인튜이티브서지컬 ISRG(INTUITIVE SURGICAL INC) | 재무제표

인튜이티브서지컬

ISRG

NASDAQ S&P500

559.52

+ 17.20 (+3.17%) 25.12/15, USD

383명의 관심

최근 실적발표 25. 10/22

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31	15.12/31	15.09/30
매출액	9,612	9,145	8,715	8,352	7,867	7,573	7,319	7,124	6,851	6,665	6,431	6,222	6,118	5,964	5,906	5,710	5,489	5,163	4,551	4,358	4,307	4,358	4,604	4,479	4,247	4,040	3,850	3,724	3,570	3,457	3,306	3,138	3,005	2,880	2,792	2,707	2,624	2,531	2,447	2,384	2,313
매출원가	3,232	3,053	2,868	2,718	2,598	2,510	2,457	2,395	2,288	2,217	2,131	2,026	1,972	1,899	1,840	1,752	1,695	1,617	1,525	1,497	1,446	1,435	1,426	1,368	1,297	1,233	1,171	1,120	1,067	1,028	980	936	907	863	834	814	802	800	801	807	800
매출총이익	6,380	6,092	5,847	5,634	5,269	5,063	4,862	4,730	4,563	4,448	4,299	4,196	4,146	4,065	4,066	3,959	3,794	3,546	3,026	2,861	2,861	2,923	3,179	3,110	2,950	2,807	2,680	2,604	2,502	2,428	2,326	2,202	2,098	2,017	1,958	1,893	1,822	1,731	1,646	1,578	1,513
판매관리비	2,311	2,248	2,212	2,140	2,095	2,036	1,975	1,964	1,891	1,875	1,829	1,740	1,673	1,600	1,532	1,467	1,370	1,305	1,234	1,216	1,228	1,213	1,213	1,178	1,120	1,058	1,038	987	921	903	829	811	785	749	734	704	672	659	651	641	640
연구개발비	1,254	1,210	1,177	1,145	1,111	1,074	1,038	999	983	951	913	879	818	767	722	671	637	627	608	595	602	583	560	557	521	492	467	418	385	361	351	329	311	290	260	240	223	212	206	197	192
영업이익	2,816	2,634	2,458	2,349	2,064	1,953	1,849	1,767	1,689	1,622	1,557	1,577	1,655	1,699	1,812	1,821	1,786	1,614	1,184	1,050	1,032	1,127	1,405	1,375	1,309	1,257	1,175	1,199	1,196	1,164	1,146	1,063	1,003	979	964	950	927	860	789	740	680
EBITDA	3,766	3,538	3,318	3,159	2,861	2,704	2,532	2,394	2,244	2,109	2,005	1,977	2,022	2,065	2,172	2,199	2,182	2,066	1,638	1,494	1,466	1,492	1,762	1,716	1,620	1,544	1,426	1,416	1,397	1,338	1,307	1,215	1,140	1,113	1,094	1,077	1,049	977	901	848	777
영업외이익	331	329	329	310	299	263	211	173	122	73	46	8	-1.10	8	13	46	66	137	152	151	158	107	118	125	124	115	100	83	67	56	47	42	41	41	39	36	30	23	20	19	11
법인세	401	355	310	336	120	122	72	142	294	270	290	262	276	272	182	162	164	128	162	140	136	98	137	120	119	162	128	155	460	409	415	434	135	198	220	247	235	205	180	170	146
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	2,747	2,608	2,476	2,323	2,243	2,094	1,988	1,798	1,517	1,425	1,312	1,322	1,378	1,435	1,644	1,705	1,689	1,623	1,173	1,061	1,053	1,136	1,386	1,379	1,314	1,210	1,147	1,128	804	810	778	671	909	821	783	738	722	678	628	589	546

재무상태표 * 단위 : 백만달러(USD)

