6,678 | 6,769 | 6,906 | 7,072 | 6,591 | 6,733 | 6,867 | 7,045 | 6,660 | 6,661 | 6,046 | 6,226 | 5,803 | 5,819 | 5,910 | 6,213 | 5,818 | 5,766 | 5,858 | 5,351 | 5,003 | 5,232 | 5,927 | 6,300 | 6,148 | 6,141 | 3,262 | 2,306 | 2,288 | 2,357 |
| 자본금+ 자본잉여금 |
-7,335 | -6,837 | -6,361 | -5,887 | -4,865 | -4,638 | -4,546 | -4,474 | -4,451 | -4,149 | -3,982 | -3,869 | -3,679 | -3,584 | -3,527 | -3,534 | -3,465 | -3,021 | -2,597 | -2,421 | -2,080 | -1,434 | -1,066 | -968 | -986 | -1,005 | -972 | -920 | -842 | -858 | -865 | -707 | -715 | -658 | -666 | -676 | -685 | -1,530 | -1,533 | -1,540 | -1,544 |
| 이익잉여금 | 7,220 | 6,945 | 6,722 | 6,480 | 6,445 | 6,204 | 5,993 | 5,594 | 5,179 | 4,950 | 4,739 | 4,531 | 4,351 | 4,153 | 3,857 | 3,600 | 3,426 | 3,222 | 3,049 | 2,840 | 2,691 | 2,420 | 2,255 | 2,136 | 2,119 | 2,064 | 1,989 | 1,921 | 1,880 | 1,776 | 1,755 | 1,671 | 1,660 | 1,614 | 1,647 | 1,540 | 1,588 | 1,680 | 1,644 | 1,578 | 1,539 |
| 기타포괄익 | -52 | -45 | -41 | -36 | -47 | -68 | -88 | -56 | -82 | -82 | -76 | -95 | -85 | -96 | -102 | -131 | -105 | -83 | -81 | -84 | -83 | -93 | -99 | -130 | -142 | -169 | -78 | -81 | -73 | -62 | -40 | -23 | -24 | 32 | 2 | -1 | -49 | -48 | -50 | -48 | -48 |
| 자본총계 | -167 | 63 | 320 | 557 | 1,533 | 1,498 | 1,359 | 1,065 | 647 | 718 | 681 | 567 | 587 | 473 | 228 | -65 | -143 | 118 | 371 | 335 | 528 | 892 | 1,090 | 1,038 | 991 | 890 | 939 | 920 | 964 | 857 | 851 | 942 | 921 | 988 | 983 | 863 | 854 | 103 | 61 | -10 | -53 |
| 주식수(만주) | 6,658 | 6,996 | 7,560 | 7,498 | 7,735 | 7,779 | 7,833 | 7,796 | 7,828 | 7,896 | 7,968 | 7,952 | 7,982 | 8,028 | 8,106 | 8,005 | 8,097 | 8,297 | 8,617 | 8,476 | 8,658 | 8,913 | 9,001 | 8,995 | 8,978 | 9,006 | 9,097 | 9,088 | 9,118 | 9,100 | 9,212 | 9,214 | 9,215 | 9,100 | 8,979 | 9,062 | 8,929 | 8,409 | 8,382 | 8,380 | 8,371 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 1,383 | 1,368 | 1,290 | 1,331 | 1,623 | 1,610 | 1,485 | 1,374 | 1,114 | 1,180 | 1,156 | 1,135 | 1,118 | 1,098 | 1,101 | 1,133 | 1,163 | 1,323 | 1,312 | 1,338 | 1,237 | 1,005 | 903 | 726 | 701 | 586 | 565 | 528 | 557 | 504 | 471 | 448 | 349 | 287 | 255 | 316 | 287 | 323 | 366 | 362 | 358 |
| 투자활동 | 11 | -5 | -115 | -115 | -112 | -105 | -104 | -103 | -109 | -108 | 54 | 34 | 30 | 37 | -118 | -93 | -72 | -85 | -80 | -85 | -85 | -72 | -84 | -124 | -145 | -163 | -161 | -154 | -44 | 378 | 384 | 405 | 260 | -2,647 | -2,753 | -2,749 | -2,689 | -213 | -98 | -77 | -274 |
| 재무활동 | -2,093 | -1,814 | -1,440 | -1,562 | -577 | -643 | -710 | -770 | -913 | -707 | -589 | -448 | -336 | -683 | -1,027 | -1,227 | -1,488 | -1,200 | -1,158 | -1,042 | -731 | -751 | -416 | -371 | -420 | -331 | -286 | -276 | -452 | -951 | -1,257 | -1,279 | -1,093 | 1,293 | 2,540 | 2,562 | 2,553 | 720 | -175 | -197 | 7 |
| 환율변동 | -9 | 27 | 54 | 9 | 27 | -7 | -57 | 18 | -29 | -22 | -0.01 | 0.66 | -4 | -19 | -18 | -54 | -40 | -24 | -26 | 5 | 23 | 36 | 29 | 16 | 1.50 | -13 | 4 | -4 | -3 | -9 | -6 | -9 | 12 | 24 | 26 | 15 | -3 | -3 | -6 | 7 | -3 |
| 현금의증감 | -700 | -452 | -264 | -346 | 935 | 862 | 671 | 501 | 91 | 365 | 621 | 721 | 813 | 452 | -44 | -187 | -396 | 38 | 74 | 211 | 421 | 182 | 403 | 231 | 137 | 91 | 119 | 97 | 61 | -69 | -402 | -426 | -485 | -1,067 | 42 | 128 | 151 | 831 | 93 | 87 | 91 |
| 자본적지출 | -94 | -110 | -115 | -115 | -112 | -105 | -102 | -106 | -108 | -105 | -103 | -113 | -116 | -112 | -108 | -92 | -74 | -65 | -60 | -62 | -63 | -72 | -84 | -114 | -135 | -153 | -149 | -158 | -146 | -129 | -127 | -100 | -109 | -118 | -111 | -89 | -66 | -54 | -50 | -47 | -48 |
| 잉여현금 | 1,289 | 1,258 | 1,175 | 1,216 | 1,512 | 1,505 | 1,383 | 1,268 | 1,006 | 1,075 | 1,053 | 1,022 | 1,002 | 986 | 993 | 1,041 | 1,089 | 1,258 | 1,253 | 1,276 | 1,175 | 933 | 819 | 612 | 566 | 432 | 416 | 370 | 411 | 375 | 344 | 348 | 239 | 169 | 144 | 227 | 220 | 269 | 316 | 315 | 310 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 기업의 사업 영역을 분석하여 관련성이 높은 기업 순으로 제공합니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.