	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31	15.12/31	15.09/30
현금성자산	2,807	3,403	2,574	2,027	2,413	3,037	2,840	2,750	3,602	3,435	2,143	1,581	1,538	1,536	1,103	1,291	1,347	1,616	1,402	1,623	1,371	2,036	1,224	1,168	970	790	876	858	1,008	1,204	975	648	875	697	709	1,037	1,022	1,194	981	715	868
단기투자	2,102	1,923	1,938	1,986	1,818	1,721	1,961	2,473	2,874	2,364	2,549	2,537	2,776	2,901	2,883	2,913	2,742	2,824	3,156	3,489	3,348	2,453	2,030	2,054	1,928	1,928	1,933	2,205	2,128	1,729	1,543	1,312	1,272	1,127	756	1,518	1,194	990	828	845	872
매출채권등	1,260	1,269	1,222	1,225	1,153	1,109	1,128	1,130	963	904	925	942	850	839	906	783	695	700	654	646	589	509	528	645	639	633	548	682	580	533	475	508	468	481	413	430	432	404	326	394	335
재고자산	1,782	1,667	1,554	1,487	1,482	1,384	1,299	1,221	1,148	1,005	947	893	837	724	653	587	585	570	577	602	663	646	620	596	580	513	468	409	370	332	284	241	225	214	214	182	184	169	163	168	194
장기투자	3,524	4,206	4,590	4,819	4,080	2,926	2,523	2,120	1,045	1,333	1,886	2,624	3,078	3,738	4,416	4,416	4,132	3,296	2,673	1,758	1,643	1,587	2,643	2,624	2,533	2,430	2,256	1,771	1,435	1,327	1,551	1,886	1,655	1,600	1,682	2,283	2,346	2,041	1,993	1,788	1,386
유형자산	5,151	4,985	4,799	4,647	4,433	4,117	3,800	3,538	3,077	2,831	2,580	2,374	2,244	2,109	1,968	1,876	1,738	1,651	1,593	1,577	1,510	1,450	1,369	1,273	1,137	1,032	935	812	746	689	662	613	585	540	497	458	447	440	439	432	427
무형자산	1,173	1,156	1,135	1,121	1,018	1,006	955	985	987	1,042	1,065	1,059	1,059	1,050	1,005	977	926	939	872	840	804	802	823	749	720	629	626	502	474	432	405	397	356	354	341	344	337	345	333	324	331
이연세자산	979	1,070	1,039	1,045	997	947	918	911	701	667	645	665	587	516	485	441	412	394	337	368	360	366	365	426	424	369	392	429	412	415	427	72	120	115	120	151	133	127	136	168	167
기타자산	575	483	371	385	349	404	405	314	317	323	313	300	293	293	259	271	360	308	278	268	331	256	290	200	201	207	200	179	166	190	106	99	89	124	77	83	81	71	109	74	103
자산총계	19,352	20,163	19,220	18,743	17,743	16,650	15,828	15,442	14,713	13,903	13,053	12,974	13,261	13,705	13,678	13,555	12,935	12,297	11,540	11,169	10,618	10,104	9,891	9,733	9,131	8,532	8,235	7,847	7,319	6,850	6,426	5,777	5,645	5,251	4,808	6,487	6,175	5,781	5,306	4,907	4,682
매입채무등	291	267	276	193	219	194	194	189	196	200	164	147	164	150	128	121	120	118	103	82	116	109	133	124	132	130	131	101	96	102	96	83	80	74	74	69	61	65	58	53	58
차입금	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연수익	491	500	496	469	426	434	438	446	395	405	418	397	359	376	386	377	349	360	358	350	328	343	337	338	308	307	298	294	281	272	255	244	283	289	273	241	230	229	225	226	225
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	1,527	1,443	1,240	1,551	1,421	1,225	1,150	1,409	1,498	1,339	1,177	1,317	1,164	1,097	1,007	1,105	1,007	940	889	978	887	885	890	987	914	816	766	764	653	606	569	670	322	365	333	400	343	306	273	310	284
부채총계	2,310	2,210	2,013	2,214	2,066	1,853	1,782	2,044	2,089	1,944	1,759	1,861	1,687	1,623	1,522	1,604	1,475	1,418	1,350	1,410	1,331	1,337	1,361	1,449	1,354	1,252	1,195	1,159	1,030	980	920	996	685	729	681	709	633	599	556	588	567
자본금+ 자본잉여금	10,480	10,238	9,994	9,682	9,440	9,150	8,904	8,577	8,386	8,151	7,929	7,704	7,685	7,484	7,355	7,164	7,016	6,805	6,628	6,446	6,305	6,086	5,927	5,757	5,601	5,430	5,329	5,171	5,064	4,929	4,817	4,680	4,191	4,050	3,873	4,212	4,135	3,980	3,739	3,430	3,332
이익잉여금	6,424	7,606	7,139	6,803	6,130	5,582	5,068	4,743	4,209	3,808	3,397	3,500	4,018	4,683	4,858	4,761	4,390	4,023	3,515	3,261	2,937	2,633	2,571	2,495	2,143	1,819	1,696	1,522	1,234	948	698	115	777	482	263	1,575	1,403	1,193	1,010	899	786
기타포괄익	27	3	-27	-51	13	-24	-9	-12	-57	-80	-109	-163	-188	-144	-111	-24	5	10	11	25	16	22	9	12	18	16	-1	-13	-17	-16	-18	-16	-9	-10	-8	-9	4	9	1	-10	-3
자본총계	16,930	17,846	17,106	16,434	15,583	14,708	13,963	13,308	12,539	11,879	11,218	11,042	11,515	12,023	12,102	11,901	11,411	10,838	10,154	9,732	9,258	8,741	8,507	8,264	7,761	7,265	7,024	6,679	6,281	5,861	5,497	4,779	4,958	4,522	4,128	5,778	5,542	5,182	4,750	4,320	4,115
주식수(만주)	36,180	36,410	36,460	36,200	36,270	36,100	36,050	35,740	35,820	35,730	35,600	36,200	36,050	36,390	36,670	36,580	36,680	36,490	36,400	36,100	36,190	35,900	35,900	35,840	35,800	35,800	35,900	35,600	35,800	35,600	35,400	34,900	35,000	34,600	34,600	35,400	35,700	35,300	34,600	34,100	34,200

현금흐름표 * 단위 : 백만달러(USD)

	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31	15.12/31	15.09/30
영업활동	2,961	2,826	2,731	2,415	1,821	1,663	1,708	1,814	2,023	1,858	1,639	1,491	1,621	1,739	1,835	2,089	2,149	1,922	1,610	1,485	1,410	1,532	1,618	1,598	1,384	1,307	1,223	1,170	1,164	1,198	1,183	1,144	1,142	1,057	1,102	1,087	1,075	986	909	806	683
투자활동	-389	-2,203	-2,931	-3,273	-3,053	-2,086	-1,062	-360	1,259	2,250	2,159	1,371	155	-1,228	-2,079	-2,462	-2,155	-2,342	-1,421	-941	-1,013	-203	-963	-1,154	-1,235	-1,591	-1,412	-1,050	-879	-567	-876	379	386	104	221	-1,279	-1,384	-1,181	-954	-850	-640
재무활동	-2,177	-236	-38	151	70	34	47	-288	-1,220	-2,208	-2,754	-2,572	-1,590	-595	-55	43	-15	2	-9	-86	5	-79	-305	-168	-186	-129	93	126	-151	-125	-43	-1,913	-1,675	-1,658	-1,594	514	461	473	323	159	334
환율변동	9	-7	-12	-0.80	-15	-0.60	8	3	6	6	3	5	7	5	-0.40	-3	-3	-4	-1.00	-3	-1.30	-3	-2	-2	-2	-0.80	-2	-0.10	-0.60	0.50	3	2	1.00	0.10	-0.40	0	0.90	0.30	0.60	-2	-1.20
현금의증감	403	380	-250	-708	-1,177	-391	701	1,169	2,069	1,906	1,048	295	192	-79	-300	-333	-24	-422	179	456	401	1,247	348	273	-39	-413	-99	246	133	507	266	-388	-147	-497	-272	322	153	278	279	114	375
자본적지출	-689	-832	-986	-1,111	-1,235	-1,243	-1,112	-1,064	-768	-681	-633	-532	-530	-429	-375	-340	-265	-261	-295	-342	-422	-444	-416	-426	-339	-299	-262	-187	-163	-167	-178	-191	-178	-141	-97	-54	-56	-69	-71	-81	-127
잉여현금	2,271	1,994	1,745	1,304	586	420	596	750	1,256	1,178	1,006	958	1,091	1,310	1,460	1,750	1,885	1,662	1,315	1,143	988	1,088	1,202	1,173	1,045	1,008	961	982	1,001	1,030	1,005	953	964	915	1,004	1,033	1,019	917	838	725	556

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

미주미초이스 신청하기

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수